Vipshop Reports Unaudited Second Quarter 2018 Financial Results

Conference Call to Be Held at 8:00 A.M. U.S. Eastern Time on August 14,2018

GUANGZHOU,China,Aug. 14,2018 -- Vipshop Holdings Limited (NYSE: VIPS),a leading online discount retailer for brands in China ("Vipshop" or the "Company"),today announced its unaudited financial results for the second quarter ended June 30,2018.

Second Quarter 2018 Highlights

Total net revenue for the second quarter of 2018 increased by 18.4% year over year to RMB20.7 billion (US$3.1 billion) from RMB17.5 billion in the prior year period.

The number of active customers[1] for the second quarter of 2018 increased by 6% year over year to 29.8 million from 28.1 million in the prior year period.

Total orders[2] for the second quarter of 2018 increased by 31% year over year to 111.3 million from 84.8 million in the prior year period.

Gross profit for the second quarter of 2018 increased by 4.8% year over year to RMB4.0 billion (US$611.1 million) from RMB3.9 billion in the prior year period.

Net income attributable to Vipshop's shareholders for the second quarter of 2018 increased by 76.4% year over year to RMB681.6 million (US$103.0 million) from RMB386.5 million in the prior year period.

Non-GAAP net income attributable to Vipshop's shareholders[3] for the second quarter of 2018 was RMB576.9 million (US$87.2 million),as compared with RMB672.6 million in the prior year period.

Mr. Eric Shen,Chairman and Chief Executive Officer of Vipshop,stated,"In the second quarter of 2018,we saw a positive trend in the growth of the number of active customers and continued improvement in customer stickiness. We worked closely with our strategic partners,Tencent and JD.com,in order to unlock the value the strategic alliance presents for all three parties. As such,we are keenly focused on our merchandising strategy,which will further fortify our position as China's leading online discount retailer."

Mr. Donghao Yang,Chief Financial Officer of Vipshop,further commented,"During the quarter,our average revenue per customer increased by approximately 12% year over year,which was a testament of the loyalty of our customers. As we continue to procure desirable products and offer them to our customers at favorable prices,we believe we will create more differentiation and further expand our market share over time."

Recent Business Highlights

In the second quarter of 2018,Vipshop's total active customers grew by 6% year over year,demonstrating that its collaboration with Tencent and JD.com are starting to bear fruit. The number of new customers from these channels accounted for 24% of Vipshop's total new customers for the quarter. Vipshop's JD flagship store currently has approximately 1.5 million followers. The Company's WeChat mini-program is particularly strong in acquiring new customers and reactivating dormant customers. The number of new customers from the Vipshop mini-program increased by more than 500% sequentially.

In the second quarter of 2018,Vipshop's average revenue per customer increased by approximately 12% year over year. During the quarter,85% of customers were repeat customers,up from 79% in the prior year period,and approximately 96% of orders were placed by repeat customers,up from 93% in the prior year period.

Vipshop launched approximately 400 official WeChat mini-programs for brands in the second quarter of 2018,aiming to capture opportunities present in the WeChat ecosystem with its brand partners.

In the second quarter of 2018,Vipshop added a regional logistics hub in Shenyang,China. With this addition,the Company currently has six regional logistics hubs,located in Guangdong,Jiangsu,Sichuan,Tianjin,Hubei,and Liaoning. As of June 30,2018,Vipshop has approximately 2.9 million square meters of total warehousing space,of which around 1.8 million square meters is owned by the Company.

During the second quarter of 2018,Vipshop delivered approximately 99% of its orders through its in-house last mile delivery network,up from 95% in the prior year period. More than 81% of customer returns were handled directly by Vipshop's last mile delivery network,up from 68% in the prior year period.

As of June 30,approximately 1.9 million customers enrolled in Vipshop's Super VIP Paid Membership Program,representing a 30% increase sequentially. In the second quarter of 2018,Vipshop and Tencent Video launched a joint membership program,offering even more value to all of their paid members.

Vipshop recently added a number of popular domestic and international brands to its platform,including Mulberry and Repetto.

