Vipshop Reports Unaudited Second Quarter 2020 Financial Results

GUANGZHOU,China,Aug. 19,2020 -- Vipshop Holdings Limited (NYSE: VIPS),a leading online discount retailer for brands in China ("Vipshop" or the "Company"),today announced its unaudited financial results for the second quarter ended June 30,2020.

Second Quarter 2020 Highlights

Total net revenue for the second quarter of 2020 increased by 6.0% year over year to RMB24.1 billion (US$3.4 billion) from RMB22.7 billion in the prior year period.

GMV[1] for the second quarter of 2020 increased by 9% year over year to RMB38.4 billion from RMB35.1 billion in the prior year period.

Gross profit for the second quarter of 2020 was RMB4.9 billion (US$699.2 million),as compared with RMB5.1 billion in the prior year period.

Net income attributable to Vipshop's shareholders for the second quarter of 2020 increased by 88.9% year over year to RMB1.5 billion (US$217.5 million) from RMB813.5 million in the prior year period.

Non-GAAP net income attributable to Vipshop's shareholders[2] for the second quarter of 2020 increased by 24.3% year over year to RMB1.3 billion (US$186.9 million) from RMB1.1 billion in the prior year period.

The number of active customers[3] for the second quarter of 2020 increased by 17% year over year to 38.8 million from 33.1 million in the prior year period.

Total orders[4] for the second quarter of 2020 increased by 15% year over year to 170.5 million from 147.8 million in the prior year period.

Mr. Eric Shen,Chairman and Chief Executive Officer of Vipshop,stated,"We are delighted to have delivered solid financial and operational results in the second quarter of 2020,driven by our strong merchandising capability. In particular,our number of active customers during the quarter increased by 17% year over year to 38.8 million from 33.1 million in the same period last year. We have seen strong recovery in demand for apparel since early May and ran a successful promotional campaign in June after daily life in China has returned to normal. Looking ahead,we will continue to focus on enhancing our product offerings,working more effectively with our suppliers to provide our customers with top-notch apparel assortments. We believe that we are well positioned to continue to gain market share in China's discount retail segment."

Mr. Donghao Yang,Chief Financial Officer of Vipshop,further commented,"We finished the second quarter of 2020 with healthy topline growth and improved year-over-year net margin attributable to Vipshop's shareholders. During the quarter,repeat customers as a percentage of total active customers increased to 90% from 87% in the prior year period,representing a meaningful enhancement in our customer stickiness. These successes were made possible by our team's solid execution in optimizing our product assortment to meet our customers' needs. Looking ahead,we will continue to execute on our merchandising strategy,aiming to deliver strong topline growth balanced with solid profitability."

Second Quarter 2020 Financial Results

REVENUE

Total net revenue for the second quarter of 2020 increased by 6.0% year over year to RMB24.1 billion (US$3.4 billion) from RMB22.7 billion in the prior year period,primarily driven by the growth in the number of total active customers.

GROSS PROFIT

Gross profit for the second quarter of 2020 was RMB4.9 billion (US$699.2 million),as compared with 5.1 billion in the prior year period. Gross margin for the second quarter of 2020 was 20.5%,as compared with 22.4% in the prior year period,primarily attributable to the Company's strategy to reinvest into discounts and coupons during this year's June promotional event.

OPERATING EXPENSES

Total operating expenses for the second quarter of 2020 decreased to RMB3.8 billion (US$540.0 million) from RMB4.2 billion in the prior year period. As a percentage of total net revenue,total operating expenses for the second quarter of 2020 decreased to 15.8% from 18.5% in the prior year period.

Fulfillment expenses for the second quarter of 2020 decreased to RMB1.7 billion (US$237.3 million) from RMB2.2 billion in the prior year period. As a percentage of total net revenue,fulfillment expenses for the second quarter of 2020 decreased to 7.0% from 9.7% in the prior year period,primarily attributable to the change in fulfillment logistic arrangement.

