KBS Fashion Group Limited Announces Second Quarter and First Half of 2020 Financial Results

SHISHI,China,Sept. 24,2020 -- KBS Fashion Group Limited ("KBS" or the "Company") (NASDAQ: KBSF),a leading fully-integrated casual menswear company in China,today announced its unaudited financial results for the second quarter and first half of fiscal year 2020 ended June 30,2020.

Financial Highlights

Total revenues for the second quarter and first half of 2020 were $2.3 million and $4.4 million,respectively,compared to $4.5 million and $9.0 million,for the same periods in 2019.

Gross margin for the second quarter and first half of 2020 were 23% and 26%,compared to 39% and 37%,for the same periods in 2019.

GAAP net loss and diluted loss per share for the second quarter of 2020 were $1.1 million and $0.44,compared to net income and diluted earnings per share of $0.4 million and $0.15,for the same period in 2019.

GAAP net loss and diluted loss per share for the first half of 2020 were $3.1 million and $1.21,compared to net income and diluted earnings per share of $0.61 million and $0.25,for the same period in 2019.

Working capital was $21.72 million as of June 30,2020. Cash and restricted cash totaled $16.4 million as of June 30,2020.

Mr. Keyan Yan,Chief Executive Officer of the Company,stated,"The second quarter and first half of 2020 were challenging because our revenue was constrained by the weak demand in the fashion industry,as well as continued business difficulties related to the COVID-19pandemic. In response,the management team acted quickly. During the first quarter of 2020,we scaled back operations,as our employees worked remotely or at premises in shifts for limited periods of time in response to nationwide lockdowns and quarantines due to COVID-19. We resumed full operations since late March. Our quick response allowed us to minimize downside for the latter half of 2020 and get ahead of potentially necessary business-model changes,such as renting out unused facilities and partnering with manufacturers to sell disposable face masks."

Mr. Yan continued,"Our priority to ensure business continuity remains unchanged as we continue to navigate these challenging times. We are focused on enhancing product offerings to grow potential businesses through our vendors and overseas sales channels."

"Our ability to adapt to these changes allowed us to not only survive amidst an incredibly unprecedented economic landscape but to exceed our projected expectations for the first half of 2020. Importantly,we expect revenue growth recovery in the fourth quarter of this year as the pandemic situation in China has been gradually contained,while taking additional steps to control costs and hold expenses to a minimum." Mr. Yan concluded.

Second Quarter Financial Results

For the Three Months Ended June 30,

($ millions,except per share data)

2020

2019

% Change

Revenues

2.25

4.42

-49.0%

Distribution network

1.80

2.39

-24.7%

Corporate stores

0.11

0.12

-9.7%

OEM

0.34

1.91

-82.0%

Gross profit

0.52

1.71

-69.5%

Gross margin

23.1%

38.6%

-0.9 pp

Operating income (loss)

-2.07

0.62

-436.4%

Operating (loss) margin

-91.8%

13.9%

-77.1 pp

Net income (loss)

-1.13

0.36

-411.2%

Earnings (loss) per share

-0.44

0.15

-393.2%

Total revenues decreased by $2.17 million,or 49.1%,to $2.25 million for the second quarter of 2020 from $4.42 million for the same period of last year. The decrease was related to the decreased sales from distribution network and OEM division during the COVID-19 pandemic.

Revenues breakdown

For the Three Months Ended June 30,

2020

2019

($ millions)

Revenues

Gross Profit

Gross Margin

Revenues

Gross Profit

Gross Margin

Distribution network

1.80

0.45

24.8%

2.39

0.82

34.1%

Corporate stores

0.11

0.06

51.9%

0.12

0.12

99.4%

OEM

0.34

0.02

5.2%

1.91

0.77

40.5%

Total

2.25

0.52

23.1%

4.42

1.71

38.6%

As of June 30,2020,the distributors operated 30 branded franchise stores,primarily in the second and third tier cities. KBS products distributed to the fourth and fifth tier cities are primarily sold in multi-branded department stores and online shops. As a comparison,the distributors operated 32 branded franchise stores as of June 30,2019.

The following table lists by region the number of retail stores operated by distributors and sub-distributors as of June 30,2020:

Location

As of June 30,2020

Fujian

6

Guangdong

2

Guangxi

2

Jiangsu

3

Anhui

2

Sichuan

4

Chongqing

4

Tianjin

3

Hebei

4

Total

30

Cost of Sales and Gross Profit

In line with the decrease of our revenues,total cost of sales decreased by $0.98 million,36.1%,to $1.73 million for the second quarter of 2020 from $2.71 million for the same period of last year.

