111, Inc. Announces Fourth Quarter and Fiscal Year 2022 Financial Results

SHANGHAI,March 23,2023 -- 111,Inc. ("111" or the "Company") (NASDAQ: YI),a leading tech-enabled healthcare platform company committed to digitally connecting patients with medicine and healthcare services in China,today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31,2022.

Fourth Quarter 2022 Highlights

Net revenueswereRMB4.1 billion(US$601.4 million),representing an increase of 19.9% year-over-year.

Gross segment profit (1) increased by 23.8% year-over-year,with B2B segment profit increasing by 31.5% year-over-year.

Loss from operations wasRMB108.4 million(US$15.7 million),compared toRMB104.7 millionin the same quarter of last year. As a percentage of net revenues,loss from operations decreased to 2.61% from 3.03% in the same quarter of last year.

Non-GAAP loss from operations (2)wasRMB39.7 million(US$5.8 million),compared toRMB76.9 millionin the same quarter of last year. As a percentage of net revenues,non-GAAP loss from operations decreased to 0.96% from 2.22% in the same quarter of last year.

RMB63.2 million (US$9.2 million) cash flow was generated from operating activities in the quarter. It was the second consecutive quarter that we achieved positive operating cash flow.

Fiscal Year 2022 Highlights

Net revenueswereRMB13.5 billion(US$2.0 billion),representing an increase of 8.8% year-over-year.

Gross segment profit increased by 35.2% year-over-year and gross segment margin improved from 5.0% to 6.2%.

Loss from operations wasRMB371.0 million(US$53.8 million),compared toRMB642.1 million last year. As a percentage of net revenues,loss from operations decreased to 2.7% this year from 5.2% last year.

Non-GAAP loss from operations wasRMB213.6 million(US$31.0 million),compared toRMB496.5 million last year. As a percentage of net revenues,non-GAAP loss from operations decreased to 1.6% this year from 4.0% last year.

Cash and cash equivalents,restricted cashand short-term investments at the end of 2022amounted to RMB 922.7 million (US$133.8 million) as of December 31,2022.

(1)Gross segment profit represents net revenues less cost of goods sold.

(2)Non-GAAP loss from operations represents loss from operations excluding share-based compensation expenses.

Mr. Junling Liu,Co-Founder,Chairman,and Chief Executive Officer of 111,commented,"We are pleased to report another solid quarter and the results brought us very close to profitability. Net revenue increased by 19.9% year-over-year to RMB 4.1 billion,marking the 18th consecutive quarter of year-over-year growth for 111 since the company's NASDAQ IPO. Our gross segment profit for the quarter increased by 23.8% and gross segment margin as a percentage of net revenues improved to 6.1% from 5.9% in the same quarter of last year. Non-GAAP loss from operation narrowed to 0.96% of net revenues as compared to 2.22% in the same quarter of last year. We are also pleased to report positive operating cash flow for the second consecutive quarter."

Mr. Liu added,"Despite the disruption from the lockdowns across the country during the year,we managed to achieve net revenues growth at 8.8%,while significantly improving our margin profile. Our gross segment profit for the year increased by 35.2%,which was four times of our revenue growth rate. Gross segment margin for the year improved to 6.2% as compared to 5.0% last year. In addition,we continued to improve our operation efficiency. Our total sales and marketing expenses,G&A expenses and technology expenses,excluding share-based compensation,decreased by 15.5% year over year. As a result,on a full year basis,our Non-GAAP loss from operations as a percentage of net revenues decreased to 1.6% from 4.0% last year."

"This result came from our consistent strategy to put our customers first and focus on creating value for them. We continue to strengthen our partnerships with pharmaceutical companies. Our market coverage from both upstream and downstream is increasing and customer loyalty continues to grow. We believe that we have achieved our initial strategic target since IPO,which is to rapidly build up suppliers and customers network with competitive pricing in order to achieve reasonable scale to compete in this market. We are now directly working with 500+ pharmaceutical companies and serving more than 435,000 retail pharmacies. Our revenue scale had rapidly increased 14 times in five years from RMB959 million in 2017 to RMB13.5 billion in 2022."

"We believe that our efforts to achieve margin expansion,as well as to optimize our cost and improve our organizational alignment,have delivered positive results. We reached profitability at Non-GAAP operating income level in the month of December 2022. We are confident that our strong technology capabilities will continue to enable us to build scale,improve efficiency,and deliver profitability,maximizing values for our shareholders."