Second Quarter 2018 Financial Results

REVENUE

Total net revenue for the second quarter of 2018 increased by 18.4% year over year to RMB20.7 billion (US$3.1 billion) from RMB17.5 billion in the prior year period,primarily driven by the growth in the number of total active customers and the improvement in average revenue per customer.

GROSS PROFIT

Gross profit for the second quarter of 2018 increased by 4.8% to RMB4.0 billion (US$611.1 million) from RMB3.9 billion in the prior year period. Gross margin for the second quarter of 2018 was 19.5% as compared with 22.0% in the prior year period,primarily attributable to the Company's investment into promotional activities.

OPERATING INCOME AND EXPENSES

Total operating expenses for the second quarter of 2018 were RMB3.9 billion (US$592.8 million),as compared with RMB3.4 billion in the prior year period. As a percentage of total net revenue,total operating expenses for the second quarter of 2018 decreased to 18.9% from 19.5% in the prior year period.

Fulfillment expenses for the second quarter of 2018 were RMB1.9 billion (US$286.7 million),as compared with RMB1.6 billion in the prior year period,primarily reflecting an increase in sales volume and number of orders fulfilled. As a percentage of total net revenue,fulfillment expenses for the second quarter of 2018 decreased to 9.1% from 9.4% in the prior year period.

Marketing expenses for the second quarter of 2018 were RMB899.6 million (US$135.9 million),as compared with RMB752.1 million in the prior year period. As a percentage of total net revenue,marketing expenses for the second quarter of 2018 remained stable at 4.3% year over year.

Technology and content expenses for the second quarter of 2018 were RMB510.6 million (US$77.2 million),as compared with RMB447.8 million in the prior year period. As a percentage of total net revenue,technology and content expenses for the second quarter of 2018 decreased to 2.5% from 2.6% in the prior year period.

General and administrative expenses for the second quarter of 2018 were RMB615.2 million (US$93.0 million),as compared with RMB578.8 million in the prior year period. As a percentage of total net revenue,general and administrative expenses for the second quarter of 2018 decreased to 3.0% from 3.3% in the prior year period.

Income from operations for the second quarter of 2018 was RMB400.3 million (US$60.5 million),as compared with RMB621.7 million in the prior year period. Operating margin for the second quarter of 2018 was 1.9% as compared with 3.5% in the prior year period.

Non-GAAP income from operations[4] for the second quarter of 2018,which excludes share-based compensation expenses and amortization of intangible assets resulting from business acquisitions,was RMB594.8 million (US$89.9 million) as compared with RMB887.7 million in the prior year period. Non-GAAP operating income margin[5] for the second quarter of 2018 was 2.9% as compared with 5.1% in the prior year period.

NET INCOME

Net income attributable to Vipshop's shareholders for the second quarter of 2018 increased by 76.4% year over year to RMB681.6 million (US$103.0 million) from RMB386.5 million in the prior year period. Net margin attributable to Vipshop's shareholders for the second quarter of 2018 increased to 3.3% from 2.2% in the prior year period. Net income attributable to Vipshop's shareholders per diluted ADS[6] for the second quarter of 2018 increased to RMB0.99 (US$0.15) from RMB0.64 in the prior year period.

Non-GAAP net income attributable to Vipshop's shareholders for the second quarter of 2018,which excludes share-based compensation expenses,impairment loss of investments,amortization of intangible assets resulting from business acquisitions and equity method investments,net of tax,and gain on disposal or revaluation of investments,was RMB576.9 million (US$87.2 million) as compared with RMB672.6 million in the prior year period. Non-GAAP net margin attributable to Vipshop's shareholders[7] for the second quarter of 2018 was 2.8% as compared with 3.8% in the prior year period. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS[8] for the second quarter of 2018 was RMB0.84 (US$0.13) as compared with RMB1.09 in the prior year period.

For the quarter ended June 30,the Company's weighted average number of ADSs used in computing diluted income per ADS was 701,354,977.

