HUYA Inc. Reports Third Quarter 2022 Unaudited Financial Results

GUANGZHOU,China,Nov. 15,2022 --HUYA Inc. ("Huya" or the "Company") (NYSE: HUYA),a leading game live streaming platform in China,today announced its unaudited financial results for the third quarter ended September 30,2022.

Third Quarter 2022 Highlights

Total net revenues for the third quarter of 2022 were RMB2,378.5 million (US$334.4 million),compared with RMB2,975.5 million for the same period of 2021.

Net income attributable to HUYA Inc. was RMB60.4 million (US$8.5 million) for the third quarter of 2022,compared with RMB524.4 million for the same period of 2021.

Non-GAAP net income attributable to HUYA Inc.[1] was RMB106.1 million (US$14.9 million) for the third quarter of 2022,compared with RMB180.0 million for the same period of 2021.

Average mobile MAUs[2] of Huya Live for the third quarter of 2022 was 86.0 million,compared with 85.1 million for the same period of 2021.

Total number of paying users[3] of Huya Live for the third quarter of 2022 was 5.5 million,compared with 6.0 million for the same period of 2021.

"In the third quarter of 2022,we expanded our active user base by attracting users to our enhanced interactive experience offerings,as well as our appealing gaming and entertainment content. Average mobile MAUs of Huya Live reached 86.0 million in the third quarter,a slight increase from a relatively high base in the same period last year," said Mr. Rongjie Dong,Chief Executive Officer of Huya. "Faced with ongoing macro headwinds that impacted the broader industry and our Company,we continued to drive live-streaming technology improvements,explore new product features and enrich our quality content. These steps are designed to improve our resilience in uncertain market conditions by helping us to better engage with our users,placing us in a stronger position to capture future opportunities in the game and live streaming market."

Ms. Ashley Xin Wu,Vice President of Finance of Huya,commented,"Our total net revenues were approximately RMB2.4 billion with net income of RMB60.4 million for the third quarter of 2022. During the period we focused on optimizing operations throughout the organization. As a result,our business has become more streamlined and we reduced our total operating expenses by 27.3% in the third quarter year-over-year,mainly driven by sales and marketing savings. In light of the volatile market environment,we will continue to exercise prudence and strengthen our business and financial foundation."

[1] "Non-GAAP net income attributable to HUYA Inc." is defined as net income attributable to HUYA Inc. excluding (i) share-based compensation expenses,(ii) gain on fair value change of investments,net of income taxes,and (iii) gain arising from disposal of an equity investment,net of income taxes. For more information,please refer to "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release.

[2]Refers to average monthly active users on mobile apps. Average mobile MAUs for any period is calculated by dividing (i) the sum of active users on the mobile apps for each month during such relevant period,by (ii) the number of months during such relevant period.

[3]Refers to the sum of user accounts that purchased various products and services on our platform at least once during such relevant period.

Third Quarter 2022 Financial Results

Total net revenues for the third quarter of 2022 were RMB2,975.5 million for the same period of 2021.

Live streaming revenues were RMB2,017.1 million (US$283.6 million) for the third quarter of 2022,601.9 million for the same period of 2021,primarily due to a decreased number of paying users and lower average spending per paying user on Huya Live,as the recent macro and regulatory environment adversely affected the sentiment of the Company's paying users.

Advertising and other revenues were RMB361.4 million (US$50.8 million) for the third quarter of 2022,compared with RMB373.7 million for the same period of 2021,primarily due to soft demand for advertising services resulting from the challenging macro environment. In the third quarter of 2022,content sub-licensing revenues made a relatively larger contribution to advertising and other revenues,mainly due to the fact that revenues from sub-licensing of e-sports tournament broadcasting rights are recognized according to event schedules and experience fluctuations between different periods.

Cost of revenues decreased by 17.6% to RMB2,036.2 million (US$286.2 million) for the third quarter of 2022 from RMB2,471.5 million for the same period of 2021,primarily due to decreased revenue sharing fees and content costs,as well as bandwidth costs.

