Yatsen Announces Fourth Quarter and Full Year 2022 Financial Results

Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on March 8,2023

GUANGZHOU,China,March 8,2023 -- Yatsen Holding Limited ("Yatsen" or the "Company") (NYSE: YSG),a leading Chinese beauty company,today announced its unaudited financial results for the fourth quarter and full year ended December 31,2022.

Fourth Quarter and Full Year 2022 Highlights

Total net revenuesfor the fourth quarter of 2022 decreased by 34.2% to RMB1.01 billion (US$145.8 million) from RMB1.53 billion for the prior year period. Total net revenues for the full year of 2022 decreased by 36.5% to RMB3.71 billion (US$537.3 million) from RMB5.84 billion for the prior year period.

Total net revenues from Skincare Brands[1]for the fourth quarter of 2022 increased by 42.4% to RMB471.6 million (US$68.4 million) from RMB331.3 million for the prior year period. As a percentage of total net revenues,total net revenues from Skincare Brands for the fourth quarter of 2022 increased to 46.9% from 21.7% for the prior year period. Total net revenues from Skincare Brands for the full year of 2022 increased by 45.2% to RMB1.24 billion (US$180.0 million) from RMB855.2 million for the prior year period. As a percentage of total net revenues,total net revenues from Skincare Brands for the full year of 2022 increased to 33.5% from 14.6% for the prior year period.

Gross marginfor the fourth quarter of 2022 was 71.1%,as compared with 65.0% for the prior year period. Gross margin for the full year of 2022 was 68.0%,as compared with 66.8% for the prior year period.

Net loss for the fourth quarter of 2022 decreased by 88.4% to RMB55.0 million (US$8.0 million) from RMB475.1 million for the prior year period. Net loss for the full year of 2022 decreased by 46.9% to RMB821.3 million (US$119.1 million) from RMB1.55 billion for the prior year period. Non-GAAP net income[2] for the fourth quarter of 2022 was RMB34.7 million (US$5.0 million),as compared with Non-GAAP net loss of RMB335.1 million for the prior year period. Non-GAAP net loss for the full year of 2022 decreased by 53.8% to RMB452.9 million (US$65.7 million) from RMB980.6 million for the prior year period.

Mr. Jinfeng Huang,Founder,Chairman and Chief Executive Officer of Yatsen,stated,"2022 was a difficult year for the beauty industry and the overall consumer industry in China. Despite the year's challenges,our strategic transformation plan proved effective,playing out in line with our expectations. Specifically,as we accomplished major milestones in growing our Skincare Brands,we also improved profitability. While building a more sustainable business,we continued to invest in brand equity and R&D,two essential competitive advantages that will ensure our market leading position for the long term. Looking ahead to 2023,we will continue executing our new five-year strategic plan with a focus on building a healthy brand portfolio and capitalizing on rising opportunities as the consumer industry recovers."

Mr. Donghao Yang,Director and Chief Financial Officer of Yatsen,commented,"Net revenues from our Skincare Brands as a percentage of total net revenues reached 46.9% and 33.5% for the fourth quarter and the full year of 2022,respectively,more than doubling compared with the prior year period. Gross margin grew to 71.1% for the fourth quarter,as compared with 65.0% for the prior year period,and 68.9% for the previous quarter,reflecting our constant efforts and success in brand building,product development,and cost optimization. Net loss margin for the fourth quarter narrowed to 5.5% from 31.1% for the prior year period. Most notably,we turned profitable for the fourth quarter under non-GAAP measures,with a non-GAAP net income margin of 3.4%. We also recorded net cash generated from operating activities of RMB106.6 million for the fourth quarter and RMB136.2 million for full-year 2022. Backed by three consecutive quarters of positive net cash flow from operating activities and a balance of RMB2.63 billion in cash,restricted cash and short-term investments at year end,we are confident in our ability to advance our strategic transformation plan in the coming years."

Fourth Quarter 2022 Financial Results

Net Revenues

Total net revenues for the fourth quarter of 2022 decreased by 34.2% to RMB1.01 billion (US$145.8 million) from RMB1.53 billion for the prior year period. The decrease was primarily attributable to a 56.9% year-over-year decrease in net revenues from Color Cosmetics Brands[3],partially offset by a 42.4% year-over-year increase in net revenues from Skincare Brands.

