ChipMOS REPORTS THIRD QUARTER 2018 RESULTS
HSINCHU,Nov. 8,2018 /PRNewswire-FirstCall/ --
Q3'18 Highlights (as compared to Q2'18):
Net Revenue Grows 11.4% to US$164.3 Million Compared to US$147.5 Million
Gross Profit Improves to US$32.0 Million Compared to US$24.2 Million
Gross Margin Increases to 19.5% Compared to 16.4%
Net Earnings of US$0.37 Per Basic ADS Compared to US$0.10 Per Basic ADS; Net Earnings of US$0.02 Per Basic Common Share Compared to US$0.005 Per Basic Common Share
Distributed Cash Dividend of NT$0.3 Per Common Share and Capital Reduction of NT$1.5 Per Common Share on October 31,2018,Capital Reduction of US$0.969 Per ADS on November 2,2018 and Cash Dividend of US$0.194 Per ADS on November 7
Retained Balance of Cash and Cash Equivalents at US$199.2 Million,with Net Debt Balance of US$135.2 Million
ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS),an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"),today reported unaudited consolidated financial results for the third quarter ended September 30,2018. All U.S. dollar figures cited in this press release are based on the exchange rate of NT$30.46 against US$1.00 as of September 28,2018.
All the figures were prepared in accordance with Taiwan-International Financial Reporting Standards ("Taiwan-IFRS").
Net revenue for the third quarter of 2018 was NT$5,005.2 million or US$164.3 million,an increase of 11.4% from NT$4,491.6 million or US$147.5 million in the second quarter of 2018 and an increase of 13.0% from NT$4,431.1 million or US$145.5 million for the same period in 2017.
Net profit attributable to equity holders of the Company for the third quarter of 2018 was NT$439.6 million or US$14.4 million,and NT$0.56 or US$0.02 per basic common share,as compared to net profit attributable to equity holders of the Company for the second quarter of 2018 of NT$124.1 million or US$4.1 million,and NT$0.15 or US$0.005 per basic common share,and compared to net profit attributable to equity holders of the Company in the third quarter of 2017 of NT$162.0 million or US$5.3 million,and NT$0.19 or US$0.01 per basic common share. Net earnings for the third quarter of 2018 were US$0.37 per basic ADS,compared to US$0.10 per basic ADS for the second quarter of 2018 and US$0.13 per basic ADS in the third quarter of 2017.
S.J. Cheng,Chairman and President of ChipMOS,said,"We are pleased with third quarter results. We achieved 11.4% revenue growth compared to Q2 and improved our gross margin to 19.5% from 16.4% over the same period. We are benefitting from higher utilization levels,a more favorable product mix and higher prices for our services. We expect continued revenue and profit growth led by existing customer programs,higher volume allocations and ongoing competitive share gains. We also continue to benefit from higher customer demand in our TDDI and 12" fine pitch COF businesses. TDDI test demand remains strong as smartphones shift to full screen panels and narrow bezel models,with test programs that run an average of 3 times longer than that of DDIC programs. This puts our capacity at an even higher premium."
Silvia Su,Vice President of Finance and Accounting,commented,"ChipMOS is positioned for growth with higher utilization rates,healthy demand in our key markets and a strong balance sheet. We ended the third quarter with a balance of cash and cash equivalents of US$199.2 million,a net debt balance of US$135.2 million,and a net debt to equity ratio of 23.5%. This is after CapEx of $32.8 million in the third quarter,the majority of which was invested to meet higher customer demand levels for our DDIC related capacity,mainly for DDIC wafer test,and our mixed-signal product testing. We finalized our Capital Reduction in October,which reduced our outstanding shares by approximately 15%,and we distributed NT$1.5 per common share to shareholders. Separately,we distributed a cash dividend to shareholders in October of NT$0.3 per common share. Our focus remains on improving profitability and building shareholders' value."
Selected Operation Data
Q3'18
Q2'18
Revenue by segment
Testing
24.5%
27.6%
Assembly
24.3%
26.2%
LCD Driver
32.6%
28.9%
Bumping
18.6%
17.3%
CapEx
US$32.8 million
US$32.1 million
Testing
46.1%
38.3%
Assembly
6.4%
6.0%
LCD Driver
39.6%
46.7%
Bumping
7.9%
9.0%
Depreciation and amortization expenses
US$28.2 million
US$27.7 million
Utilization by segment
Testing
78%
80%
Assembly
63%
64%
LCD Driver
81%
81%
Bumping
77%
70%
Overall
75%
74%
Condensed consolidated statements of cash flows
Period ended
Sep. 30,2018
Period ended
Sep. 30,2017
US$ million
US$ million
Net cash generated from (used in) operating activities
88.6
114.5
Net cash generated from (used in) investing activities
(137.6)
(74.2)
Net cash generated from (used in) financing activities
(15.8)
(3.9)
Net increase (decrease) in cash and cash equivalents
(64.8)
36.4
Effect of exchange rate changes on cash
0.2
(0.5)
Cash and cash equivalents at beginning of period
263.8
248.6
Cash and cash equivalents at end of period
199.2
284.5
Investor Conference Call / Webcast Details
ChipMOS will host two conference calls on Thursday,November 8,2018 to discuss the Company's financial results for the third quarter of 2018.
