SINA Reports Second Quarter 2018 Unaudited Financial Results
BEIJING,Aug. 8,2018 --SINA Corporation (the "Company" or "SINA") (NASDAQ: SINA),a leading online media company serving China and the global Chinese communities,today announced its unaudited financial results for the second quarter ended June 30,2018.
"We had another good quarter." said Charles Chao,Chairman and CEO of SINA. "Weibo continued to record healthy growth in both user base and monetization despite more intensified competition." said Mr. Chao. "For SINA businesses,we continued to see robust growth in user scale of SINA mobile apps,which bodes well for improved mobile monetization of SINA media." Mr. Chao added.
Second Quarter 2018 Highlights
Both net revenues and non-GAAP net revenues increased 50% year-over-year to $537.4 million and $534.8 million,respectively.
Advertising revenues increased 54% year-over-year to $454.1 million.
Non-advertising revenues increased 31% year-over-year to $83.3 million. Non-GAAP non-advertising revenues increased 32% year-over-year to $80.7 million.
Income from operations increased 44% year-over-year to $136.2 million. Non-GAAP income from operations increased 38% year-over-year to $159.1 million.
Net income attributable to SINA was $35.1 million,or $0.47 for diluted net income per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was $66.5 million,or $0.89 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.
Second Quarter 2018 Financial Results
For the second quarter of 2018,SINA reported net revenues of $537.4 million,an increase of 50% compared to $358.9 million for the same period last year. Non-GAAP net revenues for the second quarter of 2018 were $534.8 million,an increase of 50% compared to $356.3 million for the same period last year.
Advertising revenues for the second quarter of 2018 were $454.1 million,an increase of 54% compared to $295.2 million for the same period last year,primarily driven by an increase of $151.6 million,or 69% growth in Weibo advertising and marketing revenues.
Non-advertising revenues for the second quarter of 2018 were $83.3 million,an increase of 31% compared to $63.8 million for the same period last year. Non-GAAP non-advertising revenues for the second quarter of 2018 were $80.7 million,an increase of 32% compared to $61.2 million for the same period last year,benefiting from increased Weibo membership fees,revenue share from live broadcasting business,and revenues derived from SINA fin-tech businesses.
Gross margin for the second quarter of 2018 was 80%,compared to 74% for the same period last year. Advertising gross margin for the second quarter of 2018 was 82%,compared to 76% for the same period last year. The increase in advertising gross margin was mainly resulted from our revenue reporting changed from gross basis to net basis under the new accounting standard adopted. Non-advertising gross margin for the second quarter of 2018 was 69%,compared to 68% for the same period last year.
Operating expenses for the second quarter of 2018 totaled $294.7 million,compared to $171.9 million for the same period last year. Apart from the inclusion of marketing expense related to barter transactions recorded under the new accounting standard as illustrated below,the increase in operating expenses was primarily attributable to the increase in sales and marketing expenses for user acquisition of Weibo and SINA mobile apps,as well as the increase in personal costs for product development. Non-GAAP operating expenses for the second quarter of 2018 totaled $272.1 million,compared to $150.6 million for the same period last year.
Income from operations for the second quarter of 2018 was $136.2 million,an increase of 44% compared to $94.7 million for the same period last year. Operating margin was 25%,slightly down from 26% for the same period last year. Non-GAAP income from operations for the second quarter of 2018 was $159.1 million,an increase of 38% compared to $115.5 million for the same period last year. Non-GAAP operating margin was 30%,down from 32% for the same period last year.
Non-operating income for the second quarter of 2018 was $1.2 million,compared to a non-operating loss of $13.4 million for the same period last year. Non-operating income for the second quarter of 2018 included (i) a $20.1 million net interest and other income; (ii) a $16.4 million net loss on sale of investments,fair value changes and impairment on investments,which is excluded under non-GAAP measure; and (iii) a $2.5 million loss pick-up from equity-method investments,which is reported one quarter in arrears and is mainly resulted from the loss pick-up related to the Company's investment in Leju Holding Limited ("Leju"). Non-operating loss for the second quarter of 2017 included (i) a $101.0 million gains from disposing of certain marketable securities and other gains,which are excluded under non-GAAP measure; (ii) a $113.1 million of investment impairment write down of the Company's investment in Leju,which is excluded under non-GAAP measure; and (iii) a $5.3 million loss pick-up from equity-method investments.