Gross Profit and Gross Margin

Gross profit for the fourth quarter of 2022 decreased by 28.0% to RMB714.6 million (US$103.6 million) from RMB993.0 million for the prior year period. Gross margin for the fourth quarter of 2022 increased to 71.1% from 65.0% for the prior year period. The increase was driven by (i) increasing sales of higher-gross margin products from Skincare Brands,(ii) stricter pricing and discount policies and (iii) cost optimization across all of the Company's brand portfolios.

Operating Expenses

Total operating expenses for the fourth quarter of 2022 decreased by 47.0% to RMB792.9 million (US$115.0 million) from RMB1.49 billion for the prior year period. As a percentage of total net revenues,total operating expenses for the fourth quarter of 2022 were 78.9%,as compared with 97.8% for the prior year period.

Fulfillment Expenses. Fulfillment expenses for the fourth quarter of 2022 were RMB62.5 million (US$9.1 million),as compared with RMB123.1 million for the prior year period. As a percentage of total net revenues,fulfillment expenses for the fourth quarter of 2022 decreased to 6.2% from 8.1% for the prior year period. The decrease was primarily attributable to a decrease in warehouse and logistics costs due to the outsourcing of most of the Company's warehouse and handling operations.

Selling and Marketing Expenses. Selling and marketing expenses for the fourth quarter of 2022 were RMB535.2 million (US$77.6 million),as compared with RMB1.08 billion for the prior year period. As a percentage of total net revenues,selling and marketing expenses for the fourth quarter of 2022 decreased to 53.2% from 70.7% for the prior year period. The decrease was primarily attributable to the closure of underperforming offline stores,reduction in marketing event-related expenses and higher efficiency of online marketing activities.

General and Administrative Expenses.General and administrative expenses for the fourth quarter of 2022 were RMB170.0 million (US$24.6 million),as compared with RMB248.7 million for the prior year period. As a percentage of total net revenues,general and administrative expenses for the fourth quarter of 2022 increased to 16.9% from 16.3% for the prior year period. The increase was primarily attributable to the deleveraging effect of lower total net revenues in the fourth quarter of 2022.

Research and Development Expenses.Research and development expenses for the fourth quarter of 2022 were RMB25.1 million (US$3.6 million),as compared with RMB43.3 million for the prior year period. As a percentage of total net revenues,research and development expenses for the fourth quarter of 2022 decreased to 2.5% from 2.8% for the prior year period. The decrease was primarily attributable to the planning of research and development activities to maintain research and development expenses at a reasonable level relative to net revenues.

Loss / Income from Operations

Loss from operations for the fourth quarter of 2022 decreased by 84.4% to RMB78.2 million (US$11.3 million) from RMB501.8 million for the prior year period. Operating loss margin was 7.8%,as compared with 32.8% for the prior year period.

Non-GAAP income from operations[4] for the fourth quarter of 2022 was RMB11.5 million (US$1.7 million),as compared with non-GAAP loss from operations of RMB360.9 million for the prior year period. Non-GAAP operating income margin was 1.1%,as compared with non-GAAP operating loss margin of 23.6% for the prior year period.

Net Loss / Income

Net loss for the fourth quarter of 2022 decreased by 88.4% to RMB55.0 million (US$8.0 million) from RMB475.1 million for the prior year period. Net loss margin was 5.5%,as compared with 31.1% for the prior year period. Net loss attributable to Yatsen's ordinary shareholders per diluted ADS[5] for the fourth quarter of 2022 was RMB0.09 (US$0.01),as compared with RMB0.75 for the prior year period.

Non-GAAP net income for the fourth quarter of 2022 was RMB34.7 million (US$5.0 million),as compared with non-GAAP net loss of RMB335.1 million for the prior year period. Non-GAAP net income margin was 3.4%,as compared with non-GAAP net loss margin of 21.9% for the prior year period. Non-GAAP net income attributable to Yatsen's ordinary shareholders per diluted ADS[6] for the fourth quarter of 2022 was RMB0.06 (US$0.01),as compared with non-GAAP net loss attributable to Yatsen's ordinary shareholders per diluted ADS of RMB0.53 for the prior year period.

Full Year 2022 Financial Results

Total net revenues for the full year of 2022 decreased by 36.5% to RMB3.71 billion (US$537.3 million) from RMB5.84 billion for the prior year period,primarily attributable to the decline in net revenues from Color Cosmetics Brands,partially offset by the increase in net revenues from Skincare Brands.

