GigaMedia Announces Fourth-Quarter and Full Year 2021 Financial Results

TAIPEI,March 31,2022 -- GigaMedia Limited (NASDAQ: GIGM) today announced its unaudited financial results for the fourth quarter and full year of 2021.

Highlights for Year Ended December 31,2021

For 2021,GigaMedia reported revenues of $5.5 million,with a gross profit of $2.9 million,an operating loss of $4.0 million and the net loss of $3.4 million.

Compared to the prior year,the losses widened in spite of a fair gross margin rate,mainly because revenues from certain licensed games decreased as our Japanese and Korean licensors were considerably impacted by the COVID-19 pandemic,and delays of supports,upgrades and new contents affected the sustaining of interest in the games. Along with recent easing of restrictions,there are signs of improvement,but still not returning to the pre-pandemic level.

And secondly,in exploring and evaluating prospects of strategic investment opportunities,more professional services of legal,valuation and other specialists were engaged. Meanwhile,our interest income was markedly reduced as the interest rate had been held down at near zero in the past year.

As for our $10 million investment in Aeolus convertible note,Aeolus has made progress in business development,and successfully attracted new investors and carried out in late 2021 its Series B Financing of totally more than $37 million at a subscription price slightly higher than $3 or other applicable prices. Considering that after the financing,Aeolus would become cash abundant with a stronger financial position to pursue expansion more resourcefully,we elected to take the 10% discount of the conversion price to convert up to 20%,or $2 million,of the principal amount of the note at $2.718 into 735,835 shares of the Series B preferred shares. After the conversion,the outstanding principal amount under the note is $8 million,and our right to elect to convert the remaining amount upon maturity,upon prepayment,or when certain events occur,into ordinary shares of Aeolus at a price of $3.00 per share,is not affected.

Fourth Quarter and Full Year Overview

Consolidated 4Q revenues decreased by 19.6% quarter-on-quarter mainly due to seasonality,and by 11.4% year-over-year as certain of our licensed games have entered the decline stage. Full year revenues decreased by 20.1% to $5.5 million from $6.9 million in 2020.

Loss from operations for 4Q was $1.2 million,representing a loss increase from $0.8 million in 3Q,mainly due to a decrease in gross profit and a slight increase in selling and marketing expenses. Full year operating loss was $4.0 million,representing a loss increase of $1.8 million from approximately $2.2 million for 2020.

The net asset value was approximately $4.58 per share as of the end of 2021.

Unaudited Consolidated Financial Results

GigaMedia Limited is a diversified provider of digital entertainment services. GigaMedia's digital entertainment service business FunTown develops and operates a suite of digital entertainments in Taiwan and Hong Kong,with focus on mobile games and casual games.

Unaudited consolidated results of GigaMedia are summarized in the table below.

For the Full Year 2021

GIGAMEDIA FY21UNAUDITED CONSOLIDATED FINANCIAL RESULTS

(unaudited,all figures in US$ thousands,except per share amounts)

FY21

FY20

Change

(%)

Revenues

5,492

6,875

-20.1

%

Gross Profit

2,908

3,919

-25.8

%

Loss from Operations

(3,974)

(2,152)

NM

Net Loss Attributable to GigaMedia

(3,431)

(1,293)

NM

Net Loss Per Share Attributable to GigaMedia,Diluted

(0.31)

(0.12)

NM

EBITDA (A)

(3,702)

(1,899)

NM

Cash,Cash Equivalents and Restricted Cash

41,762

46,002

-9.2

%

NM= Not Meaningful

(A) EBITDA (earnings before interest,taxes,depreciation,and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles ("GAAP"). (See,"Use of Non-GAAP Measures," for more details.)

Consolidated revenues for the year ended December 31,2021 was $5.5 million,decreased from $6.9 million in the prior year. The decrease was mainly as revenues from certain licensed games declined.

Consolidated loss from operations for 2021 was $4.0 million,compared to a loss of $2.2 million in the last year. The increase of loss was due to the decline of revenues.

Consolidated net loss for 2021 was $3.4 million,increased from $1.3 million in the prior year. Loss per share for 2021 was $0.31 per share,compared to $0.12 last year.

Cash,cash equivalents and restricted cash at the year end of 2021 amounted to $41.8 million.

