OneSmart International Education Group Limited Announces Unaudited Financial Results for the Fourth Fiscal Quarter and Fiscal Year Ended August 31, 2019
Quarterly results:
New Students Increased by 60.2% Year-over-Year
Average Monthly Enrollments1Increased by 29.5% Year-over-Year
Net Revenues Increased by 40.4% Year-over-Year
Consumed Class Units Increased by 45.9% Year-over-Year
Full year results:
New Students Increased by 41.3% Year-over-Year
Average Monthly Enrollments1Increased by 41.2% Year-over-Year
Net Revenues Increased by 39.5% Year-over-Year
Consumed Class Units Increased by 43.3% Year-over-Year
SHANGHAI,Nov. 13,2019 --OneSmart International Education Group Limited (NYSE:ONE) ("OneSmart" or the "Company"),a leading premium K-12after-school education service provider inChina,today announced its unaudited financial results for the fourth fiscal quarter and fiscal year ended August 31,2019.
Highlights for the Fourth Fiscal Quarter Ended August 31,2019
Net revenues increased by 40.4% year-over-year to RMB 1,311.1 million (US$183.3 million)
Net revenues from OneSmart VIP business increased by 34.8% year-over-year to RMB1,047.3 million (US$146.4million)
Net revenues from HappyMath increased by 38.0% year-over-year to RMB161.8 million (US$22.6 million)
Net revenues from FasTrack English increased by 109.9% year-over-year to RMB75.5 million (US$10.6 million)
Monthly average student enrollments[1] increased by 29.5% year-over-year to 158,649,of which monthly average student enrollments for OneSmart VIP business,HappyMath and FasTrack English increased by 14.1%,17.6% and 58.7% from the same period of fiscal year 2018,respectively
Number of learning centers increased to 432 as of August 31,2019,of which 275 were OneSmart VIP learning centers,95 were HappyMath learning centers,51 were FasTrack English learning centers and 11 were Tianjin Huaying learning centers
Highlights for the Fiscal Year Ended August 31,2019
Net revenues increased by 39.5% year-over-year to RMB3,993.9 million (US$558.2 million)
Net revenues from OneSmart VIP business increased by 31.1% year-over-year to RMB3,167.5 million (US$442.7 million)
Net revenues from HappyMath increased by 43.2% year-over-year to RMB514.2 million (US$71.9 million)
Net revenues from FasTrack English increased by 163.7% year-over-year to RMB192.4 million (US$26.9 million)
[1] "Enrollments",for the purpose of calculation,are to a student who takes at least one class for one subject in a certain period is treated as one enrollment in the same period. Under this methodology,a student taking at least one class for each of two subjects in a certain period is treated as two enrollments in the same period. Since we constantly have students enroll,renew or complete their classes in their own individualized schedules.
Key Financial Results
(In thousands/RMB)
4Q
FY2019
4Q
FY2018
%of
changeNet revenues
1,311,125
933,559
40.4%Gross profit
643,992
472,276
36.4%Operating income
76,359
111,006
-31.2%Non-GAAPoperating income
101,961
137,727
-26.0%Net income attributable to
OneSmart
47,959
82,597
-41.9%Non-GAAPnet income
attributable to OneSmart
73,561
109,318
-32.7%
FY2019
FY2018
%of
changeNet revenues
3,993,873
2,862,692
39.5%Gross profit
1,921,806
1,449,601
32.6%Operating income
228,539
229,417
-0.4%Non-GAAPoperating income
300,071
375,903
-20.2%Net income attributable to
OneSmart
206,073
245,936
-16.2%Non-GAAPnet income
attributable to OneSmart
277,605
392,422
-29.3%Mr. Steve Zhang,Chairman and Chief Executive Officer of OneSmart,commented,"We are pleased to conclude fiscal year 2019 with robust topline growth and solid financial and operational results,which demonstrated our strong execution despite very challenging regulatory environment. We further strengthened our position in the premium K-12 after school training market. Strong market demand,our premium brand and services quality,and outstanding operational strength helped us continue to gain market shares. As we move forward to the new fiscal year starting September 2019,we will continue to roll out new premium services to improve customer satisfaction,refine our incentive scheme to better motivate our staff,and optimize our operations to ensure profitable growth.We are in the midst of a fast-growing and constantly changing industry with both opportunities and challenges lying ahead of us. Going forward,we will continue to invest in OneSmart Online and further enhance our premium services by leveraging online-merge-offline ("OMO") technologies. Fully integrated with our offline services,the recently launched OneSmart Online platform has delivered satisfactory initial operating results. Our new technologies have greatly improved students' learning interest and customer satisfaction. Our goal is to establish OneSmart Online as the largest online based premium education services platform to better serve the high-end demand through both online and offline channels. We believe that our online strategies will help us expand into lower tier cities in the long run."The following are key highlights during