MINISO Group Announces June Quarter and Full Fiscal Year 2021 Results

GUANGZHOU,China,Aug. 19,2021 -- MINISO Group Holding Limited (NYSE: MNSO) ("MINISO","MINISO Group" or the "Company"),a fast-growing global value retailer offering a variety of design-led lifestyle products,today announced its unaudited financial results for the fourth quarter and fiscal year ended June 30,2021.

Financial Highlights for the Fourth Quarter ended June 30,2021

Revenue was RMB2,472.4 million (US$382.9 million),within the Company's guidance range of RMB2,300 million and RMB2,500 million,representing an increase of 59.2% year over year and 10.9% quarter over quarter.

Gross profit was RMB639.1 million (US$99.0 million),representing an increase of 68.4% year over year and an increase of 2.0% quarter over quarter.

Operating profit was RMB187.8 million (US$29.1 million),compared to a loss of RMB29.7 million in the same period of 2020 and a profit of RMB161.1 million in the previous quarter.

Profit from continuing operations was RMB111.2 million (US$17.2 million),compared to a loss of RMB74.8 million in the same period of 2020 and a profit of RMB115.0 million in the previous quarter.

Adjusted net profit[1] was RMB145.1 million (US$22.5 million),representing an increase of 241.7% year over year and a decrease of 2.6% quarter over quarter.

[1] See the section titled "Non-IFRS Financial Measure" for more information about the non-IFRS financial measure referred to in this press release.

Operational Highlights for the Fourth Quarter ended June 30,2021

Number of MINISO stores increased to 4,749 as of June 30,2021,representing a quarterly net addition of 162 stores,compared to a net decrease of 1 store in the same period of 2020 and a net addition of 73 stores in the previous quarter.

Number of MINISO stores in China increased to 2,939 as of June 30,representing a quarterly net addition of 127 stores,compared to a net decrease of 2 stores in the same period of 2020 and a net addition of 44 stores in the previous quarter.

Number of MINISO stores in overseas markets increased to 1,810 as of June 30,representing a quarterly net addition of 35 stores,compared to a net addition of 1 store in same period of 2020 and a net addition of 29 stores in the previous quarter.

The Company entered four additional countries in the fourth quarter ended June 30,marking its 98th entry into an overseas market.

After the TOP TOY brand was launched in December 2020,the Number of TOP TOY stores increased to 33 as of June 30,representing a quarterly net addition of 24 stores.

The following table provides a breakdown of the number of MINISO and TOP TOY stores as well as their year-over-year and quarter-over-quarter changes of the relevant dates:

As of

June 30,

March 31,

June 30,

2020

2021

2021

YoY

QoQ

Number of MINISO stores[2]

4,222

4,587

4,749

527

162

China

2,533

2,812

2,939

406

127

—Directly operated stores

7

5

5

(2)

-

—Third-party stores

2,526

2,807

2,934

408

127

Overseas[3]

1,689

1,775

1,810

121

35

—Directly operated stores

122

107

105

(17)

(2)

—Third-party stores

1,567

1,668

1,705

138

37

Number of TOP TOY stores[4]

-

9

33

33

24

—Directly operated stores

-

2

2

2

-

—Third-party stores

-

7

31

31

24

[2] "MINISO stores" are any of the stores operated under the "MINISO" brand name,including those directly operated

by the Company ("Directly operated stores"),and those operated by third parties under the MINISO Retail Partner

model and the distributor model ("Third-party stores").

[3]Overseas stores exclude a small number of stores under certain overseas businesses that the Company had

disposed of as of June 30,2020. The Company completed such business disposal during the period from

December 2019 to April 2020.

[4]"TOP TOY stores" are any of the stores operated under the "TOP TOY" brand name,including those directly

operated by the Company ("Directly operated stores"),and those operated by third parties under the MINISO Retail

Partner model.

Financial Highlights for Fiscal Year 2021

Revenue was RMB9,071.7 million (US$1,405.0 million),representing an increase of 1.0% year over year.

Gross profit was RMB2,430.7 million (US$376.5 million),compared to RMB2,732.5 million in fiscal year 2020.

Operating profit was RMB401.0 million (US$62.1 million),compared to RMB766.6 million in fiscal year 2020.

Loss from continuing operations was RMB1,429.4 million (US$221.4 million),compared to RMB130.1 million in fiscal year 2020.