Gross profit for the full year of 2022 decreased by 35.4% to RMB2.52 billion (US$365.2 million) from RMB3.90 billion for the prior year period. Gross margin for the full year of 2022 was 68.0%,as compared with 66.8% for the prior year period. The increase was primarily attributable to (i) increasing sales of higher-gross margin products from Skincare Brands,(ii) stricter pricing and discount policies and (iii) cost optimization across all of the Company's brand portfolios.

Loss from operations for the full year of 2022 was RMB928.9 million (US$134.7 million),as compared with loss from operations of RMB1.62 billion for the prior year period.

Non-GAAP loss from operations for the full year of 2022 was RMB539.3 million (US$78.2 million),as compared with non-GAAP loss from operations of RMB1.05 billion for the prior year period.

Net loss for the full year of 2022 was RMB821.3 million (US$119.1 million),as compared with net loss of RMB1.55 billion for the prior year period. Net loss attributable to Yatsen's ordinary shareholders per diluted ADS for the full year of 2022 was RMB1.37 (US$0.20),as compared with RMB2.44 for the prior year period.

Non-GAAP net loss for the full year of 2022 was RMB452.9 million (US$65.7 million),as compared with non-GAAP net loss of RMB980.6 million for the prior year period. Non-GAAP net loss attributable to Yatsen's ordinary shareholders per diluted ADS for the full year of 2022 was RMB0.76 (US$0.11),as compared with RMB1.54 for the prior year period.

Balance Sheet and Cash Flow

As of December 31,2022,the Company had cash,restricted cash and short-term investments of RMB2.63 billion (US$380.9 million),as compared with RMB3.14 billion as of December 31,2021.

Net cash generated from operating activities for the fourth quarter of 2022 was RMB106.6 million (US$15.5 million),as compared with net cash used in operating activities of RMB250.0 million for the prior year period. Net cash generated from operating activities for the full year of 2022 was RMB136.2 million (US$19.7 million),as compared with net cash used in operating activities of RMB1.02 billion for the prior year period.

Business Outlook

For the first quarter of 2023,the Company expects its total net revenues to be between RMB623.7 million and RMB712.8 million,representing a year-over-year decline of approximately 20% to 30%. These forecasts reflect the Company's current and preliminary views on the market and operational conditions,which are subject to change.

Exchange Rate

This announcement contains translations of certain Renminbi ("RMB") amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise noted,all translations from RMB to US$ were made at a rate of RMB6.8972 to US$1.00,the exchange rate in effect as of December 30,as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been,or could be,converted into US$ or RMB,as the case may be,at any particular rate,or at all.

[1] Include net revenues from DR.WU (its mainland China business),Galénic,Eve Lom,Abby's Choice and other skincare brands.

[2] Non-GAAP net income (loss) is a non-GAAP financial measure. Effective from the third quarter of 2022,non-GAAP net income (loss) is defined as net income (loss) excluding (i) share-based compensation expenses,(ii) amortization of intangible assets resulting from assets and business acquisitions,(iii) revaluation of investments on the share of equity method investments,and (iv) tax effects on non-GAAP adjustments,and non-GAAP net income (loss) for the prior year period presented in this document is also calculated in the same manner.

[3] Include net revenues from Perfect Diary,Little Ondine,Pink Bear and other color cosmetics brands.

[4] Non-GAAP income (loss) from operations is a non-GAAP financial measure. Non-GAAP income (loss) from operations is defined as income (loss) from operations excluding share-based compensation expenses and amortization of intangible assets resulting from assets and business acquisitions.

[5] ADS refers to the American depositary shares,each of which represents four Class A ordinary shares.

[6] Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is a non-GAAP financial measure. Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is defined as non-GAAP net income (loss) attributable to ordinary shareholders divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Effective from the third quarter of 2022,non-GAAP net income (loss) attributable to ordinary shareholders is defined as net income (loss) attributable to ordinary shareholders excluding (i) share-based compensation expenses,and non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS for the prior year period presented in this document is also calculated in the same manner.

Conference Call Information

The Company's management will hold a conference call on Wednesday,2023,at 7:30 A.M. U.S. Eastern Time or 8:30 P.M. Beijing Time to discuss its financial results and operating performance for the fourth quarter and full year 2022.

United States (toll free):

+1-888-346-8982

International:

+1-412-902-4272

Mainland China (toll free):

400-120-1203

Hong Kong (toll free):

800-905-945

Hong Kong:

+852-3018-4992

Conference ID:

3186314

The replay will be accessible through March 15,by dialing the following numbers:

United States:

+1-877-344-7529

International:

+1-412-317-0088

Replay Access Code:

3186314

A live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.yatsenglobal.com/.