BALANCE SHEET AND CASH FLOW

As of June 30,the Company had cash and cash equivalents and restricted cash of RMB6.4 billion (US$971.2 million) and short term investments of RMB2.1 billion (US$312.7 million).

For the quarter ended June 30,net cash used in operating activities was RMB502.2 million (US$75.9 million),and free cash flow[9],a non-GAAP measurement of liquidity,was as follows:

For the three months ended

Jun 30,2017

RMB'000

Jun 30,2018

RMB'000

Jun 30,2018

US$'000

Net cash used in operating activities

(273,753)

(502,235)

(75,900)

Add: Impact from Internet financing activities[10]

783,610

469,515

70,955

Less: Capital expenditures

(673,891)

(870,103)

(131,493)

Free cash flow out

(164,034)

(902,823)

(136,438)

For the trailing twelve months ended

Jun 30,2018

US$'000

Net cash from operating activities

1,914,083

187,270

28,301

Add: Impact from Internet financing activities[10]

2,850,206

1,990,180

300,763

Less: Capital expenditures

(2,801,534)

(2,901,367)

(438,465)

Free cash flow in/(out)

1,962,755

(723,917)

(109,401)

Business Outlook

For the third quarter of 2018,the Company expects its total net revenue to be between RMB17.3 billion and RMB18.1 billion,representing a year-over-year growth rate of approximately 13% to 18%. These forecasts reflect the Company's current and preliminary view on the market and operational conditions,which is subject to change.

Exchange Rate

The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of RMB amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted,all translations from Renminbi to U.S. dollars are made at a rate of RMB6.6171 to US$1.00,the effective noon buying rate for June 29,2018 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been,or could be,converted,realized or settled into U.S. dollars at that rate on June 29,or at any other rate.

Conference Call Information

The Company will hold a conference call on Tuesday,August 14,2018 at 8:00 am Eastern Time or 8:00 pm Beijing Time to discuss its financial results and operating performance for the second quarter of 2018.

United States:

+1-845-675-0438

International Toll Free:

+1-855-500-8701

China Domestic:

400-1200-654

Hong Kong:

+852-3018-6776

Conference ID:

#9653299

The replay will be accessible through August 22,2018 by dialing the following numbers:

United States Toll Free:

+1-855-452-5696

International:

+61-2-9003-4211

Conference ID:

#9653299

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.vip.com.

About Vipshop Holdings Limited

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008,the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information,please visit www.vip.com.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things,the business outlook and quotations from management in this announcement,as well as Vipshop's strategic and operational plans,contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"),in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about Vipshop's beliefs and expectations,are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,including but not limited to the following: Vipshop's goals and strategies; Vipshop's future business development,results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop's ability to attract customers and brand partners and further enhance its brand recognition; Vipshop's expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop's filings with the SEC. All information provided in this press release is as of the date of this press release,and Vipshop does not undertake any obligation to update any forward-looking statement,except as required under applicable law.

Use of Non-GAAP Financial Measures

The condensed consolidated financial information is derived from the Company's unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"),except that the consolidated statements of cash flows,and the detailed footnote disclosure required by Accounting Standards Codification 270,Interim Reporting ("ASC270"),have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop's shareholders,non-GAAP net income attributable to Vipshop's shareholders per diluted ADS,non-GAAP income from operations,non-GAAP operating income margin,non-GAAP net margin attributable to Vipshop's shareholders,and free cash flow,each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop's shareholders is net income attributable to Vipshop's shareholders excluding share-based compensation expenses,net of tax. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop's shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenue. Non-GAAP net margin attributable to Vipshop's shareholders is non-GAAP net income attributable to Vipshop's shareholders as a percentage of total net revenue. Free cash flow is the operating cash flow adding back the impact from Internet financing activities and less capital expenditures,which include purchase of property and equipment,purchase and deposits of land use rights,and purchase of other assets. Impact from Internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products,which are primarily consumer financing,supplier financing and cooperative lending that the Company provides to customers,suppliers and individuals. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation,amortization of intangible assets,and gain on disposal or revaluation of investments adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning,forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses,amortization of intangible assets and gain on disposal or revaluation of investments. Free cash flow enables the Company to assess liquidity and cash flow,taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure and technology platform. Share-based compensation expenses and amortization of intangible assets have been and will continue to be significant recurring expenses in its business. However,the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition,because non-GAAP financial measures are not measured in the same manner by all companies,they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from,or as a substitute for,the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures,please see the table captioned "Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results" at the end of this release.