Adjusted net profit was RMB480.1 million (US$74.4 million),compared to RMB970.8 million in fiscal year 2020.

Mr. Guofu Ye,Founder,Chairman,and Chief Executive Officer of MINISO,commented,"MINISO Group closed fiscal year 2021 with a solid fourth quarter. Despite the rapid spread of the Delta variant triggering a new round of pandemic in Guangdong province and some overseas markets,we managed to add 162 MINISO stores and 24 TOP TOY stores to our global store network during this quarter. In fiscal year 2021,the MINISO brand added 527 stores worldwide,we successfully accomplished our IPO,announced our 'X' strategy,further illustrating our commitment to becoming a global leading new-retail platform and launched TOP TOY."

Mr. Ye continued,"In fiscal year 2022,we remain committed to the pursuit of our strategies in store network expansion,product innovation,omni-channel experience and new initiatives such as TOP TOY. We will also continue to closely monitor the development of the pandemic and adjust our business plan dynamically,continue to cooperate with overseas partners in various aspects,and help them with future development."

Mr. Saiyin Zhang,Chief Financial Officer and Executive Vice President of MINISO,"We have experienced accelerating recoveries in both domestic operations and international operations in this quarter,as proved by the largest year-over-year growth in both top line and bottom line in recent eight quarters. We are also pleased to announce a cash dividend of about RMB300 million,our capital allocation strategy in the future will prioritize new growth opportunities,such as new strategic initiatives and new store expansion,and we will also remain committed to bringing return to shareholders through anticipated dividend payments."

"The latest resurgence of the pandemic from Nanjing in China has spread to several provinces and is still evolving. We currently estimate that our sales will continue to be pressured by the lingering effects of the pandemic in the short term,which will lead to reduced traffic or even the temporary closure of our stores. We will continue to focus on those elements of the business that are under our control,such as product innovation,inventory management,operating efficiency and omni-channel strategy to drive sales and protect margins." Mr. Zhang concluded.

Recent Developments

Impact of COVID-19

The COVID-19 pandemic continued to impact the Company's operations and results in June quarter. In China,sales growth was negatively impacted by the outbreak of the Delta variant in Guangdong province during the period from late May to early July. The Company estimates that its GMV loss for those influenced stores during this period was around RMB50 million. In overseas markets,205 stores had not resumed operations as of June 30,2021. The majority of those stores that resumed operations were half-opened or had operating hours reduced due to regional resurgences of COVID-19.

Dividend

MINISO's board of directors has approved a cash dividend in the amount of US$0.156 per ADS,or US$0.039 per Class A ordinary share,payable as of the close of business on September 9,2021 to shareholders of record as of the close of business on August 31,2021. The ex-dividend date will be August 30,2021. The aggregate amount of cash dividends to be paid is approximately RMB300 million,which will be funded by surplus cash on the Company's balance sheet.

Unaudited Financial Results for the Fourth Quarter ended June 30,2021

Revenuewas RMB2,representing an increase of 59.2% year over year and 10.9% quarter over quarter.The year-over-year increase was primarily driven by the growth of the Company's domestic operations and recovery of its international operations.

Revenue generated from the Company's domestic operations was RMB1,946.3million (US$301.4million),increasing by 42.6% year over year. Revenue generated from domestic operations of the MINISO brand was RMB1,830.1 million (US$283.4million),increasing by 39.1% year over year,mainly driven by a year-over-year increase of 13.5% in average store count and a year-over-year growth of 22.6% in average revenue per store in China.

Revenue generated from the Company's international operations was RMB526.1million (US$81.5 million),increasing by 179.0% year over year,reflecting the recovery of the Company's international operations from the same period of 2020.

Revenue per MINISO store,which is calculated by dividing the revenue of the MINISO brand by the average number of MINISO stores at the beginning and the end of the relevant period,was RMB504.7thousand (US$78.2thousand) in June quarter,representing a year-over-year increase of 41.7% and a quarter-over-quarter increase of 6.5%.

Cost of saleswas RMB1,833.3 million (US$283.9 million),representing an increase of 56.2% year over year and an increase of 14.4% quarter over quarter.

Gross profitwas RMB639.1 million (US$99.0million),representing an increase of 68.4% year over year and an increase of 2.0% quarter over quarter.