Income tax expenses for the second quarter of 2018 were $27.9 million,compared to $19.1 million for the same period last year,primarily owing to higher profitability with a relatively stable tax rates in our PRC operation.
Net income attributable to SINA's ordinary shareholders for the second quarter of 2018 was $35.1 million,compared to $23.4 million for the same period last year. Diluted net income per share attributable to SINA's ordinary shareholders for the second quarter of 2018 was $0.47,compared to $0.31 for the same period last year. Non-GAAP net income attributable to SINA's ordinary shareholders for the second quarter of 2018 was $66.5 million,compared to $52.7 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA's ordinary shareholders for the second quarter of 2018 was $0.89,compared to $0.70 for the same period last year.
As of June 30,2018,SINA's cash,cash equivalents and short-term investments totaled $2.7 billion,compared to $3.4 billion as of December 31,2017. The decrease of SINA's cash,cash equivalents and short-term investments was mainly resulted from continued investment activities and the execution of the Company's share repurchase program. For the second quarter of 2018,net cash provided by operating activities was $16.4 million,capital expenditures totaled $162.1 million,and depreciation and amortization expenses amounted to $10.0 million.
Share Repurchase Program
On June 30,the Company has completed its $500 million share repurchase program which was approved in February 2016 by the Company's board of directors. As of June 30,the Company has repurchased approximately 3.4 million shares for approximately $302.6 million under the program.
SINA's board of directors has approved a new share repurchase plan whereby SINA is authorized to repurchase its own ordinary shares with an aggregate value of up to $500 million for a period through the end of December 2019. SINA expects to fund the repurchase out of its existing cash balance. The share repurchase may be effected on the open market at prevailing market prices and/or in negotiated transactions off the market from time to time as market conditions warrant and will be implemented in accordance with applicable rules under the U.S. Securities Exchange Act of 1934,as amended.
Financial Impact from New Revenue Guidance
As the Company adopted new revenue guidance ASC Topic 606 on January 1,2018,results for reporting periods beginning after January 1,2018 are presented under Topic 606 ('New Basis'),while prior period amounts are not adjusted and continue to be reported under Topic 605 ('Old Basis'),which is the Company's historic accounting method.
The Company's current period reported results which reflected the impact from the adoption of the new revenue guidance are as follows:
Three months ended June 30,2018
Adjustments
Old Basis
ASC 605
VAT
Barter
Transaction
New Basis
ASC 606
($ In thousands,except for percentage)
Net revenues
540,106
(30,159)
27,413
537,360
- Portal
120,788
(6,656)
672
114,804
- Weibo
423,593
(23,745)
26,741
426,589
Cost of revenues
136,632
(30,159)
-
106,473
Operating expenses
268,639
-
26,069
294,708
- Sales and marketing
157,520
-
26,069
183,589
Income from operations
134,835
-
1,344
136,179
Gross margin
74.7%
80.2%
Operating margin
25.0%
25.3%
Non-GAAP Measures
This release contains the following non-GAAP financial measures: non-GAAP net revenues,non-GAAP non-advertising revenues,non-GAAP advertising and non-advertising gross margin,non-GAAP operating expenses,non-GAAP income from operations,non-GAAP operating margin,non-GAAP net income attributable to SINA's ordinary shareholders and non-GAAP diluted net income per share attributable to SINA's ordinary shareholders. These non-GAAP financial measures should be considered in addition to,not as a substitute for,measures of the Company's financial performance prepared in accordance with U.S. GAAP. The Company's non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly,care should be exercised in understanding how the Company defines its non-GAAP financial measures.
The Company's non-GAAP financial measures exclude recognition of deferred revenues related to the license granted to Leju,stock-based compensation,amortization of intangible assets,adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments,gain (loss) on sale of investment,deemed disposal,fair value changes and impairment on investment,and income tax effects of above non-GAAP to GAAP reconciling items and adjustment for non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests and amortization of convertible debt issuance cost. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making,because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner,and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does,if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses,gain/loss and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company's non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."