Revenue sharing fees and content costs decreased by 15.7% to RMB1,789.8 million (US$251.6 million) for the third quarter of 2022 from RMB2,123.6 million for the same period of 2021,primarily due to the decrease in revenue sharing fees associated with declined live streaming revenues,and lower costs related to content creators.

Bandwidth costs decreased by 35.4% to RMB115.0 million (US$16.2 million) for the third quarter of 2022 from RMB178.0 million for the same period of 2021,primarily due to improved bandwidth cost management and continued technology enhancement efforts,as well as less overseas bandwidth usage as a result of the strategic adjustment in the Company's overseas business to focus on key markets.

Gross profit was RMB342.4 million (US$48.1 million) for the third quarter of 2022,compared with RMB504.0 million for the same period of 2021,primarily due to lower revenues. Gross margin was 14.4% for the third quarter of 2022,compared with 16.9% for the same period of 2021.

Research and development expenses decreased by 16.7% to RMB171.8 million (US$24.1 million) for the third quarter of 2022 from RMB206.2 million for the same period of 2021,primarily due to decreased personnel-related expenses and share-based compensation expenses.

Sales and marketing expenses decreased by 45.8% to RMB124.3 million (US$17.5 million) for the third quarter of 2022 from RMB229.4 million for the same period of 2021,primarily due to decreased marketing and promotion fees as well as personnel-related expenses.

General and administrative expenses decreased by 1.8% to RMB78.7 million (US$11.1 million) for the third quarter of 2022 from RMB80.1 million for the same period of 2021.

Other income was RMB43.9 million (US$6.2 million) for the third quarter of 2022,compared with RMB94.8 million for the same period of 2021,primarily due to lower tax refunds and government subsidies.

Operating income was RMB11.6 million (US$1.6 million) for the third quarter of 2022,compared with RMB83.1 million for the same period of 2021.

Interest and short-term investments income were RMB71.7 million (US$10.1 million) for the third quarter of 2022,compared with RMB62.6 million for the same period of 2021.

Income tax expenses were RMB19.6 million (US$2.8 million) for the third quarter of 2022,compared with RMB40.6 million for the same period of 2021,primarily due to the lower taxable income.

Share of income in equity method investments,net of income taxes was RMB0.05 million for the third quarter of 2022,compared with RMB378.7 million for the same period of 2021,primarily due to the investment income related to a disposal of equity investment in the third quarter of 2021.

Net income attributable to HUYA Inc. was RMB60.4 million (US$8.5 million) for the third quarter of 2022,compared with RMB524.4 million for the same period of 2021.

Non-GAAP net income attributable to HUYA Inc.,which excludes share-based compensation expenses,was RMB106.1 million (US$14.9 million) for the third quarter of 2022,compared with RMB180.0 million for the same period of 2021,gain on fair value change of investments,and gain arising from disposal of an equity investment,net of income taxes.

Basic and diluted net income per American depositary share ("ADS") were RMB0.25 (US$0.04) and RMB0.25 (US$0.04),respectively,for the third quarter of 2022. Basic and diluted net income per ADS were RMB2.20 and RMB2.17,for the third quarter of 2021. Each ADS represents one Class A ordinary share of the Company.

Non-GAAP basic and diluted net income per ADS were RMB0.44 (US$0.06) and RMB0.44 (US$0.06),for the third quarter of 2022. Non-GAAP basic and diluted net income per ADS were RMB0.75 and RMB0.75,for the third quarter of 2021.

As of September 30,2022,the Company had cash and cash equivalents,short-term deposits,short-term investments and long-term deposits of RMB11,008.2 million (US$1,547.5 million),compared with RMB10,716.7 million as of June 30,2022.

Conference Call

The Company's management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on November 15,2022 (8:00 p.m. Beijing/Hong Kong time on November 15,2022).