Gross marginwas 25.8%,compared to 24.4% in the same period of 2020 and 28.1% in the previous quarter. The year-over-year increase was primarily due to an increase in revenue contribution from the Company's international operations,which typically has a higher gross margin than the Company's domestic operations. The quarter-over-quarter decrease was mainly attributable to 1) increased promotion activities during the "6.18 Mid-Year Shopping Festival",and 2) inventory clearances in certain cities that aimed to tackle the negative impacts caused by reoccurrence of the pandemic in Guangdong.

Other income was RMB4.1million (US$0.6million),compared to RMB33.7million in the same period of 2020 and RMB4.3 million in the previous quarter. The year-over-year change in other income was due to the receipt of a government grant in April 2020.

Selling and distribution expenses were RMB282.8 million (US$43.8 million),representing an increase of 3.5% year over year and a decrease of 4.6% quarter over quarter. Excluding share-based compensation expenses,selling and distribution expenses were RMB263.8 million (US$40.9 million),compared to RMB230.1million in the same period of 2020 and RMB275.0million in the previous quarter. The year-over-year increase was primarily attributable to increased personnel related expense and marketing expenses as with the year-over-year revenue growth and brand awareness improvement for both MINISO and TOP TOY. The quarter-over-quarter decrease was primarily attributable to rent deductions related to COVID-19 in certain international markets.

General and administrative expenses were RMB200.1million (US$31.0million),representing an increase of 13.8%year over year and an increase of 18.1%quarter over quarter. Excluding share-based compensation expenses,general and administrative expenses were RMB188.2million (US$29.2million),compared to RMB118.4million inthe same period of 2020 and RMB157.0million in the previous quarter. The year-over-year increase was primarily due to 1) increases in personnel related expenses and IT expenses for the Company's new initiatives such as TOP TOY,and 2) the Company took necessary measures to reduce its general and administrative expenses to tackle the challenges caused by the pandemic during the same period of 2020,resulting in a low comparison base for these expenses. The quarter-over-quarter increase was primarily due to increased professional service fees.

Other net income was RMB21.9million (US$3.4million),compared to RMB18.5million in the same period of 2020 and RMB8.4million in the previous quarter. The year-over-year increase was mainly due to increases in investment income. The quarter-over-quarter increase was primarily attributable to a larger foreign exchange loss in March quarter than in June quarter.

Operating profit was RMB187.8million (US$29.1million),compared to a loss of RMB29.7 million in the same period of 2020 and a profit of RMB161.1 million in the previous quarter.

Profit from continuing operations was RMB111.2million (US$17.2million),compared to a loss of RMB74.8million in the same period of 2020 and a profit of RMB115.0million in the previous quarter.

Adjusted net profit[5],which represents net profit excluding (i) fair value changes of paid-in capital subject to redemption and other preferential rights or redeemable shares with other preferential rights,(ii) loss from discontinued operations,net of tax,(iii) equity-settled share-based payment expenses,(iv) employee compensation expenses related to non-forfeitable dividends related to unvested restricted shares,and (v) impairment loss on non-current assets,was RMB145.1million (US$22.5 million),representing an increase of 241.7% year over year and a decrease of 2.6% quarter over quarter.

MINISO reported basic and diluted earnings from continuing operations per American Depositary Share ("ADS") of RMB0.380 (US$0.06) and RMB0.376(US$0.06) in June quarter,respectively,compared to a loss of RMB0.36 each in the same period of 2020 and a profit of RMB0.40 eachin the previous quarter. Each ADS represents four of the Company's Class A ordinary shares.

[5]See the sections titled "Non-IFRS Financial Measure" and "Reconciliation of Non-IFRS Financial Measure" in this press release for more information about adjusted net profit.

Adjusted basic and diluted earnings per ADS were both RMB0.48(US$0.07) in June quarter,compared to adjusted basic and diluted earnings per ADS of RMB0.16 in the same period of 2020 and adjusted basic and diluted earnings per ADS of RMB0.52 in the previous quarter.

As of June 30,the combined balance of the Company's cash,cash equivalents,restricted cash and other investments amounted to RMB6,878.3million (US$1,065.3million),861.0 million as of June 30,2020.

Fiscal Year 2021 Financial Results

Revenuewas RMB9,representing an increase of 1.0% year over year.

Revenue generated from the Company's domestic operations was RMB7,291.2million (US$1,129.3 million),increasing by 20.6% year over year. Revenue generated from domestic operations of the MINISO brand was RMB6,969.7 million (US$1,079.5 million),increasing by 20.4% year over year.