About Yatsen Holding Limited

Yatsen Holding Limited (NYSE: YSG) is a leading player in China's beauty market with a mission to create an exciting new journey of beauty discovery for consumers in China and around the world. Founded in 2016,the Company has launched and acquired multiple color cosmetics and skincare brands including Perfect Diary,Abby's Choice,DR.WU (its mainland China business),Eve Lom and Pink Bear. The Company's flagship brand,Perfect Diary,is one of the top color cosmetics brands in China in terms of online retail sales value. Leveraging its digitally native direct-to-customer business model,the Company has built core capabilities which enable it to launch and scale multiple brands quickly while offering a wide selection of products to a growing variety of customers. The Company reaches and engages with customers directly both online and offline,with expansive presence across all major e-commerce,social and content platforms in China.

For more information,please visithttp://ir.yatsenglobal.com/.

Use of Non-GAAP Financial Measures

The Company uses non-GAAP income (loss) from operations,non-GAAP net income (loss),non-GAAP net income (loss) attributable to ordinary shareholders and non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS,each a non-GAAP financial measure,in reviewing and assessing its operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company presents these non-GAAP financial measures because they are used by the management to evaluate operating performance and formulate business plans. Non-GAAP financial measures help identify underlying trends in its business,provide further information about its results of operations,and enhance the overall understanding of its past performance and future prospects. The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding share-based compensation expenses and amortization of intangible assets resulting from assets and business acquisitions. The Company defines non-GAAP net income (loss) as net income (loss) excluding (i) share-based compensation expenses,and (iv) tax effects on non-GAAP adjustments. The Company defines non-GAAP net income (loss) attributable to ordinary shareholders as net income (loss) attributable to ordinary shareholders excluding (i) share-based compensation expenses,(iii) revaluation of investments on the share of equity method investments and (iv) tax effects on non-GAAP adjustments. Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is computed using non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

However,the non-GAAP financial measures have limitations as analytical tools as the non-GAAP financial measures are not presented in accordance with U.S. GAAP and may differ from the non-GAAP information used by other companies,including peer companies,and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure,all of which should be considered when evaluating performance. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Reconciliations of Yatsen's non-GAAP financial measure to the most comparable U.S. GAAP measure are included at the end of this press release.

Safe Harbor Statement

This announcement contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and similar statements. The Company may also make written or oral forward-looking statements in its periodic reports to the Securities and Exchange Commission ("SEC"),in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about the Company's beliefs,plans,outlook and expectations,are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,which include but not limited to the following: the Company's growth strategies; its future business development,results of operations and financial condition; its ability to continue to roll out popular products and maintain popularity of existing products; its ability to anticipate and respond to changes in industry trends and consumer preferences and behavior in a timely manner; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; its ability to integrate newly-acquired businesses and brands; trends and competition in and relevant government policies and regulations relating to China's beauty market; changes in its revenues and certain cost or expense items; and general economic conditions globally and in China. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release,and the Company does not undertake any obligation to update any forward-looking statement,except as required under applicable law.

For investor and media inquiries,please contact:

In China:

Yatsen Holding Limited

Investor Relations

E-mail: ir@yatsenglobal.com

The Piacente Group,Inc.

Emilie Wu

Tel: +86-21-6039-8363

E-mail: yatsen@thepiacentegroup.com

In the United States:

The Piacente Group,Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: yatsen@thepiacentegroup.com

YATSENHOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands,except for share,per share data or otherwise noted)

December 31,

December 31,

2021

2022

2022

RMB'000

RMB'000

USD'000

Assets

Current assets

Cash and cash equivalents

3,138,008

1,512,945

219,356

Short-term investment

-

1,072,867

155,551

Accounts receivable,net

355,837

200,843

29,119

Inventories,net

695,761

423,287

61,371

Prepayments and other current assets

366,191

292,825

42,456

Amounts due from related parties

60

5,654

820

Total current assets

4,555,857

3,508,421

508,673

Non-current assets

Restricted cash

-

41,383

6,000

Investments

350,380

502,579

72,867

Property and equipment,net

245,314

75,619

10,964

Goodwill

869,421

857,145

124,274

Intangible assets,net

745,851

689,669

99,993

Deferred tax assets

2,000

1,951

283

Right-of-use assets,net

422,966

133,004

19,284

Other non-current assets

80,220

52,885

7,668

Total non-current assets

2,716,152

2,354,235

341,333

Total assets

7,272,009

5,862,656

850,006

Liabilities,redeemable non-controlling interests and shareholders'

equity (deficit)