For participants who wish to join the call,please complete online registration using the link provided below 20 minutes prior to the scheduled call start time. Upon registration,participants will receive the conference call access information,including dial-in numbers,a personal PIN and an e-mail with detailed instructions to join the conference call.

Participant Online Registration: https://register.vevent.com/register/BIa1ec580e695d495db24197bd9a916b06

Once complete the registration,please dial-in at least 10 minutes before the scheduled start time of the earnings call and enter the personal PIN as instructed to connect to the call.

A live webcast of the earnings call will be accessible at https://ir.huya.com and a replay of the webcast will be available following the session.

About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers,as well as major game developers and publishers,and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged,interactive and immersive community for game enthusiasts of China's young generation. Building on its success in game live streaming,Huya has also extended its content to other entertainment content genres. Huya's open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"),except that the consolidated statement of changes in shareholders' equity,consolidated statements of cash flows,and the detailed notes have not been presented. Huya uses non-GAAP gross profit,non-GAAP operating income (loss),non-GAAP net income (loss) attributable to HUYA Inc.,non-GAAP net income (loss) attributable to ordinary shareholders,non-GAAP basic and diluted net income (loss) per ordinary shares,and non-GAAP basic and diluted net income (loss) per ADS,which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses. Non-GAAP net income (loss) attributable to HUYA Inc. is net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses,to the extent applicable. Non-GAAP net income (loss) attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding share-based compensation expenses,to the extent applicable. Non-GAAP basic and diluted net income (loss) per ADS is non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS used in the calculation of non-GAAP basic and diluted net income (loss) per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses,add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning,forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures represent useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses,which have been and will continue to be significant recurring expenses in its business,and (ii) gain on fair value change of investments,which may recur when there is observable price change in the future. However,the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income (loss) for the period. In addition,because non-GAAP financial measures are not measured in the same manner by all companies,they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations,you should not consider a non-GAAP financial measure in isolation from or as an alternative to the financial measures prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from,or as a substitute for,the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures,please see the table captioned "HUYA Inc. Reconciliations of GAAP and Non-GAAP Results" at the end of this announcement.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader.Unless otherwise noted,all translations from RMB to U.S. dollars are made at a rate of RMB7.1135 to US$1.00,the noon buying rate in effect on September 30,in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi,as the case may be,at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things,the business outlook and quotations from management in this announcement,as well as Huya's strategic and operational plans,contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"),in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about Huya's beliefs and expectations,are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,including but not limited to the following: Huya's goals and strategies; Huya's future business development,results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users,especially paying users; Huya's ability to monetize the user base; Huya's efforts in complying with applicable data privacy and security regulations; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya's business operations and the economy in China and elsewhere generally; any regulatory developments in laws,regulations,rules,policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release,and Huya does not undertake any obligation to update any forward-looking statement,except as required under applicable law.

For investor and media inquiries,please contact:

In China:

HUYA Inc.

Investor Relations

Tel: +86-20-2290-7829

E-mail: ir@huya.com

The Piacente Group,Inc.

Jenny Cai

Tel: +86-10-6508-0677

E-mail: huya@tpg-ir.com

In the United States:

The Piacente Group,Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: huya@tpg-ir.com

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands,except share,ADS,per share data and per ADS data)

