NetDragon Announces Fiscal Year 2020 Financial Results

HONG KONG,March 25,2021 -- NetDragon Websoft Holdings Limited ("NetDragon" or the "Company"; Hong Kong Stock Code: 777),a global leader in building internet communities,today announced its financial results for fiscal year 2020. NetDragon's management team will hold a conference call and webcast at 10:00am Hong Kong time on 26 March 2021 to discuss the results and recent business developments.

Mr. Dejian Liu,Chairman of NetDragon,commented: "The year of 2020 marked the 10th consecutive year of revenue growth for NetDragon as we continue to focus on growing our business and strengthening our core competencies during the Covid-19 pandemic."

"The pandemic has brought on both unprecedented opportunities and challenges. We have seen accelerating adoption of technology in the education space,a trend which is widely believed to continue in the post-Covid-19 world. Thanks to our years of research and development effort,our one-stop blended learning solutions have enabled us to capitalize on a new market opportunity to address the holistic edtech needs of countries around the world. We believe 2020 is a year of validation of our country model,as we succeeded in commencing our first country-wide rollout in Egypt,as well as expanding our model into a growing list of countries such as Ghana,Thailand and Malaysia. Our flagship classroom technology subsidiaryPromethean also saw strong momentum in the second half of 2020 and continued to maintain its global market leadership position,being number one in market share in eight of our top ten countries by revenue contribution[1]."

"In China,we continued to focus on broadening user coverage and driving user engagement across multiple product categories in order to prepare ourselves to scale future monetization. With monthly teachers' active installed base of over 1.5 million in December 2020,101 Education PPT has become one of the most popular lesson preparation and delivery platforms in China,providing us with a solid foundation to roll out paid value-added services,such as live broadcast service which we started to pilot in the second half of 2020. Meanwhile,One-Stop Learning platform expanded our "to G" penetration to nine provinces during the year,including the provinces of Hubei,Henan and Shaanxi where we are selected as their respective Ministry of Education's official provincial education platforms."

"We are also excited about our achievements in our gaming business in 2020,as we continued to grow our revenue by investing our efforts in development of new titles,expanding the contents in existing titles,as well as strengthening our go-to-market capabilities. During the year,we ramped up content updates for our EudemonsIP and launched 7 expansion packs,leading to significant increase in user activities and engagement. Our flagship game Eudemons Online saw its MAU and DAU increased 49% and 46%,respectively year-over year,providing a solid foundation for sustained,long-term growth of the game and the overall EudemonsIP. We are also pleased with the progress we have made in developing a brand new next generation 3D Eudemons game,which will take our gamers' experience to a whole new level.Last but not least,as the economy continued to recover from the pandemic,we saw an 8.4% increase in our gaming revenue in the second half compared to the first half,and we expect this momentum to continue into 2021 as we maintain our strategy to maximize IP value with a series of new games to be launched in the new year."

[1]Based on report issued by Futuresource Consulting dated 15th February 2021,incorporating actual shipment volumes (excluding China) of the Company

Fiscal Year 2020 Financial Highlights

Revenue was RMB6,137.6 million,representing a 5.9% increase year-over-year.

Revenue from the gaming business was RMB3,432.7 million,representing 55.9% of the Company's total revenue and registering a 4.0% increase year-over-year.

Revenue from the education business was RMB2,443.9 million,representing 39.8% of the Company's total revenue and registering a 2.0% increase year-over-year.

Gross profit was RMB4,171.3 million,representing an 8.2% increase year-over-year.

Core segmental profit[2] from the gaming business was RMB1,963.5 million,representing a 2.1% increase year-over-year.

Core segmental loss[2] from the education business was RMB585.5 million,representing an 11.6% increase year-over-year.

Cash inflow from operating activities was RMB1,329.7 million,representing a 13.1% increase year-over-year.

EBITDA was RMB1,621.5 million,representing a 30.2% increase year-over-year.

Non-GAAP operating profit[3] was RMB1,314.8 million,representing a 24.0% increase year-over-year.

Profit attributable to owners of the Company was RMB953.5 million,representing an 18.1% increase year-over-year.

Non-GAAP profit attributable to owners of the Company[3] was RMB1,142.3 million,representing a 19.6% increase year-over-year.

The Company declared a final dividend of HK$0.25 per ordinary share (2019: HK$0.25 per ordinary share),subject to approval at the coming annual general meeting. Total dividends for the year amounted to HK$0.50 per ordinary share (2019: HK$0.40 per ordinary share),representing approximately 25.9% of the total profit attributable to the owners for the year. During 2020,the Group repurchased over 7.5 million ordinary shares,which accounts for 1.3% of issued shares as of 31 December 2020,for a total consideration of approximately HK$128.0 million. The total dividends plus share buy-backs for the year accounted for 37.3% of the profit attributable to the owners for the year.