[1] "Active customers" are defined as registered members who have purchased from the Company or the Company's online marketplace platforms at least once during the relevant period.

[2] "Total orders" are defined as the total number of orders placed during the relevant period,including the orders for products and services sold in the Company's online sales business and on the Company's online marketplace platforms,net of orders returned.

[3] Non-GAAP net income attributable to Vipshop's shareholders is a non-GAAP financial measure,which is defined as net income attributable to Vipshop's shareholders excluding share-based compensation expenses,net of tax.

[4] Non-GAAP income from operations is a non-GAAP financial measure,which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions.

[5] Non-GAAP operating income margin is a non-GAAP financial measure,which is defined as non-GAAP income from operations as a percentage of total net revenues.

[6] "ADS" means American depositary share,each of which represents 0.2 Class A ordinary share.

[7] Non-GAAP net margin attributable to Vipshop's shareholders is a non-GAAP financial measure,which is defined as non-GAAP net income attributable to Vipshop's shareholders,as a percentage of total net revenues.

[8] Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS is a non-GAAP financial measure,divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

[9] Free cash flow is a non-GAAP financial measure,which means the operating cash flow adding back the impact from Internet financing activities and less capital expenditures,and purchase of other assets.

[10] Impact from Internet financing activities represents net cash flow relating to the Company's financial products,suppliers and individuals.

Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands,except per share data)

Three Months Ended

June 30,2017

June 30,2018

June 30,2018

RMB'000

RMB'000

USD'000

Product revenues

17,036,222

20,103,555

3,038,122

Other revenues (1)

480,357

634,820

95,936

Total net revenues

17,516,579

20,738,375

3,134,058

Cost of revenues

(13,656,686)

(16,694,602)

(2,522,948)

Gross profit

3,859,893

4,043,773

611,110

Operating expenses:

Fulfillment expenses (2)

(1,644,074)

(1,897,097)

(286,696)

Marketing expenses

(752,148)

(899,581)

(135,948)

Technology and content expenses

(447,820)

(510,603)

(77,164)

General and administrative expenses (3)

(578,783)

(615,169)

(92,967)

Total operating expenses

(3,422,825)

(3,922,450)

(592,775)

Other operating income

184,669

278,960

42,157

Income from operations

621,737

400,283

60,492

Gain on disposal or revaluation of investments

55,615

309,059

46,706

Impairment loss of investments

(103,107)

Interest expenses

(19,259)

(39,003)

(5,894)

Interest income

29,684

62,272

9,411

Foreign exchange (loss) gain

(36,895)

79,557

12,023

Income before income taxes and share of result of affiliates

547,775

812,168

122,738

Income tax expenses (4)

(169,679)

(125,486)

(18,964)

Share of (loss) gain of affiliates

(7,293)

2,092

316

Net income

370,803

688,774

104,090

Net loss (income) attributable to noncontrolling

interests

15,680

(7,130)

(1,077)

Net income attributable to Vipshop's shareholders

386,483

681,644

103,013

Shares used in calculating earnings per share (5):

Class A and Class B ordinary shares:

--Basic

117,365,737

132,138,434

132,434

--Diluted

125,870,498

140,270,995

140,995

Net earnings per Class A and Class B share

Net income attributable to Vipshop's

shareholders--Basic

3.29

5.16

0.78

Net income attributable to Vipshop's

shareholders--Diluted

3.20

4.97

0.75

Net earnings per ADS (1 ordinary share equals to 5

ADSs)

Net income attributable to Vipshop's

shareholders--Basic

0.66

1.03

0.16

Net income attributable to Vipshop's

shareholders--Diluted

0.64

0.99

0.15

(1) Other revenues primarily consist of revenues from third-party

logistics services,product promotion and online advertising,fees

charged to third-party merchants which the Company provides platform

access for sales of their products,and inventory and warehouse

management services to certain suppliers.