Total gross profit decreased by $1.19 million,or 69.6%,to $0.52 million for the second quarter of 2020 from $1.71 million for the same period of last year. Gross profits for distribution network,corporate stores and OEM were $0.45 million,$0.06 million,and $0.02 million,for the second quarter of 2020,compared to $0.82 million,$0.12 million,and $0.77 million,for the same period of last year.

Overall gross margin was 23.1% for the second quarter of 2020,compared to 38.6% for the same period of last year. On a segment basis,gross margins for distribution network,corporate stores and OEM were 24.8%,51.9%,and 5.2%,compared to 34.1%,99.4%,and 40.5%,for the same period of last year. The decrease in gross margin was due to the impact from COVID-19 pandemic and lockdown of factories,as well as the decreased customer orders,resulting in decreased profits across all segments.

Operating Expenses and Operating Income (Loss)

Distribution and selling expenses increased by $1.17 million,or 435.78%,to $1.44 million for the second quarter of 2020 from $0.27 million for the same period of last year. The increase in distribution and selling expenses wasmainly due to the increase in special Covid-19 related subsidies to our distributors and necessary advertising expenses. The apparel and fashion industry has faced enormous challenges during the Covid-19 pandemic. With store closures,overall consumer demand has plummeted,resulting in weak sales and tight cash flow for our distributors. In order to ease their burden and help their business sustain,we increased the special subsidies to the distributors who have good credits to support their operations during the difficult time.

Administrative expenses decreased by $0.10 million,or 11.4%,to $0.76 million for the second quarter of 2020 from $0.86 million for same period of last year. The slight decrease in administrative expenses was mainly due the adjustment of compensation to senior executives and board members.

Total loss from operations was $2.10 million for the second quarter of 2020,compared to operating income of $0.62 million for the same period of last year. Operating loss margin was 91.8% for the second quarter of 2020,compared to operating income margin of 13.9% for the same period of last year.

Income (Loss) before Income Taxes

Loss before income taxes was $2.08 million for the second quarter of 2020,compared to loss before tax of $0.60 million for the same period of last year.

Income tax benefit was $0.95 million for the second quarter of 2020,compared to income tax expense of $0.23 million for the same period of last year.

Net Income (Loss) and Earnings (Loss) per Share

For the Three Months Ended June 30,

2020

2019

USD

EPS

USD

EPS

Net income

$ (1,131,394)

$ (0.437)

$ 363,603

$ 0.149

As a result of the cumulative effect of the foregoing factors,we had a net loss of $1.13 million,or $0.44 loss per basic and diluted share,compared to net income of $0.36 million,or $0.15 income per basic and diluted share,for the same period of last year.

First Half Financial Results

For the Six Months Ended June 30,except per share data)

2020

2019

% Change

Revenues

4.49

9.04

-50.3%

Distribution network

3.61

5.43

-33.6%

Corporate stores

0.19

0.30

-34.6%

OEM

0.69

3.31

-79.2%

Gross profit

1.15

3.32

-65.3%

Gross margin

25.7%

36.8%

-2.6 pp

Operating income (loss)

-4.06

1.09

-471.0%

Operating (loss) margin

-90.5%

12.1%

-60.2 pp

Net income (loss)

-3.13

0.61

-613.8%

Earnings (loss) per share

-1.21

0.25

-584.1%

Total revenues decreased by $4.55 million,or 50.3%,to $4.49 million for the first half of 2020 from $9.04 million for the same period of last year. The decrease wasrelated to the decreased sales from distribution network and OEM division during the COVID-19 pandemic.

Revenues Breakdown

For the Six Months Ended June 30,

2020

2019

($ millions)

Revenues

Gross Profit

Gross Margin

Revenues

Gross Profit

Gross Margin

Distribution network

3.61

0.94

26.2%

5.43

1.78

32.9%

Corporate stores

0.19

0.10

49.2%

0.30

0.19

63.1%

OEM

0.69

0.11

16.6%

3.31

1.35

40.8%

Total

4.49

1.15

25.7%

9.04

3.32

36.8%

Cost of Sales and Gross Profit

Total cost of sales decreased by $2.38 million,or 41.6%,to $3.33 million for the first half of 2020 from $5.71 million for the same period of last year.

Total gross profit decreased by $2.17 million,or 65.3%,to $1.15 million for the first half of 2020 from $3.32 million for the same period of last year. Gross profits for distribution network,corporate stores and OEM were $0.94 million,$0.10 million,and $0.11 million,for the first half of 2020,compared to $1.78 million,$0.19 million,and $1.35 million,for the same period of last year.