the fourth fiscal quarter of 2019 and our business development for the fiscal year 2020:OneSmart VIP business (Premium K-12 1-on-1 training services)Despite the one-off regulatory impact,mainly some learning center relocation for compliance purpose especially in select cities outside Shanghai,we continued to observe that average monthly enrollment growth exceeded 50% in the following major cities including Suzhou,Chengdu,Changsha,Zhengzhou,Chongqing,Taizhou,Wenzhou,Zhuhai,Ningbo,etc. The one-off regulatory impact already started to normalize;Net revenues outside Shanghai grew by 53.0% year-over-year and its share of total revenue increased to 45%;Our newly launched VIP 1-on-1 training services,which is a premium version of our existing VIP programs and supported by OMO technologies,precisely target at super premium market,further strengthen our premium brand image and has received positive feedback from the customers;Our latest UPC 12.0 (Unique Personalized Coach,our proprietary teaching and service system) further improves our existing VIP services by upgrading curriculum database and better analyzing teaching and study effectiveness;Net revenues of International Education program (premium 1-on-1 training services for students attending international schools) grew by 73% year-over-year while average monthly enrollments grew by 189% compared with the same period last year; andOperating margin excluding HQ's G&A expenses for the OneSmart VIP business reached 27.9% by Q4,compared with 27.7% for the same period last year.HappyMath (Premium young children math education programs)To adapt to the regulatory changes in the area of school admission practices particularly in Shanghai,we have updated our programs to address a broader market demand for young children math education,and increased presence in cities outside Shanghai;Net revenues in cities outside Shanghai grew by 80.1% and our geographic focus for new capacity will be in cities including Hangzhou,Nanjing,Suzhou,Wuhan,etc. during the new fiscal year;Integrating IDT 8.0 (Interest Driven Teaching,our latest proprietary HappyMath education system) with cutting-edge OMO technologies,artificial intelligence tools and smart devices,we successfully enhance customers' satisfaction through more engaged learning experience; andWe also introduced a new HappyMath VIP Program,which is built on our investments in R&D and OMO technologies,and aims to advance math scores while teaching English at the same time to further improve students' learning outcome.FasTrack English (Premium young children English education programs)The business continues to record rapid growth driven by strong market demand and we will continue to focus on cities in Yangtze River Delta to strengthen our advantage position;Leveraging OMO technologies,we launched live broadcasting program during the workday to help the students prepare and review their courses;The PIER 5.0 (Positive Innovative English Reinforcement,our latest proprietary innovative English teaching methodology) has integrated cutting-edge technologies of AI and 3D foundation to enhance students engagement and learning outcome; andOperating margin excluding HQ's G&A expenses has turned positive during the quarter despite increased R&D investments and rapid capacity expansion and is expected to further improve in the new fiscal year.Mr. Greg Zuo,OneSmart's Director,Chief Financial Officer and Chief Strategic Officer added,"We have once again proven our profitable and replicable business model as we delivered another quarter's strong topline and profitable growth. Our advantages in providing premium education services,lean cost structure and standardized system help drive outstanding economics in our core business,which created substantial entry barriers.While recording another year of approximately 40% topline growth,we also invested in our future. We have substantially upgraded our education programs with cutting-edge technologies and launched OneSmart Online to better provide premium services to our customers. If excluding the impact of incremental R&D expenses and assuming it grew at the same rate of revenues,our operating margin would have added additional 5.5 percentage points to reach 13.3% for Q4. In addition,we accelerated our capacity expansion during the past two years to establish our national leadership position. We now possess a large portfolio of learning centers in nearly 40 cities in China,laying a solid foundation for future growth and profitability. During fiscal year 2020,we will focus on our core services lines and prioritize the top-20 cities to generate scale and economics. We plan to open much fewer learning centers as we carry out a more balanced capacity expansion plan. We will stick to a highly selective approach in M&A and investments.We are optimistic about the outlook of our financial positions and profitability in fiscal year 2020 and beyond. With our clear strategy and operational excellence,we are well positioned to create substantial shareholders' value in the years ahead."