Marketing expenses for the second quarter of 2020 were RMB1.0 billion (US$145.6 million),as compared with RMB877.6 million in the prior year period. As a percentage of total net revenue,marketing expenses for the second quarter of 2020 were 4.3%,as compared with 3.9% in the prior year period.

Technology and content expenses for the second quarter of 2020 decreased to RMB305.4 million (US$43.2 million) from RMB422.3 million in the prior year period. As a percentage of total net revenue,technology and content expenses for the second quarter of 2020 decreased to 1.3% from 1.9% in the prior year period.

General and administrative expenses for the second quarter of 2020 were RMB804.6 million (US$113.9 million),as compared with RMB706.3 million in the prior year period. As a percentage of total net revenue,general and administrative expenses for the second quarter of 2020 were 3.3%,as compared with 3.1% in the prior year period.

INCOME FROM OPERATIONS

Income from operations for the second quarter of 2020 increased by 28.4% year over year to RMB1.2 billion (US$175.5 million) from RMB965.4 million in the prior year period. Operating margin for the second quarter of 2020 increased to 5.1% from 4.2% in the prior year period.

Non-GAAP income from operations[5] for the second quarter of 2020,which excluded share-based compensation expenses and amortization of intangible assets resulting from business acquisitions,increased by 27.1% year over year to RMB1.5 billion (US$211.4 million) from RMB1.2 billion in the prior year period. Non-GAAP operating income margin[6] for the second quarter of 2020 increased to 6.2% from 5.2% in the prior year period.

NET INCOME

Net income attributable to Vipshop's shareholders for the second quarter of 2020 increased by 88.9% year over year to RMB1.5 billion (US$217.5 million) from RMB813.5 million in the prior year period. Net margin attributable to Vipshop's shareholders for the second quarter of 2020 increased to 6.4% from 3.6% in the prior year period. Net income attributable to Vipshop's shareholders per diluted ADS[7]for the second quarter of 2020 increased to RMB2.24 (US$0.32) from RMB1.21 in the prior year period.

Non-GAAP net income attributable to Vipshop's shareholders for the second quarter of 2020,which excluded (i) share-based compensation expenses,(ii) amortization of intangible assets resulting from business acquisitions,(iii) tax effect of amortization of intangible assets resulting from business acquisitions,(iv) investment gain and revaluation of investments excluding dividends,(v) tax effect of investment gain and revaluation of investments excluding dividends,and (vi) share of loss in investment of limited partnership that is accounted for as an equity method investee,increased by 24.3% year over year to RMB1.3 billion (US$186.9 million) from RMB1.1 billion in the prior year period. Non-GAAP net margin attributable to Vipshop's shareholders[8]for the second quarter of 2020 increased to 5.5% from 4.7% in the prior year period. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS[9]for the second quarter of 2020 increased to RMB1.92 (US$0.27) from RMB1.58 in the prior year period.

For the quarter ended June 30,2020,the Company's weighted average number of ADSs used in computing diluted income per ADS was 686,613,335.

BALANCE SHEET AND CASH FLOW

As of June 30,the Company had cash and cash equivalents and restricted cash of RMB8.1 billion (US$1.1 billion) and short term investments of RMB5.9 billion (US$840.7 million).

For the quarter ended June 30,net cash from operating activities was RMB5.1 billion (US$720.3 million),and free cash flow[10],a non-GAAP measurement of liquidity,was as follows:

For the three months ended

Jun 30,2019

RMB'000

Jun 30,2020

RMB'000

Jun 30,2020

US$'000

Net cash from operating activities

3,438,809

5,088,869

720,283

Add: Net impact from Internet financing

activities[11]

(1,254,977)

(311,652)

(44,111)

Less: Capital expenditures

(936,124)

(452,630)

(64,066)

Free cash inflow

1,247,708

4,324,587

612,106

For the trailing twelve months ended

Jun 30,2020

US$'000

Net cash fromoperating activities

10,207,552

11,549,627

1,634,744

Add: Net impact from Internet financing

activities[11]

(1,829,324)

(4,027,419)