Overall gross margin was 25.7% for the first half of 2020,compared to 36.8% for the same period of last year. On a segment basis,corporate stores and OEM were 26.2%,49.2%,and 16.6%,compared to 32.9%,63.1%,and 40.8%,for the same period of last year. The decrease in gross margin for all three divisions was due to decreased sales during COVID-19 pandemic,resulting in decreased profits across all segments.

Operating Expenses and Operating Income (Loss)

Distribution and selling expenses increased by $2.71 million,or 478.6%,to $3.28 million for the first half of 2020 from $0.57 million for the same period of last year. The increase in distribution and selling expenses wasmainly due to the significant increase in special subsidies to our distributors due to the COVID-19 pandemic and necessary advertising expenses.

Administrative expenses decreased by $0.20 million,or 11.1%,to $1.59 million for the first half of 2020 from $1.79 million for same period of last year. The decrease was due to the adjustment of compensations to senior executives and board members.

Total loss from operations was $4.06 million for the first half of 2020,compared to operating income of $1.09 million for the same period of last year. Operating loss margin was 90.45% for the first half of 2020,compared to operating income margin of 12.1% for the same period of last year.

Income (Loss) before Income Taxes

Loss before income taxes was $4.09 million for the first half of 2020,compared to loss before income taxes of $1.01 million for the same period of last year.

Income tax benefit was $0.96 million for the first half of 2020,compared to income tax expense of $0.45 million for the same period of last year.

Net Income (Loss) and Earnings (Loss) per Share

As a result of the cumulative effect of the foregoing factors,we had a net loss of $3.13 million,or $1.21 loss per basic and diluted share,compared to net income of $0.61 million,or $0.25 earnings per basic and diluted share,for the same period of last year.

For the Six Months Ended June 30,

2020

2019

USD

EPS

USD

EPS

Net income

$ (3,132,614)

$ (1.209)

$ 609,649

$ 0.250

Financial Conditions

As of June 30,the Company had cash and cash equivalents of $16.37 million,working capital of $21.72 million and stockholders' equity of $56.77 million,compared to $20.20 million,$26.10 million,and $61.09 million,at December 31,2019.

Net cash used by operating activities was $4.29 million for the six months ended June 30,compared to net cash used in operating activities of $0.35 million for the same period of last year. Net cash provided by investing activities was $0.06 million for the six months ended June 30,compared to net cash provided by investing activities of $0.03 million for the same period of last year. Net cash provided by financing activities was $0.22 million for the six months ended June 30,compared to net cash provided by financing activities was $0.04 million for the same period of last year.

About KBS Fashion Group Limited

Headquartered in Shishi,KBS Fashion Group Limited,through its subsidiaries,is engaged in the business of designing,manufacturing,selling and distributing its own casual menswear brand,KBS,through a network of 30KBS branded stores (as of Dec 31,2019)and over a number of multi-brand stores. To learn more about the Company,please visit its corporate website atwww.kbsfashion.com.

Safe Harbor Statement

This press release may contain certain "forward-looking statements" relating to the business of KBS Fashion Group Limited,and its subsidiary companies. All statements,other than statements of historical fact included herein,are "forward-looking statements" in nature within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements,often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions,involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable,they do involve assumptions,risks and uncertainties,and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements,which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors,including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws,the Company does not assume a duty to update these forward-looking statements.

- Tables Below -

KBS Fashion Group Limited

Unaudited Consolidated Statements of Financial Position

(Stated in US dollars)

2020/06/30

2019/06/30

Non-current assets

Property,plant and equipment

10,589,985

11,183,144

Prepayments and premiums under operating leases

2,192,604

2,261,153

Prepayment for construction of new plant

-

-

Prepayment for acquisition of land use right

-

-

Land use right

564,626

579,900

Deferred tax asset

15,074,698

14,330,463

Total non-current assets

28,421,913

28,354,660

Current assets

Inventories

2,028,115

1,442,260

Trade receivables

10,119,133

10,475,766

Other receivables and prepayments

(248,666)

120,298

Prepayments and premiums under operating leases

77,044

75,318

Cash and cash equivalents

16,374,945

20,620,478

Total current assets

28,350,571

32,734,120

Total assets

56,772,484

61,088,780

Current liabilities

Short-term loans

1,059,397

1,075,084

Trade and other payables

4,318,802

4,752,338

Related parties payables

809,552

560,165

Income tax payable

253,061

256,808

Interest payable

1,280

Total current liabilities

6,634,820

6,644,394

Warrant liabilities

Total liabilities

6,394

Equity

Share capital

259

259

Share premium

9,199,779

9,779

Revaluation reserve

184,272

184,272

Statutory surplus reserve

6,084,836

6,836

Retained profits

43,615,501

46,073,811

Foreign currency translation reserve

(8,946,982)