[2]Core segmental profit (loss) figures are derived from the Company's reported segmental profit (loss) figures (presented in accordance with Hong Kong Financial Reporting Standard ("HKFRS") 8) but exclude non-core/operating,non-recurring or unallocated items including government grants,fair value change and finance costs of financial instruments,intercompany finance costs,impairment loss (net of reversal),impairment of goodwill and intangible assets,fair value change and exchange loss on convertible preferred shares,fair value change on financial assets at fair value through profit or loss ("FVTPL"),fair value change and exchange gain on derivative financial instruments and interest and exchange gain on convertible and exchangeable bonds.

[3]To supplement the consolidated results of the Group prepared in accordance with HKFRSs,the use of non-GAAP operating profit and non-GAAP profit attributable to owners of the Company measures are provided solely to enhance the overall understanding of the Group's current financial performance. The non-GAAP measures are not expressly permitted measures under HKFRSs and may not be comparable to similarly titled measures for other companies. The non-GAAP measures of the Group exclude share-based payments expense,amortisation of intangible assets arising on acquisition of subsidiaries,fair value gain on financial assets at FVTPL,fair value gain on derivative financial instruments,finance costs,interest income on pledged bank deposits and exchange gain (loss) on financial assets at FVTPL,bank borrowings,convertible and exchangeable bonds and derivative financial instruments.

Segmental Financial Highlights

FY2020

FY2019

Variance

(RMB '000)

Gaming

Education

Gaming

Education

Gaming

Education

Revenue

3,432,666

2,443,941

3,299,626

2,395,398

4.0%

2.0%

Gross Profit

3,301,513

758,605

3,165,500

713,009

4.3%

6.4%

Gross Margin

96.2%

31.0%

95.9%

29.8%

+0.3 ppts

+1.2 ppts

Core Segmental

Profit (Loss)[2]

1,963,534

(585,481)

1,923,262

(524,458)

2.1%

11.6%

Segmental Operating

Expenses

- Research and

development

(634,272)

(536,678)

(557,561)

(491,261)

13.8%

9.2%

- Selling and

marketing

(401,142)

(483,215)

(385,921)

(508,088)

3.9%

-4.9%

- Administrative

(306,586)

(291,157)

(306,434)

(254,866)

0.0%

14.2%

Gaming Business

Our gaming business revenue increased by 4.0% year-over-year to RMB3,432.7 million in 2020. While Covid-19 resulted in a slowdown in spending growth of our high-paying user segment in the first half due to the pandemic,our gaming revenue regained growth momentum in the second half with an 8.4% increase half-over-half as the economy continued to recover. Despite the challenges brought by the pandemic,our overseas markets also demonstrated a strong performance with significant year-over-yearincrease in revenue,representing 13.7% of total gaming revenue in 2020.

Eudemons,our flagship IP,recorded solid revenue growth in 2020,driven primarily by significant increase in active users. We forged ahead in our efforts to grow a larger active user base,drive higher user engagement and build stronger IP recognition,which all served to drive our future growth. During the year,we took a more aggressive approach to enhance gamers' loyalty by launching 7 new expansion packs and a new Eudemons IP game. As a result,the MAU and DAU of Eudemons IP surged 22% and 37% in 2020 respectively.

The focus of Heroes Evolved during the year continued to be on expanding and optimizing its user base. Through effective marketing and promotion campaigns including collaboration with two well-known anime,OVERLORD and That Time I Got Reincarnated as a Slime,Heroes Evolved expanded its gamer base to ACGN[4] field,forming a strong high paying user base foundation for future monetization. During the year,Heroes Evolved Pocket Version was also recommended by App Store and hit the iOS Top 10 free gaming app chart for the first time.Meanwhile,our other major IP Conquer Online recorded revenue growth of 6.3% in 2020,as a result of robust content and user experience enhancement with multiple expansion packs launched during the year.

Looking forward,we expect todrive revenue and profit growth on multiple fronts,including maximizing our IP values through launching new games and entering into new genres,as well as expanding our IP portfolio and IP collaboration. Our pipeline is robust with multiple new games ready to be launched in 2021.We expect to launch two Eudemons IP games,namely Eudemons Mobile IIand Legends of Eudemons,as well as Neopets Match 3 and Neopets Island Builders under the Neopets IP during this year. In terms of new IP,our first ACGN-style mobile game Under Oath is also scheduled to be launched in collaboration with Bilibili in the third quarter of 2021.