Recent DevelopmentCEO's donation of 1.2% of the Company's Shares to a new Employee ESOP planIn November 2019,the Company's Chairman and CEO Steve Zhang has decided to donate 1.2% of the Company's total share base that he owns to establish a new ESOP incentive scheme called "Superhero Fund" to better motivate the Company's employees who make outstanding contribution to the future development of the Company. The decision was warmly received by the Company's Board of Directors. The donated shares are expected to be allocated and distributed during the fiscal year 2020-2023 time period.
Financial Results for the Fourth Fiscal Quarter Ended August 31,2019Net RevenuesNet revenues were RMB1,311.1 million (US$183.3 million),an increase of 40.4% from RMB933.6 million during the same period last year. The increase was mainly attributable to the growth of average monthly enrollments,improved utilization and increased unit prices. Average monthly enrollments increased by 29.5% year-over-year to 158,649.
Operating Costs and ExpensesOperating costs and expensesfor the quarter were RMB1,234.8 million (US$172.6 million),an increase of 50.1% from RMB822.6 million during the same period last year. Non-GAAP operating costs and expenses,which excludes share-based compensation expenses,were RMB1,209.2 million (US$169.0 million),an increase of 51.9% from RMB795.8 million during the same period last year.
Cost of revenues increased by 44.6% year-over-year to RMB667.1 million (US$93.2 million). We increased teacher compensation to attract more experienced teachers and added rental costs to support relocation of some of our learning centers for regulatory compliance purpose;
Selling and marketing expenses increased by 34.1% year-over-year to RMB259.9 million (US$36.3 million). Non-GAAP selling and marketing expenses,were RMB259.9 million (US$36.3 million),an increase of 34.4% from RMB193.5 million during the same period last year. The increase was as a result of sales and marketing activities to support new student enrollments growth and adoption of more effective sales and marketing channels;
General and administrative expenses increased by 83.7% year-over-year to RMB307.7 million (US$43.0 million). Non-GAAP general and administrative expenses,which excludes share-based compensation,were RMB282.1 million (US$39.4 million),an increase of 100.0% from RMB141.1 million during the same period last year. The increase was primarily due to a rise in R&D developments of education technology,teaching systems and curriculum materials associated with both our premium offline business and newly launched online business. We also incurred fair amount of general and administrative expenses to comply with the new regulatory standards,to support the openings of learning centers.Total share-based compensation expenses,which were allocated to related operating expenses,were RMB25.6 million (US$3.6 million) in the fourth fiscal quarter of 2019,compared with RMB 26.7 million in the same period of the prior fiscal year.
Operating Income and Operating MarginOperating income for the quarter was RMB76.4 million (US$10.7 million),a decrease of 31.2% year-over-year from RMB111.0 million in the same period of the prior fiscal year. Non-GAAP operating income,which excludes shared-based compensation,was RMB102.0 million (US$14.3 million),a decrease of 26.0% year-over-year from RMB137.7 million during the same period of the prior fiscal year. The decrease was mainly due to the rise of selling and marketing expenses and general and administrative expenses to comply with new regulatory standards,invest in R&D on new products,and support center openings.Operating margin for the quarter was 5.8%,compared with 11.9% in the same period of the prior fiscal year. Non-GAAP operating margin was 7.8%,compared with 14.8% during the same period last year. If excluded the financial impact of new centers opened in last 12 months (FY18Q4-FY19Q3),non-GAAP Operating Margin would have been 11.4% for the FY19Q4 quarter.
Other income,which mainly represents government subsidies and other gains,was RMB17.0 million (US$2.4 million),compared with RMB15.5 million during the same period last year.
Income tax expensewas RMB31.0 million (US$4.3 million),compared with RMB43.9 million during the same period last year.