(7,098,569)

Total equity

50,137,663

54,444,386

Total liabilities and equity

56,780

KBS Fashion Group Limited

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME(LOSS)

(Stated in US dollars)

Three months ended June 30

Six months ended June 30

2020

2019

2020

2019

USD

USD

USD

USD

Revenue

2,253,820

4,408

4,488,527

9,038,280

Cost of sales

(1,733,042)

(2,712,832)

(3,334,862)

(5,715,026)

Gross profit

520,778

1,708,576

1,153,665

3,323,254

GP ratio

23%

39%

26%

37%

Other income

105,043

77,537

195,703

144,108

Other gains and losses

(491,289)

(41,173)

(535,192)

(13,729)

Distribution and selling expenses

(1,441,016)

(268,958)

(3,280,598)

(566,960)

Administrative expenses

(762,277)

(860,959)

(1,593,570)

(1,792,258)

Operating profit

(2,068,760)

615,024

(4,992)

1,094,414

Finance costs

(14,658)

(16,894)

(31,138)

(34,101)

Change in fair value of warrant liabilities

-

-

-

-

Profit before tax

(2,083,418)

598,130

(4,091,130)

1,060,313

Income tax expense

952,024

(234,527)

958,516

(450,664)

Profit for the year

(1,394)

363,603

(3,614)

609,649

Other comprehensive(loss) income

-Currency translation differences

(3,961,596)

(3,746,542)

(1,848,413)

(3,840,841)

Total comprehensive income for the year

(5,092,990)

(3,382,939)

(4,981,027)

(3,231,192)

Weighted average shares outstanding:

2,591,299

2,299

loss per share of common stock attibutable to the company

-Basic

-0.44

0.15

-1.21

0.25

-Diluted

-0.44

0.15

-1.21

0.25

KBS Fashion Group Limited

Unaudited Consolidated Statements of Cash Flow

For the Six Months ended June 30,2020 and 2019

(STATED IN US DOLLARS)

2020

2019

Operating activities

USD

USD

Profit before tax

(3,649

Adjustments for:

Adjust statutory reserve for year 2013

-

-

Share based payment

-

1,250

Finance costs

31,138

34,101

Change in fair value of warrant liabilities

-

-

Interest income

(29,293)

(31,800)

Bad debt allowance

777,847

Depreciation of property,plant and equipment

349,161

413,560

Amortisation of prepaid lease payments

6,850

7,123

Amortisation of subsidies prepaid to distributors

-

-

Amortisation of prepayments and premiums under operating leases

46,400

104,887

Provision (Reversal) of inventory obsolescence

(14,827)

-

Bad debt allowance

-

-

Gain (gain) on disposal of property,plant and equipment

6,900

(801)

Operating cash flows before movements in working capital

(1,958,438)

2,335,968

(Increase) / Decrease in trade and other receivables

(572,964)

(3,328,397)

(Increase) / Decrease in inventories

(595,369)

(140,425)

Increase / (Decrease) in trade and other payables

(194,502)

260,014

Prepayment and premiums paid under operating leases

(10,425)

303,274

Subsidies preaid to distributors

Cash generated from operations

(3,331,697)

(569,566)

DTA

(958,516)

217,972

Income taxes paid

-

-

Net cash from operating activities

(4,290,213)

(351,594)

Investing activities

Interest received

29,293

31,800

Purchase of property,plant and equipment

23,585

-

Proceeds on disposal of property,plant and equipment

8,244

Net cash providing in investing activities

61,122

31,800

Financing activities

Interest paid

(31,101)

New bank loans raised

1,065,152

1,107,594

Repayment of borrowings

(1,152)

(1,594)

Advances from related parities

249,485

71,833

Repayment to related parties

-

-

Net cash providing in financing activities

218,347

37,732

Net increase in cash and cash equivalent

(4,010,745)

(282,061)

Effects of currency translation

(234,788)

(545,356)

Cash and cash equivalents at beginning of year

20,478

21,026,103

Cash and cash equivalents at end of year

16,945

20,198,685

View original content:/news-releases/kbs-fashion-group-limited-announces-second-quarter-and-first-half-of-2020-financial-results-301137465.html