(570,044)

Less: Capital expenditures

(3,954,839)

(3,375,199)

(477,728)

Free cash inflow

4,423,389

4,147,009

586,972

Recent Development

Mr. Donghao Yang will step down from the Company's Chief Financial Officer position for personal reasons in November 2020,and the Company's Board of Directors has appointed Mr. Yang as a new Non-Executive Director,effective simultaneously with the change of his position.Mr. Yang has served as the Company's Chief Financial Officer since 2011 and made significant contributions to the Company's growth and transformation from a privately held company into a publicly listed company with effective internal control and compliance systems in the past nine years. The Company has already commenced a search process for a new Chief Financial Officer.

Business Outlook

For the third quarter of 2020,the Company expects its total net revenue to be between RMB20.6 billion and RMB21.6 billion,representing a year-over-year growth rate of approximately 5% to 10%. These forecasts reflect the Company's current and preliminary view on the market and operational conditions,which is subject to change.

Exchange Rate

The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of Renminbi amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted,all translations from Renminbi to U.S. dollars are made at a rate of RMB7.0651 to US$1.00,the effective noon buying rate on June 30,2020 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been,or could be,converted,realized or settled into U.S. dollars at that rate on June 30,or at any other rate.

Conference Call Information

The Company will hold a conference call on Wednesday,August 19,2020 at 7:30 am Eastern Time or 7:30 pm Beijing Time to discuss its financial results and operating performance for the second quarter of 2020.

All participants wishing to join the conference call must pre-register online using the link provided below. Once pre-registration has been complete,participants will receive dial-in numbers,a passcode,and a unique registrant ID. To join the conference,simply dial the number in the calendar invite you receive after pre-registration,enter the passcode followed by your PIN,and you will join the conference instantly.

Conference ID

#2094639

Registration Link

http://apac.directeventreg.com/registration/event/2094639

The replay will be accessible through August 27,2020 by dialing the following numbers:

United States Toll Free:

+1-855-452-5696

International:

+61-2-8199-0299

Conference ID:

#2094639

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.vip.com.

About Vipshop Holdings Limited

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008,the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information,please visit www.vip.com.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things,the business outlook and quotations from management in this announcement,as well as Vipshop's strategic and operational plans,contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"),in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about Vipshop's beliefs and expectations,are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,including but not limited to the following: Vipshop's goals and strategies; Vipshop's future business development,results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop's ability to attract customers and brand partners and further enhance its brand recognition; Vipshop's expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; the potential impact of the COVID-19 to Vipshop's business operations and the economy in China and elsewhere generally; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop's filings with the SEC. All information provided in this press release is as of the date of this press release,and Vipshop does not undertake any obligation to update any forward-looking statement,except as required under applicable law.

Use of Non-GAAP Financial Measures

The condensed consolidated financial information is derived from the Company's unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"),except that comparative consolidated statements of income and cash flows for the period presented and detailed footnote disclosures required by Accounting Standards Codification 270,Interim Reporting ("ASC270"),have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop's shareholders,non-GAAP net income attributable to Vipshop's shareholders per diluted ADS,non-GAAP income from operations,non-GAAP operating income margin,non-GAAP net margin attributable to Vipshop's shareholders,and free cash flow,each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop's shareholders is net income attributable to Vipshop's shareholders excluding (i) share-based compensation expenses,and (vi) share of loss in investment of limited partnership that is accounted for as an equity method investee. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop's shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenue. Non-GAAP net margin attributable to Vipshop's shareholders is non-GAAP net income attributable to Vipshop's shareholders as a percentage of total net revenue. Free cash flow is net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures,which include purchase and deposits of property and equipment and land use rights,and purchase of other assets. Impact from Internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products,which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. The Company believes that separate analysis and exclusion of the non-cash impact of (a) share-based compensation,(b) amortization of intangible assets resulting from business acquisitions,(c) investment gain and revaluation of investments excluding dividends,and (d) share of loss in investment of limited partnership that is accounted for as an equity method investee adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning,forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (1) non-cash share-based compensation expenses,(2) amortization of intangible assets resulting from business acquisitions,(3) investment gain and revaluation of investments excluding dividends,and (4) share of loss in investment of limited partnership that is accounted for as an equity method investee. Free cash flow enables the Company to assess liquidity and cash flow,taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure and technology platform. Share-based compensation expenses and amortization of intangible assets have been and will continue to be significant recurring expenses in its business. However,the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition,because non-GAAP financial measures are not measured in the same manner by all companies,they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from,or as a substitute for,the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures,please see the table captioned "Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results" at the end of this release.