Fourth Quarter 2022 Financial Results

Net revenueswereRMB4.1 billion(US$601.4 million),representing an increase of 19.9% fromRMB3.5 billionin the same quarter of last year.

(In thousands RMB)

For the three months ended December31,

2021

2022

YoY

B2B Net Revenue

Product

3,312,969

3,999,066

20.7%

Service

18,424

22,808

23.8%

Sub-Total

3,331,393

4,021,874

20.7%

Cost of Products Sold(3)

3,158,837

3,794,997

20.1%

Segment Profit

172,556

226,877

31.5%

Segment Profit %

5.2%

5.6%

(In thousands RMB)

For the three months ended December31,

2021

2022

YoY

B2C Net Revenue

Product

116,285

119,354

2.6%

Service.

13,173

7,019

-46.7%

Sub-Total

129,458

126,373

-2.4%

Cost of Products Sold

97,330

99,758

2.5%

Segment Profit

32,128

26,615

-17.2%

Segment Profit %

24.8%

21.1%

(3) For segment reporting purposes,purchase rebates are allocated to the B2B segment and B2C segments primarily based on the amount of cost of products sold for each segment. Cost of products sold does not include other direct costs related to cost of product sales such as shipping and handling expense,payroll and benefits of logistic staff,logistic centers rental expenses and depreciation expenses,which are recorded in the fulfillment expenses. Cost of service revenue is recorded in the operating expense.

Operating costs and expenseswereRMB4.3 billion(US$617.2million),representing an increase of 19.4% fromRMB3.6 billionin the same quarter of last year.

Cost of products soldwas RMB3.9 billion (US$564.7 million),representing an increase of 19.6% from RMB3.3 billion in the same quarter of last year. The increase was primarily due to our revenue growth in B2B business,which increased by 20.7% from the same quarter last year.

Fulfillment expenses wereRMB118.8 million(US$17.2 million),representing an increase of 13.3% fromRMB104.9 millionin the same quarter of last year. Fulfillment expenses accounted for 2.9% of net revenues this quarter as compared to 3.0% in the same quarter of last year.

Selling and marketing expenses wereRMB134.1 million(US$19.4 million),representing an increase of 7.0% fromRMB125.3 millionin the same quarter of last year. Excluding the share-based compensation expenses of RMB22.8 million for the quarter and RMB6.9 million for the same quarter last year,respectively,selling and marketing expenses as a percentage of net revenues,accounted for 2.7% in the quarter from 3.4% in the same quarter of last year.

General and administrative expenses wereRMB73.0 million(US$10.6 million),representing an increase of 45.0% fromRMB50.4 millionin the same quarter of last year. Excluding the share-based compensation expenses of RMB35.3 million for the quarter and RMB15.9 million for the same quarter last year,general and administrative expenses as a percentage of net revenues,accounted for 0.9% in the quarter as compared to 1.0% in the same quarter of last year.

Technology expenseswereRMB37.2 million(US$5.4 million),compared withRMB30.9 millionin the same quarter of last year. Excluding the share-based compensation expenses of RMB10.6 million for the quarter and RMB5.0 million for the same quarter last year,Technology expenses as a percentage of net revenues,accounted for 0.6% in the quarter as compared to 0.7% in the same quarter of last year.

Loss from operationswasRMB108.4 million(US$15.7 million),loss from operations decreased to 2.6% in the quarter from 3.0% in the same quarter of last year.

Non-GAAP loss from operationswasRMB39.7million(US$5.8 million),non-GAAP loss from operations decreased to 0.96% in the quarter from 2.22% in the same quarter of last year.

Net losswasRMB104.1 million(US$15.1 million),compared toRMB101.7 millionin the same quarter of last year. As a percentage of net revenues,net loss decreased to 2.5% in the quarter from 2.9% in same quarter of last year.

Non-GAAP net loss (4)wasRMB35.4 million(US$5.1 million),compared toRMB73.9 millionin the same quarter of last year. As a percentage of net revenues,non-GAAP net loss decreased to 0.9% in the quarter from 2.1% in same quarter of last year.

Net loss attributable to ordinary shareholderswasRMB114.4million(US$16.6 million),compared toRMB111.3 millionin the same quarter of last year. As a percentage of net revenues,net loss attributable to ordinary shareholders decreased to 2.8% in the quarter from 3.2% in same quarter of last year.