For the Fourth Quarter

GIGAMEDIA 4Q21 UNAUDITED CONSOLIDATED FINANCIAL RESULTS

(unaudited,except per share amounts)

4Q21

3Q21

Change

(%)

4Q21

4Q20

Change

(%)

Revenues

1,257

1,564

-19.6

%

1,418

-11.4

%

Gross Profit

607

877

-30.8

%

607

818

-25.8

%

Loss from Operations

(1,151)

(842)

NM

(1,151)

(607)

NM

Net Loss Attributable to GigaMedia

(992)

(728)

NM

(992)

(340)

NM

Net Loss Per Share Attributable to GigaMedia,Diluted

(0.09)

(0.07)

NM

(0.09)

(0.03)

NM

EBITDA (A)

(1,051)

(791)

NM

(1,051)

(411)

NM

Cash,762

43,152

-3.2

%

41,002

-9.2

%

NM= Not Meaningful

(A) EBITDA (earnings before interest," for more details.)

Fourth-Quarter Financial Results

Consolidated revenues for the fourth quarter of 2021 decreased by 19.6% quarter-on-quarter from $1.6 million to $1.3 million mainly due to seasonality,and decreased by 11.4% year-over-year mainly as revenues from certain licensed games declined.

Consolidated loss from operations of the fourth quarter of 2021 was $1.2 million,compared to a loss of $0.8 million in the last quarter.

Consolidated net loss of the fourth quarter of 2021 was $1.0 million,increased from a net loss of $0.7 million in the last quarter.

Cash,cash equivalents and restricted cash at the end of the fourth quarter of 2021 amounted to $41.8 million,which slightly decreased from $43.2 million at the end of the prior quarter.

Financial Position

GigaMedia maintained its solid financial position. Cash,cash equivalents and restricted cash amounted to $41.8 million,or approximately $3.78 per share,along with zero bank loan. Our shareholders' equity was approximately $50.6 million of as of December 31,2021.

Business Outlook

The following forward-looking statements reflect GigaMedia's expectations as of March31,2022. Given potential changes in economic conditions and consumer spending,the evolving nature of digital entertainments,and various other risk factors,including those discussed in the Company's 2020Annual Report on Form20-F filedwith the U.S. Securities and Exchange Commission as referenced below,actual results may differ materially.

"In the following quarters,we will be dedicated to improving our in-house offerings as well as maintaining satisfactory working relationships with our licensors," said GigaMedia CEO James Huang. "It is very critical to our steady growth and long-term profitability for future years."

Meanwhile,besides the investment in Aeolus,our management continues evaluating and pursuing prospects of strategic investment target that are with potential to expand our business and create greater shareholder value.

Use of Non-GAAP Measures

To supplement GigaMedia's consolidated financial statements presented in accordance with U.S. GAAP,the Company uses the following measure defined as non-GAAP by the SEC: EBITDA. Management believes that EBITDA (earnings before interest,and amortization) is a useful supplemental measure of performance because it excludes certain non-cash items such as depreciation and amortization and that EBITDA is a measure of performance used by some investors,equity analysts and others to make informed investment decisions. EBITDA is not a recognized earnings measure under GAAP and does not have a standardized meaning. Non-GAAP measures such as EBITDA should be considered in addition to results prepared in accordance with GAAP,but should not be considered a substitute for,or superior to,other financial measures prepared in accordance with GAAP. A limitation of using EBITDA is that it does not include all items that impact the Company's net income for the period. Reconciliations to the GAAP equivalents of the non-GAAP financial measures are provided on the attached unaudited financial statements.

About the Numbers in This Release

Unaudited results

All quarterly and certain annual results referred to in the text,tables and attachments to this release are unaudited. The financial statements from which the financial results reported in this press release are derived have been prepared in accordance with U.S. GAAP,unless otherwise noted as "non-GAAP," and are presented in U.S. dollars.

Q&A

For Q&A regarding the fourth quarter and full year 2021 performance upon the release,investors may send the questions via email to IR@gigamedia.com.tw,and the responses will be replied individually.

About GigaMedia

Headquartered in Taipei,Taiwan,GigaMedia Limited (Singapore registration number: 199905474H) is a diversified provider of digital entertainment services in Taiwan and Hong Kong. GigaMedia's digital entertainment service business is an innovative leader in Asia with growing capabilities of development,distribution and operation of digital entertainments,as well as platform services for games with a focus on mobile games and casual games. More information on GigaMedia can be obtained from www.gigamedia.com.tw.

The statements included above and elsewhere in this press release that are not historical in nature are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expected financial performance (as described without limitation in the "Business Outlook" section and in quotations from management in this press release) and GigaMedia's strategic and operational plans. These statements are based on management's current expectations and are subject to risks and uncertainties and changes in circumstances. There are important factors that could cause actual results to differ materially from those anticipated in the forward looking statements,including but not limited to,our ability to license,develop or acquire additional digital entertainment products or services that are appealing to users,our ability to retain existing users and attract new users,and our ability to launch digital entertainment products and services in a timely manner and pursuant to our anticipated schedule. Further information on risks or other factors that could cause results to differ is detailed in GigaMedia's Annual Report on Form 20-F filed in April 2021 and its other filings with the United States Securities and Exchange Commission.