As of December 31,

As of September 30,

2021

2022

2022

RMB

RMB

US$

Assets

Current assets

Cash and cash equivalents

1,790,784

1,082,585

152,187

Restricted cash

55,670

9,543

1,342

Short-term deposits

8,351,945

9,568,380

1,345,102

Short-term investments

816,331

2,206

310

Accounts receivable,net

88,034

57,600

8,097

Amounts due from related parties,net

148,560

98,740

13,881

Prepayments and other current assets,net

664,945

1,007,073

141,572

Total current assets

11,916,269

11,826,127

1,662,491

Non-current assets

Long-term deposits

-

354,990

49,904

Deferred tax assets

20,245

24,900

3,500

Investments

608,617

921,829

129,589

Property and equipment,net

79,611

164,071

23,065

Intangible assets,net

83,942

63,151

8,878

Right-of-use assets,net

395,371

354,689

49,861

Prepayments and other non-current assets

150,887

113,055

15,893

Total non-current assets

1,338,673

1,996,685

280,690

Total assets

13,254,942

13,822,812

1,943,181

Liabilities and shareholders' equity

Current liabilities

Accounts payable

12,579

20,654

2,903

Advances from customers and deferred revenue

459,509

470,134

66,090

Income taxes payable

5,944

56,994

8,012

Accrued liabilities and other current liabilities

1,845,452

1,453,667

204,357

Amounts due to related parties

216,128

191,884

26,975

Lease liabilities due within one year

36,473

33,031

4,643

Total current liabilities

2,576,085

2,226,364

312,980

Non-current liabilities

Lease liabilities

45,084

11,817

1,661

Deferred tax liabilities

4,597

20,533

2,886

Deferred revenue

118,975

90,224

12,683

Total non-current liabilities

168,656

122,574

17,230

Total liabilities

2,744,741

2,348,938

330,210

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands,

2021

2022

2022

RMB

RMB

US$

Shareholders' equity

Class A ordinary shares (US$0.0001 par value;

750,000,000 shares authorized as of December

31,2021 and September 30,respectively;

86,993,764 and 89,103,072 shares issued and

outstanding as of December 31,2021 and

September 30,respectively)

58

59

8

Class B ordinary shares (US$0.0001 par value;

200,000 shares authorized as of

December 31,

respectively; 151,076,517 and 150,386,517

shares issued and outstanding as of December

31,respectively)

99

98

14

Additional paid-in capital

11,764,059

11,893,994

1,672,031

Statutory reserves

122,429

122,429

17,211

Accumulated deficit

(1,300,144)

(1,262,401)

(177,466)

Accumulated other comprehensive (loss) income

(76,300)

719,695

101,173

Total shareholders' equity

10,510,201

11,473,874

1,612,971

Total liabilities and shareholders' equity

13,181

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands,per share data and per ADS data)

Three Months Ended

Nine Months Ended

September 30,

2021

June 30,

2022

September 30,

2021

September 30,

2022

RMB

RMB

RMB

US$

RMB

RMB

US$

Net revenues

Live streaming

2,601,854

2,051,920

2,017,128

283,563

7,573,307

6,220,752

874,499

Advertising and others

373,692

223,254

361,416

50,807

969,398

897,517

126,171

Total net revenues

2,975,546

2,275,174

2,378,544

334,370

8,542,705

7,118,269

1,670

Cost of revenues(1)

(2,471,536)

(2,056,054)

(2,036,191)

(286,243)

(6,488)

(6,223,219)

(874,846)

Gross profit

504,010

219,120

342,353

48,599,217

895,050

125,824

Operating expenses(1)

Research and development expenses

(206,203)

(168,411)

(171,779)

(24,148)

(613,173)

(536,441)

(75,412)

Sales and marketing expenses

(229,404)

(100,264)

(124,293)

(17,473)

(541,034)

(369,622)

(51,961)

General and administrative expenses

(80,073)

(81,839)

(78,653)

(11,057)

(236,294)

(241,266)

(33,917)

Total operating expenses

(515,680)

(350,514)

(374,725)

(52,678)

(1,390,501)

(1,147,329)

(161,290)

Other income,net

94,804

50,283

43,949

6,178

218,415

122,510

17,222

Operating income (loss)

83,134

(81,111)

11,577

1,627

427,131

(129,769)

(18,244)

Interest and short-term investments income

62,561

65,633

71,703

10,080

185,420

196,538

27,629

Gain on fair value change of investments

40,568

-

-

-

44,161

7,602

1,069

Foreign currency exchange losses,net

(31)

(2,860)

(3,309)

(465)

(1,569)

(6,233)

(876)

Income (loss) before income tax expenses

186,232

(18,338)

79,971

11,242

655,143

68,138

9,578

Income tax expenses

(40,577)

(1,295)

(19,593)

(2,754)

(138,278)

(30,289)

(4,258)

Income (loss) before share of income (loss)

in equity method investments,net of

income taxes

145,655

(19,633)

60,378

8,488

516,865

37,849

5,320

Share of income (loss) in equity method

investments,net of income taxes

378,724

267

45

6

379,303

(106)

(15)

Net income (loss) attributable to HUYA Inc.