[1]"Gross merchandise value (GMV)"is defined as the total Renminbi value of all products and services sold throughthe Company's online sales business,online marketplaceplatform,offline stores,and Shan Shan Outlets during the relevant period,including through the Company's websites and mobile apps,third-party websites and mobile apps,Vipshop offline stores and Vipmaxx offline stores,as well as Shan Shan Outlets that were fulfilled by either the Company or its third-party merchants,regardless of whether or not the goods weredelivered or returned. GMV includes shipping charges paid by buyers to sellers. For prudent considerations,the Company does not consider products or services to be sold if the relevant orders were placed and canceled pre-shipment and only included orders that left the Company's or other third-party vendors' warehouses.

[2]Non-GAAP net income attributable to Vipshop's shareholders is a non-GAAP financial measure,which is defined as net income attributable to Vipshop's shareholders excluding (i) share-based compensation expenses,and (vi) share of loss in investment of limited partnership that is accounted for as an equity method investee.

[3]"Active customers" isdefined as registered members who have purchased from the Company's online sales businessor the Company's online marketplace platforms at least once during the relevant period.

[4]"Total orders" isdefined as the total number of orders placed during the relevant period,including the orders for products and services sold throughthe Company's online sales business and the Company's online marketplace platforms(excluding,for the avoidance of doubt,orders from the Company's offline stores and outlets),net of orders returned.

[5]Non-GAAP income from operations is a non-GAAP financial measure,which is defined as income from operations excluding share-based compensation expensesandamortization of intangible assets resulting from business acquisitions.

[6]Non-GAAP operating income margin is a non-GAAP financial measure,which is defined as non-GAAP income from operations as a percentage of total net revenues.

[7]"ADS" means American depositary share,each of which represents 0.2 Class A ordinary share.

[8]Non-GAAP net margin attributable to Vipshop's shareholders is a non-GAAP financial measure,which is defined as non-GAAP netincome attributable to Vipshop's shareholders,as a percentage of total net revenues.

[9]Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS is a non-GAAP financial measure,which is defined as non-GAAP net income attributable to Vipshop's shareholders,divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

[10]Free cash flow is a non-GAAP financial measure,which is defined as net cash from (used in) operating activities adding back the impact from Internet financing activities and less capital expenditures,and purchase of other assets.

[11]Net impact from Internet financing activities represents net cash flow relating to the Company's financial products,which are primarily consumer financing and supplier financing that the Company provides to its customersand suppliers.

Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands,except for share and per share data)

Three Months Ended

June 30,2019

March 31,2020

June 30,2020

RMB'000

RMB'000

RMB'000

USD'000

Product revenues

21,721,951

17,964,195

23,213,007

3,285,588

Other revenues(1)

1,021,767

828,660

897,660

127,055

Total net revenues

22,743,718

18,792,855

24,110,667

3,412,643

Cost of revenues

(17,654,577)

(15,175,739)

(19,170,864)

(2,713,460)

Gross profit

5,089,141

3,617,116

4,939,803

699,183

Operating expenses:

Fulfillment expenses(2)

(2,198,543)

(1,393,690)

(1,676,229)

(237,255)

Marketing expenses

(877,573)

(412,305)

(1,028,903)

(145,632)

Technology and content expenses

(422,314)

(338,398)

(305,381)

(43,224)

General and administrative expenses

(706,252)

(839,220)

(804,619)