Net Income- Attributable to OneSmartNet income attributable to OneSmart was RMB 48.0 million (US$6.7 million),compared with net income of RMB82.6 million during the same period last year. Non-GAAP net income attributable to OneSmart was RMB73.6 million (US$10.3 million),compared with RMB109.3 million during the same period last year. The decrease was mainly due to the rise of selling and marketing expenses,general and administrative expenses,and interest expenses as a result of the increased balance of bank borrowings.
Capital ExpendituresCapital expendituresfor the fourth fiscal quarter of 2019 were RMB76.2 million (US$10.6 million),an increase of RMB11.2 million from RMB65.0 million in the fourth fiscal quarter of 2018. The increase was mainly due to the payments of leasehold improvements.
Financial PositionAs of August 31,the Company had
cash and cash equivalents of RMB1,377.4 million(US$192.5 million)and
short-term investments of RMB454.4 million (US$63.5 million).OneSmart's prepayments from customers balance,which represents cash collected from enrolled students for courses and recognized proportionately as the training sessions are delivered,was RMB2,161.9 million (US$302.2 million) at the end of the fourth fiscal quarter of 2019,an increase of 8.5% from RMB1,991.6 million at the end of the fourth fiscal quarter of 2018.
Cash FlowNet cash provided by operating activities in the fourth fiscal quarter of 2019 was RMB155.2 million (US$21.7 million).
Net cash used in investing activitiesin the fourth fiscal quarter of 2019 was RMB51.0 million (US$7.1 million).
Net cash used in financing activitiesin the fourth fiscal quarter of 2019 was RMB93.5 million (US$13.1 million).
Financial Results for Fiscal Year Ended August 31,2019For fiscal year 2019,OneSmart reported
net revenues of RMB3,993.9 million (US$558.2 million),representing a 39.5% increase year-over-year.
Average monthly enrollmentsin fiscal year 2019 increased by 41.2% to approximately 158,346.
Operating costs and expensesfor fiscal year 2019 were RMB3,765.3 million (US$526.3 million),a 43.0% increase year-over-year. Non-GAAP operating costs and expenses for fiscal year 2019,which excluded share-based compensation expenses,were RMB3,693.8 million (US$516.3 million),representing a 48.5% increase year-over-year.
Cost of revenues increased by 46.6% year-over-year to RMB2,072.1 million (US$289.6 million).
Selling and marketing expenses increased by 38.3% year-over-year to RMB 816.7 million (US$114.1 million). Non-GAAP selling and marketing expenses,were RMB815.8 million (US$114.0 million),an increase of 38.6% from RMB588.5 million during the same period last year.
General and administrative expensesincreased by 39.2% year-over-year to RMB876.6 million (US$122.5 million). Non-GAAP general and administrative expenses,were RMB806.0 million (US$112.7 million),an increase of 66.1% from RMB485.2 million during the same period last year.
Operating income for the fiscal year 2019 was RMB228.5 million (US$31.9 million),representing a 0.4% decrease year-over-year. Non-GAAP operating income for fiscal year 2019 was RMB300.1 million (US$41.9 million),representing a 20.2% decrease year-over-year.
Operating marginfor fiscal year 2019 was 5.7%,compared to 8.0% for the same period of the prior fiscal year. Non-GAAP operating margin,which excludes share-based compensation expenses for fiscal year 2019,was 7.5%,compared to 13.1% for the same period of the prior fiscal year.
Net income attributable to OneSmart for fiscal year 2019 was RMB206.1 million (US$28.8 million),representing a 16.2% decrease year-over-year. Non-GAAP net income attributable to OneSmart for fiscal year 2019 was RMB277.6 million (US$38.8 million),representing a 29.3% decrease year-over-year.
Outlook for Fiscal Year 2020Based on our current estimates,net revenues for fiscal year 2020 are expected to be between RMB4,992.3 million (US$697.8 million) and RMB5,192.0 million (US$725.7 million),an increase of 25% to 30% from fiscal year 2019. This outlook represents OneSmart's current and preliminary view,which is subject to change.
Exchange Rate InformationThis announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted,all translations from RMB to U.S. dollars are made at the noon buying rate on Aug 31,as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System,which was RMB7.1543 to US$1.00.