Revenue generated from the Company's international operations was RMB1,780.4million (US$275.8 million),decreasing by 39.3% year over year.

Cost of saleswas RMB6,641.0 million (US$1,028.6 million),representing an increase of 6.3% year over year.

Gross profitwas RMB2,430.7million (US$376.5 million),732.5million in fiscal year 2020.

Gross marginwas 26.8%,compared to 30.4% in fiscal year 2020. The year-over-year decrease in gross margin was primarily due to a decrease in revenue contribution from the Company's international operations,which has a higher gross margin than the Company's domestic operations. International operations contributed 19.6% of the Company's total revenue in fiscal year 2021,compared to 32.7% in fiscal year 2020.

Other income was RMB52.1million (US$8.1million),compared to RMB37.2million in fiscal year 2020.

Selling and distribution expenses were RMB1,206.8 million (US$186.9 million),compared to RMB1,190.5 million in fiscal year 2020. Excluding share-based compensation expenses,selling and distribution expenses were RMB1,075.6 million (US$166.6 million),062.7million in fiscal year 2020.

General and administrative expenses were RMB810.8million (US$125.6million),compared to RMB796.4 million in fiscal year 2020.Excluding share-based compensation expenses,general and administrative expenses were RMB660.7million (US$102.3million),compared to RMB559.8million in fiscal year 2020.

Other net loss was RMB40.4million (US$6.3million),compared to an income of RMB46.0million in fiscal year 2020. Other net loss in fiscal year 2021 was mainly attributable to foreign exchange losses,which was in line with the appreciation of the Renminbi against the U.S. dollar in the period.

Operating profit was RMB401.0million (US$62.1million),429.4million (US$221.4million),compared to RMB130.1million in the prior fiscal year. The fluctuation in loss from continuing operations was mainly due to fair value changes of redeemable shares with other preferential rights,which was a loss of RMB680.0 million in fiscal year 2020,compared to a loss of RMB1,625.3 million in fiscal year 2021.

Adjusted net profit[6],was RMB480.1million (US$74.4 million) in fiscal year 2021,compared to RMB970.8 million in the prior fiscal year.

[6]See the sections titled "Non-IFRS Financial Measure" and "Reconciliation of Non-IFRS Financial Measure" in this press release for more information about adjusted net profit.

Basic and diluted loss from continuing operations per American Depositary Share ("ADS")were both RMB4.72(US$0.73) in fiscal year 2021,compared to RMB0.48 in fiscal year 2020. Each ADS represents four of the Company's Class A ordinary shares.

Adjusted basic and diluted earnings per ADSwere both RMB1.68(US$0.26) in fiscal year 2021,compared to RMB3.72in fiscal year 2020.

Business Outlook

For the firstquarter of fiscal year 2022 ended September 30,the Company currently estimates its revenue to be between RMB2,450million and RMB2,650million,representing an increase of 18.2% to 27.9% year over year. This estimate represents management's current and preliminary views on the market and operational conditions as of the date of this press release,which does not factor in any of the potential future impacts caused by the COVID-19 pandemic and is subject to change.

Conference Call

The Company's management will hold an earnings conference call at 8:00 A.M. Eastern Time on Thursday,August 19,2021 (8:00 P.M. Beijing Time on the same day) to discuss the financial results. The conference call can be accessed via the following zoom link or by dialing the following numbers:

Access 1

Join Zoom meeting via below link:

https://dooyle.zoom.us/j/83401916859?pwd=ZVdkSEZpUTZNMnJPTVRsVDBBZWUxUT09

Meeting Number: 834 0191 6859

Meeting Passcode: 361700

Access 2

Listeners may access the call by dialing the following numbers with the same meeting number and passcode with Access 1.

United States Toll Free:

833 548 0282 (or 877 853 5247)

Mainland China Toll Free:

400 182 3168 (or 400 616 8835)

Hong Kong,China Toll Free:

800 906 780 (or 800 931 189)

United Kingdom (Charge Fees):

+44 208 080 6592 (or +44 330 088 5830)

France (Charge Fees):

+33 1 7037 9729 (or +33 1 7095 0103)

Singapore (Charge Fees):

+65 3165 1065 (or +65 3158 7288)

Canada (Charge Fees):

+1 647 374 4685 (or +1 647 558 0588)

Access 3

Listeners can also access the meeting through the Company's investor relations website at http://ir.miniso.com/.