Conference Call
SINA will host a conference call from 8:10 a.m. – 8:40 a.m. Eastern Time on August 8,2018 (or 8:10 p.m. – 8:40 p.m. Beijing Time on August 8,2018) to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available through the Company's corporate website at http://ir.sina.com. The conference call can be accessed as follows:
US:
+1 845 675 0438
Hong Kong:
+852 3018 6776
China:
400 120 0654
International:
+65 6713 5440
Passcode for all regions:
3381946
A replay of the conference call will be available through morning Eastern Time August 16,2018. The dial-in number is +61 2 9003 4211. The passcode for the replay is 3381946.
About SINA
SINA is a leading online media company serving China and the global Chinese communities. Its digital media network of SINA.com (portal),SINA mobile (mobile portal and mobile apps) and Weibo (social media) enables internet users to access professional media and user generated content in multi-media formats from personal computers and mobile devices and share their interests with friends and acquaintances.
SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA mobile provides news information,professional and entertainment content customized for mobile users through mobile applications and mobile portal site SINA.cn.
Weibo is a leading social media platform for people to create,distribute and discover content. Based on an open platform architecture,Weibo provides unprecedented and simple way for people and organizations to publicly express themselves in real time,interact with others on a massive global platform and stay connected with the world.
Through these properties and other product lines,SINA offer an array of online media and social media services to its users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.
Safe Harbor Statement
This press release contains forward-looking statements that relate to,among other things,SINA's expected financial performance and SINA's strategic and operational plans (as described,without limitation,in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission,in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about the Company's beliefs and expectations,are forward-looking statements. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include,but are not limited to failure to meet internal or external expectations of future performance given the rapidly evolving markets; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop,introduce,drive adoption of or monetize new features and products,including portal,Weibo and fin-tech products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties,such as Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company's investments,including equity pick-up and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA's 2017 annual reports on Form 20-F and other filings with the Securities and Exchange Commission.
Contact:
Investor Relations
SINA Corporation
Phone: +86 10 5898 3336
Email: ir@staff.sina.com.cn
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollars in thousands,except per share data)
Three months ended
Six months ended
June 30,
March 31,
June 30,
2018
2017
2018
2018
2017
Net revenues(1):
Advertising
$ 454,091
$ 295,153
$ 367,081
$ 821,172
$ 523,152
Non-advertising
83,269
63,779
73,671
156,940
113,845
537,360
358,932
440,752
978,112
636,997
Cost of revenues(1)(2):
Advertising
80,583
72,211
83,115
163,698
139,879
Non-advertising
25,890
20,113
25,592
51,482
39,017
106,473
92,324
108,707
215,180
178,896
Gross profit
430,887
266,608
332,045
762,932
458,101
Operating expenses:
Sales and marketing (1)(2)
183,589
83,408
139,687
323,276
151,491
Product development (2)
83,877
63,486
85,137
169,014
117,906
General and administrative (2)
27,242
25,036
33,932
61,174
49,059
294,708
171,930
258,756
553,464
318,456
Income from operations
136,179
94,678
73,289
209,468
139,645
Non-operating income (loss):
Loss from equity method investments,net
(2,527)
(5,265)
(1,772)
(4,299)
(2,122)
Gain on sale of investments,fair value changes and impairment
on investments,net (3)
(16,396)
(16,315)
7,226
(9,170)
(432)
Interest and other income,net
20,116
8,225
17,098
37,214
19,458
1,193
(13,355)
22,552
23,745
16,904
Income before income taxes
137,372
81,323
95,841
233,213
156,549
Income tax expense
(27,858)
(19,135)
(18,750)
(46,608)
(32,961)
Net income
109,514
62,188
77,091
186,605
123,588
Less: Net income attributable to non-controlling interests
74,462
38,798
48,397
122,859
61,674
Net income attributable to SINA's ordinary shareholders
$ 35,052
$ 23,390
$ 28,694
$ 63,746
$ 61,914
Basic net income per share
$ 0.49
$ 0.33
$ 0.40
$ 0.89
$ 0.87
Diluted net income per share (4)
$ 0.47
$ 0.31
$ 0.38
$ 0.85
$ 0.83
Shares used in computing basic net income per share
71,210
71,197
71,440
71,324
71,078
Shares used in computing diluted net income per share
73,553
73,890
74,036
73,793
73,667
(1) On January 1,the Company adopted ASC 606 Revenue from Contracts with Customers using the modified retrospective method,which means that prior periods amount will be reported on a
historical basis and amounts for 2018 are reported on the new basis. Under the new accounting standard,the main impact to the Company is that it now reports revenue net of value added tax and
recognizes revenues and expenses at fair value for advertising barter transactions.