[4]ACGN refers to Animation,Comic,Game and Novel

Education Business

In 2020,our education business recorded revenue of RMB2,up 2.0% year-over-year. The outbreak of Covid-19 has brought challenges but also opportunities,as blended learning model has become a necessity and we saw its adoption continuing to accelerate during the year. We have successfully capitalized on this opportunity with our unique blended learning solution,and have been engaging in active discussions with multiple countries in the pipeline.

In August 2020,we signed a 5-year MOU with Ministry of Education of Egypt (Egypt MOE) and commenced the implementation to deliver a country-wide blended learning solution that integrates our Promethean,Edmodo and several other flagship product offerings. In addition,we were in close discussion during the year with education authorities in Thailand,Ghana,Malaysia and several other countries. We expect our country rollout to be executed with a multi-pronged revenue model,including sale of hardware,realizing software revenue in the form of SaaS,subscription or licensing,as well as long-tail revenue in the form of contents and services.

Our classroom technology subsidiary Promethean continued to maintain its market leadership position during the year with its unique product value proposition,a well-established and growing channel of distributors and partners,as well as a high level of brand equity globally. Shipment of Promethean Interactive Flat Panel recorded 16.4% year-over-year increase in 2020,as we successfully transitioned into a virtual sales and marketing model in view of the pandemic. We also saw significant revenue momentum in the second half as Promethean's revenue grew by 8.0% half-over-half compared to the first half. Furthermore,we continued to enhance Promethean's operating efficiency as we achieved reduction in all of our major core direct cost items including freight,warranty and warehousing costs,leading to gross margin increase from 30.1% in 2019 to 33.6% in 2020.

In China,we continued to execute our strategy to broaden user coverage and drive user engagement in order to build a strong foundation to scale monetization. With monthly teachers' active installed base of over 1.5 million in December 2020,and we have started to pilot monetization approaches such as live broadcast service. Our other flagship product,the One-Stop Learning platform,recorded tenfold surge in average MAU to 2 million compared to 2019,and expanded its penetration to nine provinces during the year,Henan and Shaanxi where we are selected as their respective education ministries official provincial education platforms. We believe the broad coverage of provinces will enable us to move toward the scaling of monetization,as education authorities are increasingly embracing the use of technologies in learning and teaching as part of the macro trend. Another major milestone achieved during the year is our successful pilot carried out for our Virtual Lab platform across 6 provinces in partnership with the National Center for Educational Technology ("NCET"),a unit directly affiliated to Chinese Ministry of Education (MOE). The virtual experimental teaching platform was well received by the participating teachers and students,and we expect to roll out the solution across the country to start generating SaaS revenue in 2021.

With our unique blended learning solutions,we are well positioned to elevate teaching and learning experience and capture market opportunities globally in a world of ever-increasing demand for education technology. We are optimistic about our growth trajectory in 2021 as we continue to capitalize on our market leadership position,our broad market coverage and our ability to execute country-level rollouts.

- End -

Management Conference Call

NetDragon's management team will hold a conference call and webcast at 10:00am Hong Kong time on 26 March 2021 to discuss the results and recent business developments.

Details of the live conference call are as follows:

International

+852 2112 1888

Mainland China

4008 428 338

HK (China)

+852 2112 1888

US

1 866 226 1406

UK

0800 032 2849

Passcode

7636526#

A live and archived webcast of the conference call will be available on the Investor Relations section of NetDragon's website at http://ir.nd.com.cn/en/category/webcast. Participants in the live webcast should visit the aforementioned website 10 minutes prior to the call,then click on the icon for "2020 Annual Results Conference Call" and follow the registration instructions.

About NetDragon Websoft Holdings Limited

NetDragon Websoft Holdings Limited (HKSE: 0777) is a global leader in building internet communities with a long track record of developing and scaling multiple internet and mobile platforms that impact hundreds of millions of users,including previous establishments of China's first online gaming portal,17173.com,and China's most influential smartphone app store platform,91 Wireless.

Established in 1999,NetDragon is one of the most reputable and well-known online game developers in China with a history of successful game titles including Eudemons Online,Heroes Evolved and Conquer Online. In recent years,NetDragon has also started to scale its online education business on the back of management's vision to create the largest global online learning community,and to bring the "classroom of the future" to every school around the world.