A replay will be available approximately two hours after the conclusion of the live event at the Company's investorrelations website at http://ir.miniso.com/.

About MINISO Group

MINISO Group is a fast-growing global value retailer offering a variety of design-led lifestyle products. The Company serves consumers primarily through its large network of MINISO stores,and promotes a relaxing,treasure-hunting and engaging shopping experience full of delightful surprises that appeals to all demographics. Aesthetically pleasing design,quality and affordability are at the core of every product in MINISO's wide product portfolio,and the Company continually and frequently rolls out products with these qualities. Since the opening of its first store in China in 2013,the Company has built its flagship brand "MINISO" as a globally recognized retail brand and established a massive store network worldwide. For more information,please visit https://ir.miniso.com/.

Exchange Rate

The U.S. dollar (US$) amounts disclosed in this press release,except for those transaction amounts that were actually settled in U.S. dollars,are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30,which was RMB6.4566 to US$1.0000. The percentages stated in this press release are calculated based on the RMB amounts.

Non-IFRS Financial Measure

In evaluating the business,MINISO considers and uses adjusted net profit as a supplemental measure to review and assess its operating performance. The presentation of this non-IFRS financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. MINISO defines adjusted net profit as profit/(loss) excluding (i) fair value changes of paid-in capital subject to redemption and other preferential rights or redeemable shares with other preferential rights,and (v) impairment loss on non-current assets.

MINISO presents adjusted net profit because it is used by the management to evaluate its operating performance and formulate business plans. Adjusted net profit enables the management to assess its operating results without considering the impacts of the aforementioned non-cash and other adjustment items that MINISO does not consider to be indicative of its operating performance in the future. Accordingly,MINISO believes that the use of this non-IFRS financial measure provides useful information to investors and others in understanding and evaluating its operating results in the same manner as the management and board of directors.

This non-IFRS financial measure is not defined under IFRS and is not presented in accordance with IFRS. The non-IFRS financial measure has limitations as an analytical tool. One of the key limitations of using adjusted net profit is that it does not reflect all items of income and expense that affect MINISO's operations. Further,this non-IFRS measure may differ from the non-IFRS information used by other companies,including peer companies,and therefore its comparability may be limited.

The non-IFRS financial measure should not be considered in isolation or construed as an alternative to profit/(loss) or any other measure of performance or as an indicator of MINISO's operating performance. Investors are encouraged to review MINISO's historical non-IFRS financial measure in light of the most directly comparable IFRS measure,as shown below. The non-IFRS financial measure presented here may not be comparable to similarly titled measure presented by other companies. Other companies may calculate similarly titled measures differently,limiting the usefulness of such measures when analyzing MINISO's data comparatively. MINISO encourages you to review its financial information in its entirety and not rely on a single financial measure.

For more information on the non-IFRS financial measure,please see the table captioned "Reconciliation of Non-IFRS Financial Measure" set forth at the end of this press release.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "is/are likely to," "potential," "continue" or other similar expressions. Among other things,the guidance for the fiscal year 2022's first quarter ended September 30,2021 and quotations from management in this announcement,as well as MINISO's strategic and operational plans,contain forward-looking statements. MINISO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"),in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about MINISO's beliefs and expectations,are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,including but not limited to the following: MINISO's mission,goals and strategies; future business development,financial conditions and results of operations; the expected growth of the retail market and the market of branded variety retail of lifestyle products in China and globally; expectations regarding demand for and market acceptance of MINISO's products; expectations regarding MINISO's relationships with consumers,suppliers,MINISO Retail Partners,local distributors,and other business partners; competition in the industry; proposed use of proceeds; and relevant government policies and regulations relating to MINISO's business and the industry. Further information regarding these and other risks is included in MINISO's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release,and MINISO undertakes no obligation to update any forward-looking statement,except as required under applicable law.