(2) Fulfillment expenses include shipping and handling expenses,which

amounted RMB 887 million and RMB 1.14 billion in the three month

periods ended June 30,2017 and June 30,respectively.

(3) General and administrative expenses include amortization of

intangible assets resulting from business acquisitions,which amounted

to RMB 84 million and RMB 0.6 million in the three months period

ended June 30,respectively.

(4) Income tax expenses include income tax benefits of RMB 21 million

and RMB 0.2 million related to the reversal of deferred tax liabilities,

which was recognized on business acquisitions for the three months

period ended June 30,respectively.

(5) Authorized share capital is re-classified and re-designated into Class

A ordinary shares and Class B ordinary shares,with each Class A

ordinary share being entitled to one vote and each Class B ordinary

share being entitled to ten votes on all matters that are subject to

shareholder vote.

Net income

370,090

Other comprehensive income,net of tax:

Foreign currency translation adjustments

99,585

12,474

1,885

Unrealized gain from available-for-sale

investments

13,899

Reclassification adjustment for gain included in net income

(55,615)

Comprehensive income

428,672

701,248

105,975

Less: Comprehensive (loss) gain attributable to

noncontrolling interests

(15,680)

12,259

1,853

Comprehensive income attributable to Vipshop's

shareholders

444,352

688,989

104,122

Three Months Ended

June 30,2018

RMB'000

RMB'000

USD'000

Share-based compensation expenses included

are as follows

Fulfillment expenses

19,058

21,217

3,206

Marketing expenses

10,387

11,501

1,738

Technology and content expenses

54,331

62,542

9,452

General and administrative expenses

98,012

98,658

14,909

Total

181,788

193,918

29,305

Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands,except per share data)

December 31,2018

RMB'000

RMB'000

USD'000

ASSETS

CURRENT ASSETS

Cash and cash equivalents

9,973,891

6,050,756

914,412

Restricted cash

248,101

375,610

56,763

Short term investments

245,981

2,069,249

312,712

Accounts receivable,net

4,803,527

4,589,857

693,636

Amounts due from related parties

10,191

62,994

9,520

Other receivables and prepayments,net

3,674,196

3,964,418

599,117

Loan Receivables,net

308,333

46,596

Inventories

6,960,251

4,590,483

693,730

Total current assets

25,916,138

22,011,700

3,326,486

NON-CURRENT ASSETS

Property and equipment,net

6,660,825

7,099,064

1,072,836

Deposits for property and equipment

307,859

407,522

61,586

Land use rights,077,770

3,479,865

525,890

Intangible assets,net

400,994

354,980

53,646

Investment in equity method investees

66,334

462,474

69,891

Other investments

387,640

875,134

132,253

Available-for-sale investments

146,282

476,259

71,974

Other long-term assets

366,760

253,305

38,280

Goodwill

367,106

367,106

55,478

Deferred tax assets

285,112

348,540

52,673

Total non-current assets

12,066,682

14,124,249

2,507

TOTAL ASSETS

37,982,820

36,135,949

5,460,993

LIABILTIES AND EQUITY

CURRENT LIABILITIES

Short term loans (Including short term loans of the

VIE without recourse to the Company of nil and nil

as of December 31,

respectively)

907,310

1,509,830

228,171

Accounts payable (Including accounts payable of

the VIE without recourse to the Company of RMB

87,926 and RMB 35,588 as of December 31,2017

andJune 30,respectively)

11,445,109

8,408,841

1,774

Advance from customers (Includingadvance from

customers of the VIE without recourse to the

Company of RMB 965,275and RMB 703,944 as of

December 31,2017 andJune 30,

respectively)

2,339,914

1,074,531

162,387

Accrued expenses and other current liabilities

(Including accrued expenses and other current

liabilities of the VIE without recourse to the

Company of RMB 1,618,716 and RMB 1,629,227

as of December 31,

respectively)