# # #

(Tables to follow)

GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

Three months ended

Twelve months ended

12/31/2021

09/30/2021

12/31/2020

12/31/2021

12/31/2020

unaudited

unaudited

unaudited

unaudited

audited

USD

USD

USD

USD

USD

Operating revenues

Digital entertainment service revenues

1,257,099

1,564,208

1,417,636

5,492,333

6,875,225

Other revenues

—

—

—

—

—

1,225

Operating costs

Cost of Digital entertainment service revenues

649,791

687,198

599,458

2,584,434

2,956,289

Cost of other revenues

—

—

—

—

—

649,289

Gross profit

607,308

877,010

818,178

2,907,899

3,918,936

Operating expenses

Product development and engineering expenses

363,917

365,732

324,404

1,448,604

1,326,987

Selling and marketing expenses

495,573

459,519

466,093

1,729,039

1,618,560

General and administrative expenses and others

896,967

893,651

634,118

3,697,284

3,120,665

Impairment losses

—

—

—

—

—

Other

2,020

33

163

6,755

5,262

1,758,477

1,718,935

1,424,778

6,881,682

6,071,474

Loss from operations

(1,151,169)

(841,925)

(606,600)

(3,973,783)

(2,152,538)

Non-operating income (expense)

Interest income

64,892

68,084

73,403

291,756

613,016

Foreign exchange gain (loss) - net

40,261

(32,305)

142,951

121,738

198,694

Gain on disposal of investments

165

79,411

—

79,576

—

Other - net

53,605

(1,292)

50,256

49,680

47,423

158,923

113,898

266,610

542,750

859,133

Loss from continuing operations before income taxes

(992,246)

(728,027)

(339,990)

(3,431,034)

(1,293,405)

Income tax benefit (expense)

—

—

—

—

—

Net loss attributable to shareholders of GigaMedia

(992,405)

Loss per share attributable to GigaMedia

Basic:

(0.09)

(0.07)

(0.03)

(0.31)

(0.12)

Diluted:

(0.09)

(0.07)

(0.03)

(0.31)

(0.12)

Weighted average shares outstanding:

Basic

11,052,235

11,235

Diluted

11,235

GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS

12/31/2021

09/30/2021

12/31/2020

unaudited

unaudited

audited

USD

USD

USD

Assets

Current assets

Cash and cash equivalents

41,455,445

42,851,769

45,702,352

Accounts receivable - net

264,890

300,895

274,583

Prepaid expenses

400,954

436,201

87,728

Restricted cash

306,411

300,000

300,000

Other receivables

473

15,462

3,579

Other current assets

154,344

158,343

157,021

Total current assets

42,582,517

44,062,670

46,525,263

Marketable securities - noncurrent

10,053,333

10,000,000

10,000

Property,plant & equipment - net

87,806

45,427

21,852

Intangible assets - net

11,745

7,376

3,640

Prepaid licensing and royalty fees

35,017

57,030

130,718

Other assets

2,407,331

2,518,871

341,701

Total assets

55,177,749

56,691,374

57,023,174

Liabilities and equity

Accounts payable

118,343

40,154

69,931

Accrued compensation

236,316

395,323

474,456

Accrued expenses

1,199,396,646

1,041,256

Unearned revenue

880,203

912,399

949,853

Other current liabilities

752,573

842,110

387,712

Total current liabilities

3,186,474

3,586,632

2,923,208

Other liabilities

1,408,125

1,425

3,103

Total liabilities

4,594,599

5,105,057

2,926,311

Total equity

50,583,150

51,317

54,096,863

Total liabilities and equity

55,174

GIGAMEDIA LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS

Three months ended

Twelve months ended

12/31/2021

9/30/2021

12/31/2020

12/31/2021

12/31/2020

unaudited

unaudited

unaudited

unaudited

unaudited

USD

USD

USD

USD

USD

Reconciliation of Net Income (Loss) to EBITDA

Net loss attributable to GigaMedia

(992,405)

Depreciation

3,889

2,936

1,192

11,647

2,833

Amortization

2,254

2,252

1,252

8,758

4,876

Interest income

(64,892)

(68,084)

(73,403)

(291,756)

(613,016)

Interest expense

—

—

—

—

—

Income tax (benefit) expense

—

—

—

—

—

EBITDA

(1,050,995)

(790,923)

(410,949)

(3,385)

(1,898,712)

View original content:https://www.prnewswire.com/news-releases/gigamedia-announces-fourth-quarter-and-full-year-2021-financial-results-301514846.html