Contact:

Mengru Wang

MINISO Group Holding Limited

Email: ir@miniso.com

Phone: +86 (20) 36228788 Ext.8039

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Expressed in thousands)

As at

As at

June 30,2020

June 30,2021

(Audited)

(Unaudited)

RMB'000

RMB'000

US$'000

ASSETS

Non-current assets

Property,plant and equipment

88,062

76,316

11,820

Right-of-use assets

502,867

689,887

106,850

Intangible assets

69,091

61,005

9,448

Goodwill

-

19,640

3,042

Deferred tax assets

183,520

168,552

26,105

Prepayments

6,112

138,481

21,448

Interest in an associate

-

352,062

54,527

849,652

1,505,943

233,240

Current assets

Other investments

-

102,968

15,948

Inventories

1,395,674

1,496,061

231,710

Trade and other receivables

729,889

824,725

127,734

Cash and cash equivalents

2,853,980

6,771,653

1,048,795

Restricted cash

7,056

3,680

570

4,986,599

9,199,087

1,424,757

Total assets

5,836,251

10,705,030

1,657,997

EQUITY

Share capital

69

92

14

Additional paid-in capital

162,373

8,289,160

1,283,827

Other reserves

625,984

928,005

143,730

Accumulated losses

(1,125,055)

(2,558,291)

(396,229)

(Deficit) / equity attributable

to equity shareholders of the

Company

(336,629)

6,658,966

1,031,342

Non-controlling interests

13,583

(6,812)

(1,055)

Total (deficit) / equity

(323,046)

6,652,154

1,030,287

LIABILITIES

Non-current liabilities

Contract liabilities

74,226

59,947

9,285

Loans and borrowings

15,207

6,925

1,073

Lease liabilities

378,894

483,144

74,829

Deferred income

-

20,005

3,098

Redeemable shares with other

preferential rights

2,381,327

-

-

2,849,654

570,021

88,285

Current liabilities

Loans and borrowings

401,182

13,669

2,117

Trade and other payables

2,419,795

2,809,182

435,087

Contract liabilities

218,287

266,919

41,340

Lease liabilities

224,080

321,268

49,758

Deferred income

-

6,060

939

Current taxation

46,299

65,757

10,184

3,309,643

3,482,855

539,425

Total liabilities

6,159,297

4,052,876

627,710

Total equity and liabilities

5,997

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

(Expressed in thousands,except for per share and per ADS data)

Three months ended June 30

Fiscal year ended June 30

2020

2021

2020

2021

(Unaudited)

(Unaudited)

(Audited)

(Unaudited)

RMB'000

RMB'000

US$ '000

RMB'000

RMB'000

US$ '000

Continuing operations

Revenue

1,553,216

2,472,355

382,919

8,978,986

9,071,659

1,405,021

Cost of sales

(1,173,782)

(1,833,282)

(283,939)

(6,246,488)

(6,640,973)

(1,028,556)

Gross profit

379,434

639,073

98,980

2,732,498

2,430,686

376,465

Other income

33,668

4,052

628

37,208

52,140

8,075

Selling and distribution expenses

(273,231)

(282,824)

(43,804)

(1,190,477)

(1,206,782)

(186,907)

General and administrative expenses

(175,885)

(200,135)

(30,997)

(796,435)

(810,829)

(125,581)

Other net income/(loss)

18,542

21,922

3,395

45,997

(40,407)

(6,258)

Reversals of credit loss/(credit loss) on

trade and other receivables

3,093

8,678

1,344

(25,366)

(20,832)

(3,226)

Impairment loss on non-current assets

(15,277)

(2,941)

(456)

(36,844)

(2,941)

(456)

Operating (loss)/profit

(29,656)

187,825

29,090

766,581

401,035

62,112

Finance income

8,609

8,743

1,354

25,608

40,433

6,262

Finance costs

(10,732)

(8,095)

(1,254)

(31,338)

(28,362)

(4,393)

Net finance (costs)/income

(2,123)

648

100

(5,730)

12,071

1,869

Fair value changes of paid-in capital

subject to redemption and other

preferential rights / redeemable shares

with other preferential rights

(1,327)

-

-

(680,033)

(1,625,287)

(251,725)

Share of (loss)/profit of equity-

accounted investee,net of tax

-

(3,186)

(493)

-

(4,011)

(621)

(Loss)/profit before taxation

(33,106)

185,287

28,697

80,818

(1,216,192)

(188,365)

Income tax expense

(41,685)

(74,137)

(11,482)

(210,949)

(213,255)

(33,029)

(Loss)/profit for the period from

continuing operations

(74,791)

111,150

17,215

(130,131)

(1,429,447)

(221,394)

Discontinued operations

Loss for the period from discontinued

operations,net of tax

32,541

-

-

(130,045)

-

-

(Loss)/profit for the period

(42,250)

111,215

(260,176)

(1,394)

Attributable to:

Equity shareholders of the Company

(48,763)

114,987

17,809

(262,267)

(1,415,010)

(219,158)