Conference Call InformationOneSmart's management will hold an earnings conference call at 8:00 AM on November 13,U.S. Eastern Time (9:00 PM on the same day Beijing/Hong Kong Time).Dial-in numbers for the live conference call are as follows:International1-412-902-4272Mainland China4001-201-203US1-888-346-8982Hong Kong800-905-945PasscodeOneSmartA telephone replay of the call will be available after the conclusion of the conference call through November 20,2019.Dial-in numbers for the replay are as follows:International Dial-in1-412-317-0088U.S. Toll Free1-877-344-7529Passcode:10130364Additionally,a live and archived webcast of this conference call will be available at http://www.onesmart.investorroom.com/.
About OneSmartFounded in 2008 and headquartered in Shanghai,OneSmart International Education Group Limited is a leading premium K-12 education company in China. Since commencement of our business,our vision is to build the most trusted "Third Classroom" outside of home and school and our mission is to bring out the utmost learning power in each student by cultivating his or her study motivation,capability and perseverance,and enable our students to pursue their life-long success. Our company culture is centered on the core values of customer focus,execution,innovation and teamwork.The Company has built a comprehensive premium K-12 education platform that encompasses OneSmart VIP business (Premium K-12 1-on-1 training services),HappyMath (Premium math education programs),and FasTrack English (Premium English education programs). As of August 31,OneSmart operates a nationwide network of 432 learning centers across 35 cities in China.For more information on OneSmart,please visit http://www.onesmart.investorroom.com.
Safe Harbor StatementThis press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934,as amended,and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. OneSmart may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission,in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Any statements that are not historical facts,including statements about OneSmart's beliefs and expectations,are forward-looking statements that involve factors,risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include,but not limited to the following: OneSmart's goals and strategies; its future business development,financial condition and results of operations; its ability to continue to penetrate premium K-12 after-school education services market; diversify and enrich our education offerings; enhance the development and management of our teacher team and teaching materials; competition in our industry inChina; its ability to maintain and expand online education presence; relevant government policies and regulations relating to the corporate structure,business and industry; and its ability to protect our students' information and adequately address privacy concerns. Further information regarding these and other risks,uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release,and OneSmart does not undertake any obligation to update such information,except as required under applicable law.
Non-GAAP Financial MeasuresIn evaluating its business,OneSmart considers and uses the following measures defined as non-GAAP financial measures by the SEC as supplemental metrics to review and assess its operating performance: non-GAAP operating costs and expenses,non-GAAP selling and marketing expenses,non-GAAP general and administrative expenses,non-GAAP operating income,non-GAAP net income attributable to OneSmart. To present each of these non-GAAP measures,the Company excludes share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures,please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.OneSmart believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. OneSmart believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to OneSmart's historical performance and liquidity. OneSmart computes its non-GAAP financial measures using the same consistent method from quarter to quarter and from period to period. OneSmart believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation charges that have been and will continue to be for the foreseeable future a significant recurring expense in the Company's business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.For more information,please contact:
OneSmart
Ms. Rebecca Shen
+86-21-5255-9339 ext. 8139