3,537,151

3,296

504,646

Amounts due to related parties (Including amounts

due to related parties of the VIE without recourse to

the Company of RMB 616 and RMB 124 as of

December 31,

respectively)

65,022

51,321

7,756

Deferred income (Including deferred income of the

VIE without recourse to the Company of RMB 54,543

and RMB 85,958 as of December 31,respectively)

203,179

260,618

39,386

Securitization debt (Including securitization debt of

the VIE without recourse to the Company of nil and

nil as of December 31,

respectively)

760,000

950,000

143,567

Convertible senior notes

4,164,637

629,375

Total current liabilities

19,257,685

19,759,074

2,986,062

NON-CURRENT LIABILITIES

Deferred tax liability (Including deferred tax of the

VIE without recourse to the Company of RMB

4,224 and 3,920as of December 31,2017 and

June 30,respectively)

17,007

5,842

883

Deferred income-non current (Including deferred

income-non current of the VIE without recourse to

the Company of RMB 838 and RMB 297as of

December 31,

respectively)

362,649

381,827

57,703

Convertible senior notes

4,094,903

Total non-current liabilities

4,474,559

387,669

58,586

TOTAL LIABILITIES

23,732,244

20,146,743

3,044,648

EQUITY:

Class A ordinary shares (US$0.0001 par value,

483,489,642 shares authorized,and 114,716,587

and 115,865,535 shares issued and outstanding

as of December 31,

respectively)

74

75

11

Class B ordinary shares (US$0.0001 par value,

16,510,358 shares authorized,and 16,358

and 16,358 shares issued and outstanding as

of December 31,

respectively)

11

11

2

Additional paid-in capital

8,715,995

9,084,348

1,372,859

Retained earnings

5,602,681

6,775

1,056,471

Accumulated other comprehensive loss

(24,242)

(37,764)

(5,708)

Noncontrolling interests

(43,943)

(48,239)

(7,290)

Total shareholders' equity

14,250,576

15,989,206

2,416,345

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

37,993

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

Three Months Ended

June 30,2018

RMB'000

RMB'000

USD'000

Income from operations

621,492

Share-based compensation expenses

181,305

Amortization of intangible assets resulting from

business acquisitions

84,161

607

92

Non-GAAP income from operations

887,686

594,808

89,889

Net income

370,090

Share-based compensation expenses

181,305

Impairment loss in investments

103,107

Gain on disposal,revaluation and value changes

of investments

(55,615)

(309,059)

(46,706)

Tax effect of investment gain

9,967

1,506

Amortization of intangible assets resulting from

business acquisitions and equity method

investments

90,129

607

92

Tax effect of amortization of intangible assets

resulting from business acquisitions

(21,040)

(152)

(23)

Non-GAAP net income

669,172

584,055

88,264

Net income attributable to Vipshop's shareholders

386,013

Share-based compensation expenses

181,revaluationand value changes

of investments

(55,506

Amortization of intangible assets resulting from

business acquisitions and equity method

investments

73,826

597

90

Tax effect of amortization of intangible assets

resulting from business acquisitions

(16,965)

(149)

(23)

Non-GAAP net income attributable to Vipshop's

shareholders

672,624

576,918

87,185

Shares used in calculating earnings per share:

Basic ordinary shares:

Class A and Class B ordinary shares:

--Basic

117,995

Non-GAAP net income per Class A and Class B

share

Non-GAAP net income attributable to Vipshop's

shareholders---Basic

5.73

4.37

0.66

Non-GAAP net income attributable to Vipshop's

shareholders--Diluted

5.47

4.22

0.64

Non-GAAP net income per ADS (1 ordinary share

equal to 5 ADSs)

Non-GAAP net income attributable to Vipshop's

shareholders--Basic

1.15

0.87

0.13

Non-GAAP net income attributable to Vipshop's

shareholders--Diluted

1.09

0.84

0.13

View original content:/news-releases/vipshop-reports-unaudited-second-quarter-2018-financial-results-300695961.html