1.
Date: Thursday,2018
Time: 4:00PM Taiwan (3:00AM New York)
Dial-In: +886-2-21928016
Password: 908911#
Replay Starting 2 Hours After Live Call Ends: www.chipmos.com.tw
Language: Mandarin
2.
Date: Thursday,2018
Time: 8:00PM Taiwan (7:00AM New York)
Dial-In: +1-201-689-8562
Password: 13684391
Replay Starting 2 Hours After Live Call Ends: +1-412-317-6671,with ID 13684391
Webcast of Live Call and Replay: www.chipmos.com
Language: English
About ChipMOS TECHNOLOGIES INC.:
ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS) (https://www.chipmos.com) is an industry leading provider of outsourced semiconductor assembly and test services. With advanced facilities in Hsinchu Science Park,Hsinchu Industrial Park and Southern Taiwan Science Park in Taiwan,ChipMOS provide assembly and test services to a broad range of customers,including leading fabless semiconductor companies,integrated device manufacturers and independent semiconductor foundries.
Forward-Looking Statements
This press release may contain certain forward-looking statements. These forward-looking statements may be identified by words such as 'believes,' 'expects,' 'anticipates,' 'projects,' 'intends,' 'should,' 'seeks,' 'estimates,' 'future' or similar expressions or by discussion of,among other things,strategy,goals,plans or intentions. These statements may include financial projections and estimates and their underlying assumptions,statements regarding plans,objectives and expectations with respect to future operations,products and services,and statements regarding future performance. Actual results may differ materially in the future from those reflected in forward-looking statements contained in this document,due to various factors. Further information regarding these risks,uncertainties and other factors are included in the Company's most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the "SEC") and in the Company's other filings with the SEC.
About Non-Generally Accepted Accounting Principles ("Non-GAAP") Financial Measures
To supplement the consolidated financial results presented in accordance with the Taiwan-IFRS,ChipMOS uses non-GAAP free cash flow,non-GAAP earnings before interest,taxes,depreciation and amortization ("EBITDA") and non-GAAP net debt to equity ratio in this press release. The non-GAAP free cash flow represents operating profit plus depreciation,amortization and interest income and less capital expenditures,interest expense,income tax expense and dividend. The non-GAAP EBITDA represents operating profit plus depreciation and amortization. The non-GAAP net debt to equity ratio represents the ratio of net debt,the sum of debt less cash and cash equivalent,divided by equity attributable to equity holders of the Company. These non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with the Taiwan-IFRS.
ChipMOS considers the use of non-GAAP free cash flow,non-GAAP EBITDA and non-GAAP net debt to equity ratio provides useful information to management to manage the Company's business and make financial and operational decisions and also to the investors to understand and evaluate the Company's business and operating performance. For more information on these non-GAAP financial measures,please refer to the table captioned "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in this press release.
- FINANCIAL TABLES FOLLOW BELOW -
ChipMOS TECHNOLOGIES INC.UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMEFor the Three Months Ended Sep. 30,Jun. 30,2018 and Sep. 30,2017Figures in Millions of U.S. dollars (USD) (1)Except for Per Share Amounts and Weighted Average Shares Outstanding
Three months ended
Sep. 30,2018
June. 30,2018
Sep. 30,2017
USD
USD
USDRevenue164.3
147.5
145.5Cost of revenue(132.3)
(123.3)
(120.5)Gross profit 32.0
24.2
25.0
Research and development expenses(7.7)
(8.2)
(8.1)Sales and marketing expenses(0.4)
(0.5)
(0.5)General and administrative expenses(3.9)
(4.0)
(4.1)Other operating income (expenses),net0.9
2.1
0.9
Operating profit20.9
13.6
13.2
Non-operating income (expenses),net(2.4)
2.1
(3.7)
Profit (loss) before tax 18.5
15.7
9.5
Income tax benefit (expense)(4.1)
(11.6)
(2.0)
Profit (loss) from continuing operations14.4
4.1
7.5
Profit (loss) from discontinued operations-
-
(2.2)
Profit (loss) for the period14.4
4.1
5.3
Attributable to:
Equity holders of the Company
- Continuing operations 14.4
4.1
7.5- Discontinued operations-
-
(2.2)
14.4
4.1
5.3
Note:
(1)AllU.S.dollarfiguresinthisreleasearebasedontheexchangerateofNT$30.46againstUS$1.00asofSep.28,2018.