Non-GAAP net loss attributable to ordinary shareholders (5)was RMB45.7 million (US$6.6 million),compared to RMB83.5 million in the same quarter of last year. As a percentage of net revenues,non-GAAP net loss attributable to ordinary shareholders decreased to 1.1% in the quarter from 2.4% in same quarter of last year.

(4) Non-GAAP net loss represents net loss excluding share-based compensation expenses,net of tax. Considering the impact of accretion of redeemable non-controlling interest for the fourth quarter and fiscal year ended December 31,2022,non-GAAP net loss is used as a more meaningful measurement of the operation performance of the Company.

(5) Non-GAAP net loss attributable to ordinary shareholders represents net loss attributable to ordinary shareholders excluding share-based compensation expenses,net of tax.

Fiscal Year 2022 Financial Results

Net revenueswereRMB13.5 billion(US$2.0 billion),representing an increase of 8.8% fromRMB12.4 billion last year.

(In thousands RMB)

For the year ended December31,

2021

2022

YoY

B2B Net Revenue

Product

11,839,850

12,995,131

9.8%

Service

63,301

80,039

26.4%

Sub-Total

11,903,151

13,075,170

9.8%

Cost of Products Sold

11,391,474

12,657

8.3%

Segment Profit

511,677

743,513

45.3%

Segment Profit %

4.3%

5.7%

(In thousandsRMB)

For the year ended December31,

2021

2022

YoY

B2C Net Revenue

Product

491,855

408,305

-17.0%

Service

30,896

33,223

7.5%

Sub-Total

522,751

441,528

-15.5%

Cost of Products Sold

413,333

345,065

-16.5%

Segment Profit

109,418

96,463

-11.8%

Segment Profit %

20.9%

21.8%

Operating costs and expenseswereRMB13.9 billion(US$2.0billion),representing an increase of 6.3% fromRMB13.1 billion last year.

Cost of products soldwas RMB12.7 billion (US$1.8 billion),representing an increase of 7.4% from RMB11.8 billion last year.

Fulfillment expenses wereRMB401.4 million(US$58.2 million),representing an increase of 12.8% fromRMB355.8 millionlast year. Fulfillment expenses accounted for 3.0% of net revenues this year as compared to 2.9% last year.

Selling and marketing expenses wereRMB457.9 million(US$66.4 million),representing a decrease of 10.8% fromRMB513.1 million last year. We continued to see the improved sales efficiency and effectiveness. Excluding the share-based compensation expenses of RMB50.1 million for this year and RMB50.5 million for last year,decreased to 3.0% this yearfrom 3.7% last year.

General and administrative expenses wereRMB205.6 million(US$29.8 million),representing a decrease of 0.7% fromRMB207.0 million last year. Excluding the share-based compensation expenses of RMB87.0 million for this year and RMB69.7 million for last year,decreased to 0.9% this yearfrom 1.1% last year.

Technology expenseswereRMB139.5 million(US$20.2 million),representing a decrease of 26.3% fromRMB189.3 million last year. Excluding the share-based compensation expenses of RMB20.3 million for this year and RMB25.3 million for last year,technology expensesas a percentage of net revenues,decreased to 0.9% this yearfrom 1.3% last year.We completed major tech development programs last year and believe that current spending reflected the appropriate amount of investment in technology.

Loss from operationswasRMB371.0 million(US$53.8 million),loss from operations decreased to 2.7% this year from 5.2% last year.

Non-GAAP loss from operationswasRMB213.6 million(US$31.0 million),non-GAAP loss from operations decreased to 1.6% this year from 4.0% last year.

Net losswasRMB376.1 million(US$54.5 million),compared toRMB621.0 million last year. As a percentage of net revenues,net loss decreased to 2.8% this year from 5.0% last year.

Non-GAAP net losswasRMB218.7 million(US$31.7 million),compared toRMB475.4 million last year. As a percentage of net revenues,non-GAAP net loss decreased to 1.6% this year from 3.8% last year.

Net loss attributable to ordinary shareholderswasRMB416.9million(US$60.4 million),compared toRMB669.8 million last year. As a percentage of net revenues,net loss attributable to ordinary shareholders decreased to 3.1% this year from 5.4% last year.