E-mail: ir@onesmart.orgChristensenIn China
Mr. Christian Arnell
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.comIn the US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
ONESMART INTERNATIONAL EDUCATION GROUP LIMITEDUNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS(Amounts in thousands)
As of
As of
As of
August 31,
August 31,
2018
2019
2019
RMB
RMB
US$
(Audited)
(Unaudited)
(Unaudited)ASSETS
Current assets:
Cash and cash equivalents
1,410,747
1,377,448
192,534Short-term investments
815,854
454,426
63,518Prepayments and other current assets
252,964
578,787
80,900
Total current assets
2,479,565
2,661
336,952
Non-current assets:
Property and equipment,net
449,990
567,987
79,391Intangible assets,net
112,119
168,622
23,569Long-term investments
484,103
1,487,638
207,936Goodwill
372,077
815,052
113,925Deferred tax assets
37,455
91,666
12,813Amounts due from related parties
16,500
18,750
2,621Other non-current assets
251,118
510,697
71,383
Total non-current assets
1,723,362
3,660,412
511,638
Total assets
4,202,927
6,071,073
848,590
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term loan (including short-term loan of the consolidated VIEs
without recourse to the Group of nil and RMB249,876 (US$34,927)
as of August 31,2018 and August 31,respectively)
-
249,876
34,927Long-term loan,current portion (including long-term loan,current
portion of the consolidated VIEs without recourse to the Group of
RMB45,000 and RMB71,820 (US$10,039) as of August 31,2018 and
August 31,respectively)
45,000
71,820
10,039Accrued expenses and other current liabilities (including accrued
expenses and other current liabilities of the consolidated VIEs without
recourse to the Group of RMB548,408 and RMB754,066 (US$105,400) as
of August 31,respectively)
579,533
816,392
114,110Income taxes payable (including income taxes payable of the
consolidated VIEs without recourse to the Group of RMB33,809 and
RMB76,199(US$10,651) as of August 31,
respectively)
45,291
91,296
12,761Prepayments from customers (including prepayments from customers of
the consolidated VIEs without recourse to the Group of RMB1,991,647
and RMB2,161,801 (US$302,168) as of August 31,
2019,respectively)
1,647
2,850
302,175
Total current liabilities
2,661,471
3,391,234
474,012
Non-current liabilities:
Deferred tax liabilities (including deferred tax liabilities of the
consolidated VIEs without recourse to the Group of RMB23,528 and
RMB55,541 (US$7,763) as of August 31,
respectively)
23,528
55,541
7,763Long-term loan (including long-term loan of the consolidated VIEs
without recourse to the Group of RMB405,000 and RMB376,380
(US$52,609) as of August 31,respectively)
405,000
1,345,754
188,104Unrecognized tax benefit (including liability for unrecognized tax
benefit of the consolidated VIEs without recourse to the Group of
RMB17,345 and RMB25,828 (US$3,610) as of August 31,2018
and August 31,respectively)
17,685
29,630
4,142Other non-current liabilities (including other non-current liabilities
of the consolidated VIEs without recourse to the Group of nil and
RMB43,440 (US$6,072) as of August 31,respectively)
-
91,441
12,781
Total non-current liabilities
446,213
1,522,366
212,790
Total liabilities
3,107,684
4,913,600
686,802
Commitments and contingencies
Shareholders' equity:
Class A ordinary shares (US$0.000001 par value; 37,703,157,984 shares
authorized; 4,220,365,545 issued and outstanding as of August 31,
2018 and 4,130,253,827 issued and outstanding as of August 31,
respectively)
26
26
4Class B ordinary shares (US$0.000001 par value; 2,296,842,016 and
2,016 issued and outstanding as of August 31,2018 and August
31,respectively)
16
16
2Treasury stock
-
(203,760)
(28,481)Additional paid-in capital
5,426,503
5,501,992
769,047Statutory reserves
4,272
7,080
990Accumulated deficits
(4,535,042)
(4,339,449)
(606,551)Accumulated other comprehensive income
128,900
126,445
17,674
Total OneSmart International Education Group Limited shareholders'
equity
1,024,675
1,092,350
152,685Non-controlling interests
70,568
65,123
9,103Total shareholders' equity
1,095,243
1,473
161,788
Total liabilities,non-controlling interests and shareholders' equity
4,590
-
-
-
ONESMART INTERNATIONAL EDUCATION GROUP LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS(Amounts in thousands)
For the three months ended
August 31,
For the year ended
August 31,
2018
2019
2019
2018
2019
2019
RMB
RMB
US$
RMB
RMB
US$
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