Current liabilities

Accounts payable

240,815

119,847

17,376

Advances from customers

20,680

16,652

2,414

Accrued expenses and other liabilities

370,531

323,259

46,868

Amounts due to related parties

13,967

27,242

3,950

Income tax payables

16,747

21,826

3,164

Lease liabilities due within one year

214,843

79,586

11,539

Total current liabilities

877,583

588,412

85,311

Non-current liabilities

Deferred tax liabilities

124,450

113,441

16,447

Deferred income-non current

56,180

45,280

6,565

Lease liabilities

206,303

52,997

7,684

Total non-current liabilities

386,933

211,718

30,696

Total liabilities

1,264,516

800,130

116,007

Redeemable non-controlling interests

338,587

339,924

49,284

Shareholders' equity

Ordinary Shares (US$0.00001 par value; 10,000,000 ordinary

shares authorized,comprising of 6,000 Class A ordinary

shares,960,852,606 Class B ordinary shares and 3,039,147,394 shares

each of such classes to be designated as of December 31,2021 and

December 31,2022; 1,938,303,919 Class A shares and 758,869,844

Class B ordinary shares issued; 1,789,239,887 Class A ordinary shares

and 737,513,429 Class B ordinary shares outstanding as of December

31,2021; 2,030,600,883 Class A shares and 666,572,880 Class B

ordinary shares issued; 1,569,677,384 Class A ordinary shares and

666,880 Class B ordinary shares outstanding as of December 31,

2022)

173

173

25

Treasury shares

(22,330)

(669,150)

(97,018)

Additional paid-in capital

11,697,942

12,038,802

1,745,462

Statutory reserve

21,352

24,177

3,505

Accumulated deficit

(5,782,169)

(6,365)

(956,963)

Accumulated other comprehensive loss

(255,780)

(74,195)

(10,754)

Total Yatsen Holding Limited shareholders' equity

5,659,188

4,719,442

684,257

Non-controlling interests

9,718

3,160

458

Total shareholders' equity

5,668,906

4,722,602

684,715

Total liabilities,redeemable non-controlling interests and

shareholders' equity

7,006

YATSENHOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands,per share data or otherwise noted)

For the Three Months Ended December 31,

For the Year Ended December 31,

2021

2022

2022

2021

2022

2022

RMB'000

RMB'000

USD'000

RMB'000

RMB'000

USD'000

Total net revenues

1,527,903

1,005,494

145,783

5,839,973

3,706,122

537,337

Total cost of revenues

(534,881)

(290,886)

(42,175)

(1,941,177)

(1,187,370)

(172,152)

Gross profit

993,022

714,608

103,608

3,898,796

2,518,752

365,185

Operating expenses:

Fulfilment expenses

(123,054)

(62,523)

(9,065)

(434,018)

(269,886)

(39,130)

Selling and marketing expenses

(1,079,724)

(535,244)

(77,603)

(4,589)

(2,330,480)

(337,888)

General and administrative expenses

(248,706)

(169,945)

(24,640)

(941,347)

(720,409)

(104,449)

Research and development expenses

(43,314)

(25,139)

(3,645)

(142,086)

(126,875)

(18,395)

Total operating expenses

(1,494,798)

(792,851)

(114,953)

(5,523,040)

(3,447,650)

(499,862)

Loss from operations

(501,776)

(78,243)

(11,345)

(1,624,244)

(928,898)

(134,677)

Financial income

10,877

7,456

1,081

45,658

34,656

5,025

Foreign currency exchange gains (losses)

6,178

8,380

1,215

(1,751)

(35,357)

(5,126)

(Loss) income from equity method

investments,net

(1,127)

(2,086)

(302)

5,978

12,548

1,819

Impairment loss of investments

(1,375)

-

-

(1,375)

(5,078)

(736)

Other income,net

13,537

7,717

1,119

27,775

103,501

15,006

Loss before income tax expenses

(473,686)

(56,776)

(8,232)

(1,547,959)

(818,628)

(118,689)

Income tax (expenses) benefit

(1,391)

1,823

264

921

(2,705)

(392)

Net loss

(475,077)

(54,953)