For investor enquiries,please contact:

NetDragon Websoft Holdings Limited

Ms. Maggie Zhou

Senior Director of Investor Relations

Tel.: +852 2850 7266 / +86 591 8390 2825

Email: maggiezhou@nd.com.cn

Website: ir.nd.com.cn

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER2020

2020

2019

RMB'000

RMB'000

Revenue

6,137,640

5,793,075

Cost of revenue

(1,966,376)

(1,937,823)

Gross profit

4,171,264

3,855,252

Other income and gains

230,884

139,568

Impairment loss under expected credit loss model,

net of reversal

1,607

(26,491)

Selling and marketing expenses

(893,513)

(915,754)

Administrative expenses

(903,111)

(883,083)

Development costs

(1,175,928)

(1,075,400)

Other expenses and losses

(326,817)

(307,820)

Share of losses of associates

(15,080)

(4,936)

Share of losses of a joint ventures

(1,783)

(3,370)

Operating profit

1,087,523

777,966

Interest income on pledged bank deposits

3,263

3,181

Exchange gain (loss) on financial assets at

fair value through profit or loss,

convertible preferred shares,convertible and

exchangeable bonds and derivative financial instruments

45,302

(1,052)

Fair value change on convertible preferred shares

-

110,697

Fair value change on financial assets at fair value

through profit or loss

51,733

219

Fair value change on derivative financial instruments

43,323

-

Finance costs

(157,680)

(24,742)

Profit before taxation

1,073,464

866,269

Taxation

(217,644)

(163,214)

Profit for the year

855,820

703,055

Other comprehensive (expense) income for the year,

net of income tax:

Item that may be reclassified subsequently to profit or loss:

Exchange differences arising on translation of

foreign operations

(11,568)

5,517

Item that will not be reclassified to profit or loss:

Fair value gain on equity instruments at fair

valuethrough other comprehensive income

6,042

878

Other comprehensive (expense) income for the year

(5,526)

6,395

Total comprehensive income for the year

850,294

709,450

Profit (loss) for the year attributable to:

- Owners of the Company

953,501

807,212

- Non-controlling interests

(97,681)

(104,157)

855,055

Total comprehensive income (expense) for the year

attributable to:

- Owners of the Company

944,235

813,456

- Non-controlling interests

(93,941)

(104,006)

850,450

RMB cents

RMB cents

Earnings per share

- Basic

171.19

152.68

- Diluted

170.96

152.17

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 31 December 2020

2020

2019

RMB'000

RMB'000

Non-current assets

Property,plant and equipment

1,992,708

1,918,697

Right-of-use assets

455,011

467,250

Investment properties

76,529

95,090

Intangible assets

625,771

675,737

Interests in associates

49,659

54,655

Interests in joint ventures

16,563

12,346

Equity instruments at fair value through

other comprehensive income

10,808

4,514

Financial assets at fair value through profit or loss

281,194

-

Loan receivables

10,421

9,573

Other receivables,prepayments and deposits

62,841

57,829

Deposits made for acquisition of property,

plant and equipment

3,630

11,486

Goodwill

241,332

313,328

Deferred tax assets

43,437

47,317

3,869,904

3,667,822

Current assets

Properties under development

263,915

469,070

Properties for sale

253,367

20,640

Inventories

316,909

237,478

Loan receivables

22,042

27,354

Trade receivables

525,353

689,360

Other receivables,prepayments and deposits

399,537

328,369

Contract assets

12,236

18,333

Amount due from a related company

47

849

Amounts due from associates

-

2,262

Amounts due from joint ventures

974

279

Amount due from a director

-

400

Tax recoverable

14,035

6,689

Financial assets at fair value through profit or loss

5,781

1,492

Restricted bank balances

15,611

15,089

Pledged bank deposits

146,073

145,787

Bank deposit with original maturity over three months

33,021

-

Bank balances and cash

4,114,410

2,125,637

6,123,311

4,089,088

Current liabilities

Trade and other payables

1,091,369

980,522

Contract liabilities

405,483

529,497

Lease liabilities

56,224

54,603

Provisions

71,501

69,867

Derivative financial instruments

40,894

-

Amount due to a related company

-

105

Amounts due to associates

3,484

257

Amount due to a joint venture

593

-

Convertible and exchangeable bonds

15,351

-

Bank borrowings

154,597

161,135

Dividend payable to non-controlling interests

99

-

Tax payable

121,083

107,120

1,960,678

1,903,106

Net current assets

4,162,633

2,185,982

Total assets less current liabilities

8,032,537

5,853,804

Non-current liabilities

Other payables

5,409

16,275

Convertible preferred shares

-

-

Convertible and exchangeable bonds

976,765

-

Bank borrowings

191,073

246,068

Lease liabilities

116,453

108,803

Deferred tax liabilities

90,907

121,610

1,380,607

492,756

Net assets

6,651,930

5,361,048

Capital and reserves

Share capital

40,951

38,822

Share premium and reserves

6,766,393

5,557,499

Equity attributable to owners of the Company

6,807,344

5,596,321

Non-controlling interests

(155,414)

(235,273)

6,048