(Unaudited)
(Unaudited)
Net revenues
933,559
1,125
183,264
2,692
3,873
558,248Cost of revenues
(461,283)
(667,133)
(93,249)
(1,413,090)
(2,072,067)
(289,625)
Gross profit
472,276
643,992
90,015
1,602
1,806
268,623
Operating expenses:
Selling and marketing (Note 1)
(193,788)
(259,915)
(36,330)
(590,589)
(816,658)
(114,149)General and administrative (Note 1)
(167,482)
(307,718)
(43,012)
(629,596)
(876,609)
(122,529)
Total operating expenses
(361,270)
(567,633)
(79,342)
(1,185)
(1,693,267)
(236,678)Operating income
111,006
76,359
10,673
229,417
228,539
31,945
Interest income
2,245
12,050
1,684
23,824
28,812
4,027Interest expense
(5,051)
(20,596)
(2,879)
(18,660)
(60,637)
(8,476)Other income
15,470
17,042
2,382
89,320
82,836
11,578Other expenses
(1,345)
(14,908)
(2,084)
(4,428)
(15,738)
(2,200)Foreign exchange (loss)/gains
(1,375)
386
54
(1,168)
(138)
(19)
Income before income tax and share of
net income from equity investees
120,950
70,333
9,830
318,305
263,674
36,855
Income tax expense
(43,873)
(31,017)
(4,335)
(108,479)
(108,441)
(15,157)
Income before share of net (loss)/income from
equity investees
77,077
39,316
5,495
209,826
155,233
21,698
Share of net (loss)/income from equity investees
(2,337)
(19,860)
(2,776)
4,630
(28,325)
(3,959)
Net income
74,740
19,456
2,719
214,456
126,908
17,739
Add: Net loss attributable to non-controlling
interests
7,857
28,503
3,984
31,480
79,165
11,065
Net income attributable to OneSmart's
shareholders
82,597
47,959
6,703
245,936
206,073
28,804
Note 1: Share-based compensation expenses are included in the operating costs and expenses as follows:
For the three months ended
August 31,
2018
2019
2019
2018
2019
2019
RMB
RMB
US$
RMB
RMB
US$
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
(Unaudited)
(Unaudited)
Selling and marketing
316
(16)
(2)
2,113
906
127General and administrative
26,405
25,618
3,581
144,373
70,626
9,872Total
26,721
25,602
3,579
146,486
71,532
9,999
ONESMART INTERNATIONAL EDUCATION GROUP LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME/(LOSS)(Amounts in thousands)
For the three months ended
August 31,
2018
2019
2019
2018
2019
2019
RMB
RMB
US$
RMB
RMB
US$
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
(Unaudited)
(Unaudited)
Net income
74,740
19,456
2,719
214,456
126,908
17,739Other comprehensive income：
Unrealized (loss)/gain on available-for-sale investments,net of tax(489)
(75,662)
(10,576)
23,319
(26,022)
(3,637)Foreign currency translation adjustment
80,940
(1,032)
(144)
86,457
1,181
165
Comprehensive income/(loss)
155,191
(57,238)
(8,001)
324,232
102,067
14,267Add: Comprehensive loss attributable to non-
controlling interests
7,065
Comprehensive income/(loss) attributable to
OneSmart's shareholders
163,048
(28,735)
(4,017)
355,712
181,232
25,332
ONESMART INTERNATIONAL EDUCATION GROUP LIMITEDReconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures(Amounts in thousands)
For the three months ended
August 31,2018
2019
2019
2018
2019
2019
RMB
RMB
US$
RMB
RMB
US$
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
(Unaudited)
(Unaudited)
Selling and marketing expenses
193,788
259,915
36,330
590,589
816,658
114,149Share-based compensation expense in selling and
marketing expenses
316
(16)
(2)
2,113
906
127
Non-GAAP selling and marketing expenses
193,472
259,931
36,332
588,476
815,752
114,022General and administrative expenses
167,482
307,718
43,012
629,596
876,609
122,529Share-based compensation expense in general andadministrative expenses
26,872
Non-GAAP general and administrative expenses
141,077
282,100
39,431
485,223
805,983
112,657
Operating costs and expenses
822,553
1,234,766
172,591
2,633,275
3,765,334
526,303Share-based compensation expense in operating
costsand expenses
26,999
Non-GAAP operating costs and expenses
795,832
1,209,164
169,012
2,486,789
3,802
516,304
Operating income
111,006
76,359
10,673
229,417
228,539
31,945Share-based compensation expenses
26,999
Non-GAAP operating income
137,727
101,961
14,252
375,903
300,071
41,944
Net income attributable to OneSmart's shareholders
82,597
47,959
6,703
245,936
206,073
28,804Share-based compensation expenses
26,999
Non-GAAP net income attributable to OneSmart
109,318
73,561
10,282
392,422
277,605
38,803
View original content:/news-releases/onesmart-international-education-group-limited-announces-unaudited-financial-results-for-the-fourth-fiscal-quarter-and-fiscal-year-ended-august-31-2019-300957215.html