Non-GAAP net loss attributable to ordinary shareholders wasRMB259.5 million(US$37.6 million),compared toRMB524.2 million last year. As a percentage of net revenues,non-GAAP net loss attributable to ordinary shareholders decreased to 1.9% this year from 4.2% last year.

As of December 31,the Company had cash and cash equivalents,restricted cash and short-term investments of RMB922.7 million (US$133.8 million),compared to RMB943.2 million as of December 31,2021.

Conference Call

111's management team will host an earnings conference call at 7:30 AM U.S. Eastern Time on Thursday,2023 (7:30 PM Beijing Time on the same day).

Details for the conference call are as follows:

Event Title: 111,Inc. Fourth Quarter and Fiscal Year 2022 Unaudited Financial Results

Registration Link: https://s1.c-conf.com/diamondpass/10029260-l0s35fu.html

All participants must use the link provided above to complete the online registration process in advance of the conference call. Upon registering,each participant will receive a set of participant dial-in numbers,the Direct Event passcode,and a unique Registration ID,which can be used to join the conference call.

Please dial in 15 minutes before the call is scheduled to begin and provide the Direct Event passcode and unique Registration ID you have received upon registering to join the call.

A telephone replay of the call will be available after the conclusion of the conference call until March 30,2023 on:

China: 4001209216

United States: +1-855-883-1031

International: +61-7-3107-6325

Conference ID: 10029260

A live and archived webcast of the conference call will be available on the website at https://edge.media-server.com/mmc/p/f8x22fcz.

Use of Non-GAAP Financial Measures

In evaluating the business,the Company considers and uses non-GAAP loss from operations,non-GAAP net loss,non-GAAP net loss attributable to ordinary shareholders,and non-GAAP loss per ADS,as supplemental measures to review and assess its operating performance. The Company defines non-GAAP loss from operations as loss from operations excluding share-based compensation expenses. The Company defines non-GAAP net loss as net loss excluding share-based compensation expenses,net of tax. The Company defines non-GAAP net loss attributable to ordinary shareholders as net loss attributable to ordinary shareholders excluding share-based compensation expenses,net of tax. The Company defines non-GAAP loss per ADS as net loss attributable to ordinary shareholders per ADS excluding share-based compensation expenses,net of tax per ADS. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

The Company believes that non-GAAP loss from operations,and non-GAAP loss per ADS help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in loss from operations and net loss. Share-based compensation expenses is a non-cash expense that varies from period to period. As a result,management excludes the items from its internal operating forecasts and models. Management believes that the adjustments for share-based compensation expenses provide investors with a reasonable basis to measure the company's core operating performance,in a more meaningful comparison with the performance of other companies. The Company believes that non-GAAP loss from operations,and non-GAAP loss per ADS provide useful information about its operating results,enhances the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the management in their financial and operational decision-making.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP loss from operations,or non-GAAP loss per ADS is that it does not reflect all items of income and expense that affect the Company's operations. Further,the non-GAAP financial measures may differ from the non-GAAP information used by other companies,including peer companies,and therefore their comparability may be limited.

The Company compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP measures,all of which should be considered when evaluating the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.

Reconciliation of the non-GAAP financial measures to the most comparable U.S. GAAP measures is included at the end of this press release.

Exchange Rate Information Statement

This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted,all translations from RMB to U.S. dollars are made at a rate of RMB6.8972 to US$1.00,the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of December 30,2022.

Forward-Looking Statements

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934,as amended,and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident" and similar statements. Among other things,the Business Outlook and quotations from management in this announcement,as well as 111's strategic and operational plans,contain forward-looking statements. 111 may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission,in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks,uncertainties and other factors,all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements involve inherent risks,uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include,but are not limited to,uncertainties as to the Company's ability comply with extensive and evolving regulatory requirements,its ability to compete effectively in the evolving PRC general health and wellness market,its ability to manage the growth of its business and expansion plans,its ability to achieve or maintain profitability in the future,its ability to control the risks associated with its pharmaceutical retail and wholesale businesses,and the Company's ability to meet the standards necessary to maintain listing of its ADSs on the Nasdaq Global Market,including its ability to cure any non-compliance with Nasdaq's continued listing criteria. Further information regarding these and other risks,uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release,and 111 does not undertake any obligation to update any forward-looking statement as a result of new information,future events or otherwise,except as required under applicable law.

About 111,Inc.