(113,886)

Total operating expenses

(4,204,682)

(2,983,613)

(3,815,132)

(539,997)

Other operating income

80,904

148,688

115,336

16,325

Income from operations

965,363

782,191

1,240,007

175,511

Investment gain and revaluation of investments

15,012

42,553

551,443

78,052

Impairment loss of investments

(5,046)

Interest expense

(12,194)

(35,395)

(21,070)

(2,982)

Interest income

41,732

81,190

100,286

14,195

Foreign exchange gain (loss)

30,920

48,754

(14,272)

(2,020)

Income before income tax expense and share of (loss) gain of equity method investees

1,040,833

914,247

1,856,394

262,756

Income tax expenses

(213,392)

(172,716)

(324,883)

(45,984)

Share of (loss) gain of equity method investees

(9,572)

(60,639)

7,588

1,074

Net income

817,869

680,892

1,539,099

217,846

Net (gain) loss attributable to non-controlling interests

(4,351)

3,933

(2,179)

(308)

Net income attributable to Vipshop's shareholders

813,518

684,825

1,536,920

217,538

Shares used in calculating earnings per share(3):

Weighted average number of Class A and Class B ordinary shares:

—Basic

133,403,777

134,326,928

134,956,142

134,142

—Diluted

134,648,293

136,909,242

137,322,667

137,667

Net earnings per Class A and Class B ordinary share

Net income attributable to Vipshop's shareholders--Basic

6.10

5.10

11.39

1.61

Net income attributable to Vipshop's shareholders--Diluted

6.04

5.00

11.19

1.58

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

Net income attributable to Vipshop's shareholders--Basic

1.22

1.02

2.28

0.32

Net income attributable to Vipshop's shareholders--Diluted

1.21

1.00

2.24

0.32

(1) Other revenues primarily consist of revenues from third-party logistics services,product promotion and online advertising,fees

charged to third-party merchants which the Company provides platform access for sales of their products,interest income from

microcredit and consumer financing services,and inventory and warehouse management services to certain suppliers.

(2) Fulfillment expenses include shipping and handling expenses,which amounted RMB1.21 billion,RMB 0.8 billion,and RMB 1.1

billion in the three month periods ended June 30,2019,March 31,2020 and June 30,respectively.

(3) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares,with each Class

A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to

shareholder vote.

Three Months Ended

June 30,2020

RMB'000

RMB'000

RMB'000

USD'000

Share-based compensation expenses included are as follows

Fulfillment expenses

37,497

27,215

25,905

3,667

Marketing expenses

10,970

3,939

4,661

660

Technology and content expenses

58,010

44,402

45,201

6,398

General and administrative expenses

103,048

171,455

172,136

24,364

Total

209,525

247,011

247,903

35,089

Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands,except for share and per share data)