(2) Stock-based compensation in each category:
Cost of revenues
$ 2,890
$ 2,106
$ 2,541
$ 5,431
$ 4,336
Sales and marketing
6,474
5,269
4,880
11,354
9,852
Product development
7,735
6,668
7,487
15,222
13,658
General and administrative
6,915
8,143
7,408
14,323
15,530
(3) The Company adopted ASU 2016-1,Classification and Measurement of Financial Instruments beginning the first quarter of fiscal year 2018. After the adoption of this new accounting update,the
Company will measure long-term investments other than equity method investments at fair value through earnings. The Company recognized $8.7 million of loss from fair value changes in the investments
for the three months ended June 30,2018. For those investments without readily determinable fair values,the Company will elect to record these investments at cost,less impairment,and plus or minus
subsequent adjustments for observable price changes. Changes in the basis of these investments will be reported in current earnings.
(4) Net income attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollars in thousands)
June 30,
December 31,
2018
2017
Assets
Current assets:
Cash and cash equivalents
$ 1,049,225
$ 1,990,552
Short-term investments
1,647,969
1,381,991
Restricted cash
137,806
216,151
Accounts receivable,net
398,654
285,681
Prepaid expenses and other current assets
458,402
228,238
Subtotal
3,692,056
4,102,613
Property and equipment,net
259,627
262,676
Goodwill and intangible assets,net
270,366
104,207
Long-term investments (1)
1,458,380
1,288,816
Other assets
94,307
57,082
Total assets
$ 5,774,736
$ 5,815,394
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable
$ 138,680
$ 130,431
Amount due to customers
137,151
Accrued expenses and other current liabilities
478,363
446,779
Short-term bank loan
87,278
89,309
Convertible debt
153,085
153,092
Deferred revenues
144,520
134,580
Income taxes payable
80,948
102,458
Subtotal
1,220,680
1,272,800
Convertible debt
882,054
879,983
Long-term deferred revenues
48,965
54,372
Other long-term liabilities
8,279
8,510
Total liabilities
2,159,978
2,215,665
Shareholders' equity
SINA shareholders' equity (1)
2,738,678
2,846,842
Non-controlling interests
876,080
752,887
Total shareholders' equity
3,614,758
3,599,729
Total liabilities and shareholders' equity
$ 5,394
(1)The Company adopted ASU 2016-1,Classification and Measurement of Financial Instruments beginning the first quarter of
fiscal year 2018. After the adoption of this new accounting update,the Company will measure long-term investments other than
equity method investments at fair value through earnings. For those investments without readily determinable fair values,the
Company will elect to record these investments at cost,and plus or minus subsequent adjustments for observable
price changes. Changes in the basis of these investments will be reported in current earnings. The cumulative impact arising from
the adoption was a credit to retained earnings as of January 1,2018 of $49.0 million.