Non-controlling interests

6,513

(3,837)

(594)

2,091

(14,437)

(2,236)

(Loss)/earnings per share for ordinary

shares

-Basic

(0.05)

0.095

0.01

(0.26)

(1.18)

(0.18)

-Diluted

(0.05)

0.094

0.01

(0.26)

(1.18)

(0.18)

(Loss)/earnings per share—

Continuing operations

-Basic

(0.09)

0.095

0.01

(0.12)

(1.18)

(0.18)

-Diluted

(0.09)

0.094

0.01

(0.12)

(1.18)

(0.18)

(Loss)/Earnings per ADS

(Each ADS represents 4 Class A

ordinary shares)

-Basic

(0.20)

0.380

0.06

(1.04)

(4.72)

(0.73)

-Diluted

(0.20)

0.376

0.06

(1.04)

(4.72)

(0.73)

(Loss)/earnings per ADS—Continuing

operations

(Each ADS represents 4 Class A

ordinary shares)

-Basic

(0.36)

0.380

0.06

(0.48)

(4.72)

(0.73)

-Diluted

(0.36)

0.376

0.06

(0.48)

(4.72)

(0.73)

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

(Expressed in thousands,except for per share data)

Three months ended June 30

Fiscal year ended June 30

2020

2021

2020

2021

(Unaudited)

(Unaudited)

(Audited)

(Unaudited)

RMB'000

RMB'000

US$ '000

RMB'000

RMB'000

US$ '000

(Loss)/profit for the period

(42,394)

Items that may be

reclassified subsequently

to profit or loss:

Exchange differences on

translation of financial

statements of foreign

operations

(277)

23,541

3,646

6,361

(16,548)

(2,563)

Other comprehensive

(loss)/income for the

period

(277)

23,541

3,646

6,361

(16,548)

(2,563)

Total comprehensive

(loss)/income for the

period

(42,527)

134,691

20,861

(253,815)

(1,445,995)

(223,957)

Attributable to:

Equity shareholders of the

Company

(50,518)

138,933

21,518

(256,583)

(1,621)

(221,421)

Non-controlling interests

7,991

(4,242)

(657)

2,768

(16,374)

(2,536)

RECONCILIATION OF NON-IFRS FINANCIAL MEASURE

(Expressed in thousands,except for per share and per ADS data)

Three months ended June 30

Fiscal year ended June 30

2020

2021

2020

2021

(Unaudited)

(Unaudited)

(Audited)

(Unaudited)

RMB'000

RMB'000

US$'000

RMB'000

RMB'000

US$'000

Reconciliation of profit/(loss)

for the period to adjusted net

profit:

(Loss)/profit for the period

(42,394)

Add back:

Fair value changes of paid-in

capital subject to redemption

and other preferential rights

1,327

-

-

680,033

1,287

251,725

Loss for the period from

discontinued operations,net of

tax

(32,541)

-

-

130,045

-

-

Equity-settled share-based

payment expenses

100,634

30,959

4,795

364,380

281,319

43,571

Employee compensation

expenses related to non-

forfeitable dividends related to

unvested restricted shares

-

-

-

19,664

-

-

Impairment loss on non-current

assets

15,277

2,941

456

36,844

2,941

456

Adjusted net profit

42,447

145,050

22,466

970,790

480,100

74,358

Attributable to:

Equity shareholders of the

Company

35,934

148,887

23,060

968,699

494,537

76,594

Non-controlling interests

6,236)

Adjusted net earnings per

share for ordinary shares[7]

-Basic

0.04

0.12

0.02

0.93

0.42

0.07

-Diluted

0.04

0.12

0.02

0.93

0.42

0.07

Adjusted net earnings per

ADS

(Each ADS represents 4 Class

A ordinary shares)

-Basic

0.16

0.48

0.07

3.72

1.68

0.26

-Diluted

0.16

0.48

0.07

3.72

1.68

0.26

[7]The adjusted basic and diluted net earnings per share are computed using adjusted net profit attributable to the equity

shareholders of the Company,and the number of ordinary shares used in GAAP basic and diluted (loss) / earnings per

share calculation after retrospectively adjusting for the effect of Series A preferred shares issued by the Company that

are deemed to have been converted into ordinary shares since July 1,2019.

View original content:https://www.prnewswire.com/news-releases/miniso-group-announces-june-quarter-and-full-fiscal-year-2021-results-301358771.html