December 31,2019

June 30,2020

RMB'000

RMB'000

USD'000

ASSETS

CURRENT ASSETS

Cash and cash equivalents

6,573,808

7,395,029

1,046,698

Restricted cash

1,145,477

704,630

99,734

Short term investments

3,052,726

5,873

840,734

Accounts receivable,net

1,295,766

537,530

76,082

Amounts due from related parties

47,964

359,327

50,859

Other receivables and prepayments,net

2,897,893

2,480,658

351,114

Loan receivables,net

306,115

90,401

12,795

Inventories

7,708,292

5,764,895

815,968

Total current assets

23,041

23,272,343

3,293,984

NON-CURRENT ASSETS

Property and equipment,net

11,256,810

12,391,200

1,753,860

Deposits for property and equipment

101,800

62,283

8,816

Land use rights,net

5,541,108

5,874,963

831,547

Intangible assets,net

337,310

360,309

50,998

Investment in equity method investees

3,112,952

2,119,858

300,046

Other investments

2,002,756

2,502,921

354,265

Other long-term assets

608,073

488,708

69,172

Amounts due from related party-non current

102,000

59,446

8,414

Goodwill

236,711

369,902

52,356

Deferred tax assets,net

539,561

612,344

86,672

Operating lease right-of-use assets

1,715,556

1,988,535

281,459

Total non-current assets

25,554,637

26,830,469

3,797,605

TOTAL ASSETS

48,582,678

50,102,812

7,091,589

LIABILTIES AND EQUITY

CURRENT LIABILITIES

Short term loans

1,093,645

1,850,828

261,968

Accounts payable

13,200

11,901,904

1,684,605

Advance from customers

1,233,165

1,053,406

149,100

Accrued expenses and other current liabilities

6,534,575

5,872,404

831,185

Amounts due to related parties

532,788

337,595

47,784

Deferred income

405,994

324,510

45,931

Operating lease liabilities

333,268

291,701

41,288

Total current liabilities

23,925,635

21,632,348

3,061,861

NON-CURRENT LIABILITIES

Long term loans

64,515

197,858

28,005

Deferred tax liability

165,098

388,251

54,953

Deferred income-non current

782,068

926,827

131,184

Operating lease liabilities

1,665

1,737,726

245,959

Other long term liabilities

40,085

5,674

Total non-current liabilities

2,407,346

3,290,747

465,775

TOTAL LIABILITIES

26,332,981

24,923,095

3,527,636

EQUITY:

Class A ordinary shares (US$0.0001 par value,483,489,642 shares authorized,and

117,584,362 and 118,686,997 shares issued and outstanding as of December 31,

2019 and June 30,respectively)

76

77

11

Class B ordinary shares (US$0.0001 par value,16,510,358 shares authorized,and

16,358 and 16,358 shares issued and outstanding as of December 31,2019

and June 30,respectively)

11

11

2

Additional paid-in capital

9,959,497

10,443,055

1,478,119

Retained earnings

11,924,228

14,055,203

1,989,385

Accumulated other comprehensive loss

(56,656)

(34,342)

(4,867)

Non-controlling interests

422,541

715,713

101,303

Total shareholders' equity

22,249,697

25,179,717

3,563,953

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

48,589

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

Three Months Ended

June 30,2020

RMB'000

RMB'000

USD'000

Income from operations

965,363

1,511

Share-based compensation expenses

209,089

Amortization of intangible assets resulting from business acquisitions

511

5,896

835

Non-GAAP income from operations

1,399

1,493,806

211,435

Net income

817,869

1,846

Share-based compensation expenses

209,089

Investment gain and revaluation of investments excluding dividends

(2,198)

(551,443)

(78,052)

Share of loss in investment of limited partnership that is accounted for as an equity

method investee

24,218

27,739

3,926

Tax effect of investment gain and revaluation of investments excluding dividends

17,150

55,044

7,791

Amortization of intangible assets resulting from business acquisitions

511

5,896

835

Tax effect of amortization of intangible assets resulting from business acquisitions

(128)

(1,474)

(209)

Non-GAAP net income

1,066,947

1,764

187,226

Net income attributable to Vipshop's shareholders

813,518

1,538

Share-based compensation expenses

209,791

Amortization of intangible assets resulting from business acquisitions

501

5,896

835

Tax effect of amortization of intangible assets resulting from business acquisitions

(125)

(1,474)

(209)

Non-GAAP net income attributable to Vipshop's shareholders

1,062,589

1,320,585

186,918

Shares used in calculating earnings per share:

Weighted average number of Class A and Class B ordinary shares:

--Basic

133,142

--Diluted

134,293

137,667

Non-GAAP net income per Class A and Class B ordinary share

Non-GAAP net income attributable to Vipshop's shareholders--Basic

7.97

9.79

1.39

Non-GAAP net income attributable to Vipshop's shareholders--Diluted

7.89

9.62

1.36

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

Non-GAAP net income attributable to Vipshop's shareholders--Basic

1.59

1.96

0.28

Non-GAAP net income attributable to Vipshop's shareholders--Diluted

1.58

1.92

0.27

View original content:/news-releases/vipshop-reports-unaudited-second-quarter-2020-financial-results-301114644.html