111,Inc. (NASDAQ: YI) ("111" or the "Company") is a leading tech-enabled healthcare platform company committed to digitally connecting patients with medicine and healthcare services in China. The Company provides consumers with better access to pharmaceutical products and healthcare services directly through its online retail pharmacy,1 Pharmacy,and indirectly through its offline virtual pharmacy network. The Company also offers online healthcare services through its internet hospital,1 Clinic,which provides consumers with cost-effective and convenient online consultation,electronic prescription service,and patient management service. In addition,the Company's online platform,1 Medicine,serves as a one-stop shop for pharmacies to source a vast selection of pharmaceutical products. With the largest virtual pharmacy network in China,111 enables offline pharmacies to better serve their customers with cloud-based services. 111 also provides an omni-channel drug commercialization platform to its strategic partners,which includes services such as digital marketing,patient education,data analytics,and pricing monitoring.

For more information on 111,please visit: http://ir.111.com.cn/.

For more information,please contact:

111,Inc.

Investor Relations

Email: ir@111.com.cn

111,Inc.

Media Relations

Email: press@111.com.cn

Phone: +86-021-2053 6666 (China)

111,Inc.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands,except for share and per share data)

As of

As of

December 31,2021

December 31,2022

RMB

RMB

US$

ASSETS

Current Assets:

Cash and cash equivalents

661,390

673,669

97,673

Restricted cash

99,282

43,122

6,252

Short-term investments

182,556

205,861

29,847

Accounts receivable,net

404,469

488,875

70,880

Notes Receivable

90,734

43,332

6,283

Inventories

1,121,107

1,498,900

217,320

Prepayments and other current assets

242,199

282,066

40,896

Total current assets

2,801,737

3,235,825

469,151

Property and equipment,net

80,254

48,497

7,031

Intangible assets,net

4,909

3,267

474

Long-term investments

3,000

2,000

290

Other non-current assets

22,086

20,348

2,950

Operating lease right-of-use asset

233,847

163,877

23,760

Total Assets

3,145,833

3,473,814

503,656

LIABILITIES AND EQUITY

Current Liabilities:

Short-term borrowings

259,658

178,990

25,951

Accounts payable

1,347,352

1,764,849

255,879

Accrued expense and other current liabilities

522,968

781,271

113,273

Total Current liabilities

2,129,978

2,725,110

395,103

Long-term operating lease liabilities

165,614

100,469

14,567

Other non-current liabilities

1,537

-

-

Total Liabilities

2,297,129

2,825,579

409,670

MEZZANINE EQUITY

Redeemable non-controlling interests

1,000,849

1,056,939

153,242

SHAREHOLDERS' DEFICIT

Ordinary shares Class A

31

31

5

Ordinary shares Class B

25

25

3

Treasury shares

(40,859)

(40,859)

(5,924)

Additional paid-in capital

2,817,789

2,977,174

431,650

Accumulated deficit

(3,009,678)

(3,426,556)

(496,804)

Accumulated other comprehensive income

59,371

75,586

10,959

Total shareholders' deficit

(173,321)

(414,599)

(60,111)

Non-controlling interest

21,176

5,895

855

Total Deficit

(152,145)

(408,704)

(59,256)

Total liabilities,mezzanine equity and deficit

3,656

111,Inc.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In thousands,except for share and per share data)

For the three months ended December 31,

For the year ended December 31,

2021

2022

2021

2022

RMB

RMB

US$

RMB

RMB

US$

Net Revenues

3,460,851

4,148,247

601,440

12,425,902

13,516,698

1,959,736

Operating Costs and expenses:

Cost of products sold

(3,256,167)

(3,894,755)

(564,686)

(11,804,807)

(12,676,722)

(1,837,952)

Fulfillment expenses

(104,876)

(118,806)

(17,225)

(355,836)

(401,414)

(58,200)

Selling and marketing expenses

(125,334)

(134,053)

(19,436)

(513,146)

(457,880)

(66,386)

General and administrative expenses

(50,351)

(73,014)

(10,586)

(206,981)

(205,623)

(29,813)

Technology expenses

(30,883)

(37,232)

(5,398)

(189,284)

(139,504)

(20,226)

Other operating expenses,net

2,065

1,186

172

2,012

(6,556)

(951)

Total Operating costs and expenses

(3,565,546)

(4,674)

(617,159)

(13,068,042)

(13,887,699)

(2,013,528)

Loss from operations

(104,695)

(108,427)

(15,719)