SINA CORPORATION
UNAUDITED ADDITIONAL INFORMATION
(U.S. Dollars in thousands)
Three months ended
Six months ended
June 30,
2018
2017
2018
2018
2017
Net revenues
Portal:
Portal Advertising
$ 84,173
$ 77,931
$ 64,132
$ 148,305
$ 137,722
Other
30,631
28,746
26,774
57,405
48,908
Subtotal
114,804
106,677
90,906
205,710
186,630
Weibo:
Advertising and marketing
369,942
218,340
302,949
672,891
387,637
Weibo VAS
56,647
35,033
46,934
103,581
64,937
Subtotal
426,589
253,373
349,883
776,472
452,574
Elimination
(4,033)
(1,118)
(37)
(4,070)
(2,207)
$ 537,360
$ 358,932
$ 440,752
$ 978,112
$ 636,997
Cost of revenues
Portal:
Portal Advertising
$ 28,546
$ 27,647
$ 29,373
$ 57,919
$ 55,129
Other
20,146
14,368
16,469
36,615
27,070
Subtotal
48,692
42,015
45,842
94,534
82,199
Weibo
61,790
50,372
62,902
124,692
96,822
Elimination
(4,009)
(63)
(37)
(4,046)
(125)
$ 106,473
$ 92,324
$ 108,707
$ 215,180
$ 178,896
Gross margin
Portal
58%
61%
50%
54%
56%
Weibo
86%
80%
82%
84%
79%
80%
74%
75%
78%
72%
SINA CORPORATION
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS
(U.S. Dollars in thousands,except per share data)
Three months ended
June 30,2018
June 30,2017
March 31,2018
Non-GAAP
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
Actual
Adjustments
Results
Advertising revenues
$ 454,091
$ 454,091
$ 295,153
$ 295,153
$ 367,081
$ 367,081
Non-advertising revenues
83,269
(2,609)
(a)
80,660
63,779
(2,609)
(a)
61,170
73,671
(2,609)
(a)
71,062
Net revenues
$ 537,360
$ (2,609)
$ 534,751
$ 358,932
$ (2,609)
$ 356,323
$ 440,752
$ (2,609)
$ 438,143
(2,609)
(a)
(2,609)
(a)
2,890
(b)
2,106
(b)
2,541
(b)
Gross profit
$ 430,887
$ 281
$ 431,168
$ 266,608
$ (503)
$ 266,105
$ 332,045
$ (68)
$ 331,977
(21,124)
(b)
(20,080)
(b)
(19,775)
(b)
(1,523)
(c)
(1,227)
(c)
(1,635)
(c)
Operating expenses
$ 294,708
$ (22,647)
$ 272,061
$ 171,930
$ (21,307)
$ 150,623
$ 258,756
$ (21,410)
$ 237,346
(2,609)
(a)
24,014
(b)
22,186
(b)
22,316
(b)
1,523
(c)
1,227
(c)
1,635
(c)
Income from operations
$ 136,179
$ 22,928
$ 159,107
$ 94,678
$ 20,804
$ 115,482
$ 73,289
$ 21,342
$ 94,631
(2,014
(b)
(2,609)
(a)
22,523
(c)
22,186
(b)
1,635
(c)
40
(d)
1,227
(c)
(451)
(d)
16,396
(e)
75
(d)
(7,226)
(e)
(8,849)
(f)
16,315
(e)
(8,183)
(f)
1,035
(g)
(7,745)
(f)
1,035
(g)
(85)
(h)
(180)
(h)
21
(h)
Net income attributable to SINA's ordinary shareholders
$ 35,052
$ 31,465
$ 66,517
$ 23,390
$ 29,269
$ 52,659
$ 28,694
$ 6,538
$ 35,232
Diluted net income per share *
$ 0.47
$ 0.89
$ 0.31
$ 0.70
$ 0.38
$ 0.47
Shares used in computing diluted net income per share
73,553
-
73,890
-
73,036
-
74,036
Gross margin - advertising
82%
1%
83%
76%
-
76%
77%
1%
78%
Gross margin - non-advertising
69%
-1%
68%
68%
-1%
67%
65%
-1%
64%
Operating margin
25%
5%
30%
26%
6%
32%
17%
5%
22%
Six months ended
June 30,2017
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
Advertising revenues
$ 821,172
$ 821,172
$ 523,152
$ 523,152
Non-advertising revenues
156,940
(5,218)
(a)
151,722
113,845
(5,218)
(a)
108,627
Net revenues
$ 978,112
$ (5,218)
$ 972,894
$ 636,997
$ (5,218)
$ 631,779
(5,218)
(a)
(5,218)
(a)
5,431
(b)
4,336
(b)
Gross profit
$ 762,932
$ 213
$ 763,145
$ 458,101
$ (882)
$ 457,219
(40,899)
(b)
(39,040)
(b)
(3,158)
(c)
(1,382)
(c)
Operating expenses
$ 553,464
$ (44,057)
$ 509,407
$ 318,456
$ (40,422)
$ 278,034
(5,218)
(a)
46,330
(b)
43,376
(b)
3,158
(c)
1,382
(c)
Income from operations
$ 209,468
$ 44,270
$ 253,738
$ 139,645
$ 39,540
$ 179,185
(5,330
(b)
(5,218)
(a)
3,158
(c)
43,376
(b)
(411)
(d)
1,382
(c)
9,170
(e)
299
(d)
(17,032)
(f)
432
(e)
2,070
(g)
(13,239)
(f)
(64)
(h)
1,292
(h)
Net income attributable to SINA's ordinary shareholders
$ 63,746
$ 38,003
$ 101,749
$ 61,914
$ 28,324
$ 90,238
Diluted net income per share *
$ 0.85
$ 1.35
$ 0.83
$ 1.21
Shares used in computing diluted net income per share
73,793
-
73,667
-
73,667
Gross margin - advertising
80%
1%
81%
73%
1%
74%
Gross margin - non-advertising
67%
-1%
66%
66%
-2%
64%
Operating margin
21%
5%
26%
22%
6%
28%
(a) To exclude the recognition of deferred revenue related to the license granted to Leju.