(7,968)

(1,038)

(821,333)

(119,081)

Net loss attributable to non-controlling

interests and redeemable non-controlling interests

1,881

2,705

392

6,304

5,962

864

Net loss attributable to Yatsen's shareholders

(473,196)

(52,248)

(7,576)

(1,540,734)

(815,371)

(118,217)

Shares used in calculating loss per share (1):

Weighted average number of Class A and

Class B ordinary shares:

Basic

2,959,105

2,236,277,374

2,526,833,201

2,372,728,777

2,777

Diluted

2,777

Net loss per Class A and Class B ordinary share

Basic

(0.19)

(0.02)

(0.00)

(0.61)

(0.34)

(0.05)

Diluted

(0.19)

(0.02)

(0.00)

(0.61)

(0.34)

(0.05)

Net loss per ADS (4 ordinary shares equal

to 1 ADS)

Basic

(0.75)

(0.09)

(0.01)

(2.44)

(1.37)

(0.20)

Diluted

(0.75)

(0.09)

(0.01)

(2.44)

(1.37)

(0.20)

For the Three Months Ended December 31,

2021

2022

2022

2021

2022

2022

Share-based compensation expenses are included

in the operating expenses as follows:

RMB'000

RMB'000

USD'000

RMB'000

RMB'000

USD'000

Fulfilment expenses

2,073

937

136

13,122

4,267

619

Selling and marketing expenses

20,640

13,712

1,988

80,558

62,231

9,023

General and administrative expenses

103,845

57,586

8,349

418,823

248,400

36,015

Research and development expenses

4,441

4,490

651

17,937

25,962

3,764

Total

130,999

76,725

11,124

530,440

340,860

49,421

(1) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares,with

each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to twenty votes on all matters that are subject to shareholder vote.

YATSENHOLDING LIMITED

UNAUDITEDRECONCILIATIONSOF GAAP AND NON-GAAP RESULTS

(All amounts in thousands,

2021

2022

2022

2021

2022

2022

RMB'000

RMB'000

USD'000

RMB'000

RMB'000

USD'000

Loss from operations

(501,776)

(78,243)

(11,345)

(1,244)

(928,898)

(134,677)

Share-based compensation expenses

130,999

76,725

11,124

530,440

340,860

49,421

Amortization of intangible assets

resulting from assets and business acquisitions

9,925

13,063

1,894

41,573

48,700

7,061

Non-GAAP (loss) income from operations

(360,852)

11,545

1,673

(1,052,231)

(539,338)

(78,195)

Net loss

(475,077)

(54,953)

(7,968)

(1,038)

(821,333)

(119,081)

Share-based compensation expenses

130,421

Amortization of intangible assets resulting from

assets and business acquisitions

9,061

Revaluation of investments on the share of

equity method investments

1,138

2,071

300

1,138

(12,779)

(1,853)

Tax effects on non-GAAP adjustments

(2,102)

(2,229)

(323)

(6,749)

(8,360)

(1,212)

Non-GAAP net (loss) income

(335,117)

34,677

5,027

(980,636)

(452,912)

(65,664)

Net loss attributable to ordinary shareholders

of Yatsen

(473,196)

(52,248)

(7,576)

(1,734)

(815,371)

(118,217)

Share-based compensation expenses

130,670

12,780

1,853

40,493

47,663

6,910

Revaluation of investments on the share of

equity method investments

1,212)

Non-GAAP net (loss) income attributable to

ordinary shareholders of Yatsen

(333,491)

37,099

5,378

(975,412)

(447,987)

(64,951)

Shares used in calculating loss per share:

Weighted average number of Class A and Class

B ordinary shares:

Basic

2,343,024,839

2,777

Non-GAAP net (loss) income attributable to

ordinary shareholders per Class A and Class

B ordinary share

Basic

(0.13)

0.02

0.00

(0.39)

(0.19)

(0.03)

Diluted

(0.13)

0.02

0.00

(0.39)

(0.19)

(0.03)

Non-GAAP net (loss) income attributable to

ordinary shareholders per ADS (4 ordinary

shares equal to 1 ADS)

Basic

(0.53)

0.07

0.01

(1.54)

(0.76)

(0.11)

Diluted

(0.53)

0.06

0.01

(1.54)

(0.76)

(0.11)

View original content:https://www.prnewswire.com/news-releases/yatsen-announces-fourth-quarter-and-full-year-2022-financial-results-301765543.html