(642,140)

(371,001)

(53,792)

Interest income

1,559

2,096

304

9,776

8,118

1,177

Interest expense

(1,649)

(2,777)

(403)

(5,488)

(13,443)

(1,949)

Foreign exchange gain (loss)

1,563

1,770

257

1,937

(7,875)

(1,142)

Other Income,net

1,478

3,262

473

14,890

8,132

1,179

Loss before income taxes

(101,744)

(104,076)

(15,088)

(621,025)

(376,069)

(54,527)

Income tax expense

-

-

-

-

-

-

Net Loss

(101,527)

Net Loss attributable to non-controlling interest

4,535

3,783

548

27,819

15,281

2,216

Net Loss attributable to redeemable non-controlling interest

9,253

9,021

1,308

56,766

32,329

4,687

Adjustment attributable to redeemable non-controlling interest

(23,390)

(23,159)

(3,358)

(133,370)

(88,419)

(12,820)

Net Loss attributable to ordinary shareholders

(111,346)

(114,431)

(16,590)

(669,810)

(416,878)

(60,444)

Other comprehensive loss

Unrealized gains of available-for-sale securities,

2,255

1,000

145

8,312

4,810

697

Realized gains of available-for-sale debt securities

(2,159)

(1,280)

(186)

(7,801)

(4,464)

(647)

Foreign currency translation adjustments

(3,298)

(2,701)

(391)

(4,051)

15,869

2,302

Comprehensive loss

(114,548)

(117,412)

(17,022)

(673,350)

(400,663)

(58,092)

Loss per ADS:

Basic and diluted

(1.34)

(1.38)

(0.20)

(8.08)

(5.00)

(0.72)

Weighted average number of shares used in computation of loss per share

Basic and diluted

166,086,161

166,890,624

166,624

165,866,901

166,634,121

166,121

111,Inc.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

For the three months ended December 31,

For the year ended December 31,

2021

2022

2021

2022

RMB

RMB

US$

RMB

RMB

US$

Net cash (used in) provided by operating activities

(314,143)

63,209

9,166

(688,837)

(23,152)

(3,356)

Net cash provided by (used in) investing activities

187,007

(118,198)

(17,138)

60,138

(47,173)

(6,840)

Net cash provided by financing activities

190,228

21,818

3,163

74,339

22,735

3,296

Effect of exchange rate changes on cash and cash equivalents,and

restricted cash

(2,749)

(9,274)

(1,345)

(3,502)

3,709

538

Net increase (decrease) in cash and cash equivalents,and restricted cash

60,343

(42,445)

(6,154)

(557,862)

(43,881)

(6,362)

Cash and cash equivalents,and restricted cash at the beginning of the

period/year

700,329

759,236

110,079

1,318,534

760,672

110,287

Cash and cash equivalents,and restricted cash at the end of the period/year

760,672

716,791

103,925

760,925

111,Inc.

Unaudited Reconciliation of GAAP and Non-GAAP Results

(In thousands,

2021

2022

2021

2022

RMB

RMB

US$

RMB

RMB

US$

Loss from operations

(104,695)

(108,427)

(15,719)

(642,140)

(371,001)

(53,792)

Add: Share-based compensation expenses

27,798

68,692

9,959

145,593

157,384

22,819

Non-GAAP loss from operations

(76,897)

(39,735)

(5,760)

(496,547)

(213,617)

(30,973)

Net Loss

(101,744)

(104,076)

(15,088)

(621,025)

(376,069)

(54,527)

Add: Share-based compensation expenses,net of tax

27,819

Non-GAAP net Loss

(73,946)

(35,384)

(5,129)

(475,432)

(218,685)

(31,708)

Net Loss attributable to ordinary shareholders

(111,444)

Add: Share-based compensation expenses,819

Non-GAAP net Loss attributable to ordinary shareholders

(83,548)

(45,739)

(6,631)

(524,217)

(259,494)

(37,625)

Loss per ADS(6): Basic and diluted

(1.34)

(1.38)

(0.20)

(8.08)

(5.00)

(0.72)

Add: Share-based compensation expenses per ADS(6),net of tax

0.34

0.82

0.12

1.76

1.88

0.28

Non-GAAP Loss per ADS(6)

(1.00)

(0.56)

(0.08)

(6.32)

(3.12)

(0.44)

(6) Every one ADSs represent two Class A ordinary shares.