524,379

(19,366)

60,423

8,494

896,168

37,743

5,305

Net income (loss) attributable to ordinary

shareholders

524,305

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands,per share data and per ADS data)

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

2021

2022

2022

2022

2021

2022

2022

RMB

RMB

RMB

US$

RMB

RMB

US$

Net income (loss) per ADS*

—Basic

2.20

(0.08)

0.25

0.04

3.77

0.16

0.02

—Diluted

2.17

(0.08)

0.25

0.04

3.71

0.16

0.02

Net income (loss) per ordinary share

—Basic

2.20

(0.08)

0.25

0.04

3.77

0.16

0.02

—Diluted

2.17

(0.08)

0.25

0.04

3.71

0.16

0.02

Weighted average number of ADS used in

calculating net income (loss) per ADS

—Basic

238,814,217

241,341,080

242,117,367

242,367

237,848,772

241,077,573

241,573

—Diluted

241,449,111

241,287,157

242,157

241,774,727

241,563,318

241,318

* Each ADS represents one Class A ordinary share.

(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

Three Months Ended

Nine Months Ended

September 30,

2021

2022

2022

2022

2021

2022

2022

RMB

RMB

RMB

US$

RMB

RMB

US$

Cost of revenues

11,883

3,667

9,054

1,273

41,473

25,833

3,632

Research and development expenses

34,720

7,275

22,289

3,133

103,687

52,815

7,425

Sales and marketing expenses

2,512

249

1,507

212

6,073

3,400

478

General and administrative expenses

21,714

14,045

12,813

1,801

67,474

45,604

6,411

HUYA INC.

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands,

2022

RMB

RMB

RMB

US$

RMB

RMB

US$

Gross profit

504,824

Share-based compensation expenses allocated

in cost of revenues

11,632

Non-GAAP gross profit

515,893

222,787

351,407

49,400

1,640,690

920,883

129,456

Operating income (loss)

83,244)

Share-based compensation expenses

70,829

25,236

45,663

6,419

218,707

127,652

17,946

Non-GAAP operating income (loss)

153,963

(55,875)

57,240

8,046

645,838

(2,117)

(298)

Net income (loss) attributable to HUYA Inc.

524,305

Gain on fair value change of investments,net

of income taxes

(36,511)

-

-

-

(40,130)

(6,842)

(962)

Gain arising from disposal of an equity

investment,net of income taxes

(378,679)

-

-

-

(378,679)

-

-

Share-based compensation expenses

70,946

Non-GAAP net income attributable to

HUYA Inc.

180,018

5,870

106,086

14,913

696,066

158,553

22,289

Net income (loss) attributable to ordinary

shareholders

524,946

Non-GAAP net income attributable to

ordinary shareholders

180,289

Non-GAAP net income per ordinary share

—Basic

0.75

0.02

0.44

0.06

2.93

0.66

0.09

—Diluted

0.75

0.02

0.44

0.06

2.88

0.66

0.09

Non-GAAP net income per ADS

—Basic

0.75

0.02

0.44

0.06

2.93

0.66

0.09

—Diluted

0.75

0.02

0.44

0.06

2.88

0.66

0.09

Weighted average number of ADS used in

calculating Non-GAAP net income per

ADS

—Basic

238,686,424

242,318

View original content:https://www.prnewswire.com/news-releases/huya-inc-reports-third-quarter-2022-unaudited-financial-results-301678182.html