(b) To exclude stock-based compensation.
(c) To adjust amortization of intangible assets.
(d) To exclude the non-GAAP to GAAP reconciling items on the share of equity method investments,net of share of amortization of intangibles not on their books.
(e) To exclude (gain) loss on sale of investments,(gain) loss on deemed disposal,net.
(f) To exclude Non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests.
(g) To exclude the amortization of convertible debt issuance cost.
(h) To exclude the provision (benefit) for income tax related to item (c) and (e). Other non-GAAP to GAAP reconciling items have no income tax effect.**
*
Net income attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.
**
Most of the reconciliation items were recorded in entities in tax free jurisdictions hence no income tax implications. For impairment on investments,valuation allowances were
made for those differences the Company does not expect they can be realized in the foreseeable future.
UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS*
Three months ended
June 30,2018
Actual
Adjustments
Non-GAAP Results
Actual
Adjustments
Non-GAAP Results
Actual
Adjustments
Non-GAAP Results
To exclude stock-based compensation
$ 833
$ 736
$ 584
To exclude amortization of intangible
assets resulting from business acquisitions
1,115
1,035
1,123
Toexclude(gain) lossondisposal and impairment on investments,net
75
(1,319)
1,669
To exclude gain resulting from the fair value changes in
investments,net
(1,313)
(637)
(3,339)
To exclude tax impacts related to amortization of intangible assets
(253)
(143)
(178)
Loss from equity method investments,net
$ (2,944)
$ 457
$ (2,487)
$ (4,862)
$ (328)
$ (5,190)
$ (2,082)
$ (141)
$ (2,223)
Share of amortization of equity investments'
intangibles not on their books
351
(351)
-
(523)
523
-
224
(224)
-
Share of tax impacts related to amortization of
equity investments' intangibles not on their books
66
(66)
-
120
(120)
-
86
(86)
-
$ (2,527)
$ 40
$ (2,487)
$ (5,265)
$ 75
$ (5,190)
$ (1,772)
$ (451)
$ (2,223)
Six months ended
June 30,2017
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
To exclude stock-based compensation
$ 1,417
$ 1,056
To exclude amortization of intangible
assets resulting from business acquisitions
2,238
1,137
Toexclude(gain) lossondisposal and impairment on investments,net
1,744
(1,640)
To exclude gain resulting from the fair value changes in
investments,net
(4,652)
(598)
To exclude tax impacts related to amortization of intangible assets
(431)
(164)
Loss from equity method investments,net
$ (5,026)
$ 316
$ (4,710)
$ (1,614)
$ (209)
$ (1,823)
Share of amortization of equity investments'
intangibles not on their books
575
(575)
-
(648)
648
-
Share of tax impacts related to amortization of
equity investments' intangibles not on their books
152
(152)
-
140
(140)
-
$ (4,299)
$ (411)
$ (4,710)
$ (2,122)
$ 299
$ (1,823)
* Earning (Loss) from equity method investments is recorded one quarter in arrears.
View original content:/news-releases/sina-reports-second-quarter-2018-unaudited-financial-results-300693896.html