The convenience translation should not be construed as representations that the NT dollar amounts have been,or could be
in the future be,converted into US dollars at this or any other exchange rate.
ChipMOS TECHNOLOGIES INC.UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED)For the Three Months Ended Sep. 30,2017Figures in Millions of U.S. dollars (USD) (1)Except for Per Share Amounts and Weighted Average Shares Outstanding
Three months Ended
Sep. 30,2018
Jun. 30,2017
USD
USD
USDProfit (loss) for the period 14.4
4.1
5.3Other comprehensive income (loss)
Exchange differences on translation of
foreign operations(3.3)
(0.9)
1.1Unrealized gain (loss) on valuation of
equity instruments at fair value through
other comprehensive income0.9
0.5
-Share of other comprehensive income
(loss) of associates and joint ventures
accounted for using equity method(0.0)
(0.0)
-Income tax effect(0.2)
(0.1)
-Total other comprehensive income (loss)(2.6)
(0.5)
1.1
Total comprehensive income (loss)11.8
3.6
6.4
Profit (loss) attributabletotheCompany -
basic14.4
4.1
5.3Earnings(loss)pershareattributabletothe
Company - basic0.02
0.005
0.01Earnings (loss) per ADS equivalent - basic0.37
0.10
0.13Weighted average shares outstanding (in
thousands) - basic786,260
849,672
846,840Profit (loss) attributable to the Company -
diluted14.4
4.1
5.3Earnings (loss) per share attributable to the
Company - diluted0.02
0.005
0.01Earnings (loss) per ADS equivalent - diluted0.36
0.10
0.12Weighted average shares outstanding (in
thousands) - diluted792,443
857,028
853,644
Note:
(1)AllU.S.dollarfiguresinthisreleasearebasedontheexchangerateofNT$30.46againstUS$1.00asofSep.28,converted into US dollars at this or any other exchange rate.
ChipMOS TECHNOLOGIES INC.UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended Sep. 30,2017
Figures in Millions of NT dollars (NTD)
Except for Per Share Amounts and Weighted Average Shares Outstanding
Three months ended
Sep. 30,2018
Jun. 30,2018
Sep. 30,2017
NTD
NTD
NTD
Revenue
5,005.2
4,491.6
4,431.1
Cost of revenue
(4,029.4)
(3,756.4)
(3,670.3)
Gross profit
975.8
735.2
760.8
Research and development expenses
(233.6)
(249.5)
(246.9)
Sales and marketing expenses
(13.8)
(13.9)
(14.4)
General and administrative expenses
(119.0)
(120.9)
(125.0)
Other operating income (expenses),net
26.7
63.2
27.7
Operating profit
636.1
414.1
402.2
Non-operating income (expenses),net
(71.4)
62.9
(114.1)
Profit (loss) before tax
564.7
477.0
288.1
Income tax benefit (expense)
(125.1)
(352.9)
(60.9)
Profit (loss) from continuing operations
439.6
124.1
227.2
Profit (loss) from discontinued operations
-
-
(65.2)
Profit (loss) for the period
439.6
124.1
162.0
Attributable to:
Equity holders of the Company
- Continuing operations
439.6
124.1
227.2
- Discontinued operations
-
-
(65.2)
439.6
124.1
162.0
ChipMOS TECHNOLOGIES INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED)
For the Three Months Ended Sep. 30,2017
NTD
NTD
NTD
Profit (loss) for the period
439.6
124.1
162.0
Other comprehensive income (loss)
Exchange differences on translation of
foreign operations
(103.0)
(25.3)
32.8
Unrealized gain (loss) on valuation of
equity instruments at fair value through
other comprehensive income
28.2
14.1
-
Share of other comprehensive income
(loss) of associates and joint ventures
accounted for using equity method
(1.0)
(0.8)
-
Income tax effect
(5.6)
(2.8)
-
Total other comprehensive income (loss)
(81.4)
(14.8)
32.8
Total comprehensive income (loss)
358.2
109.3
194.8
Profit (loss) attributable to the Company -
basic
439.6
124.1
162.0
Earnings (loss) per share attributable to the
Company - basic
0.56
0.15
0.19
Earnings (loss) per ADS equivalent- basic
11.18
2.92
3.83
Weighted average shares outstanding (in
thousands) - basic
786,260
849,672
846,840
Profit (loss) attributable to the Company- diluted
439.6
124.1
162.0
Earnings (loss) per share attributable to the
Company - diluted
0.55
0.14
0.19
Earnings (loss) per ADS equivalent - diluted
11.09
2.90
3.80
Weighted average shares outstanding (in
thousands) - diluted
792,443
857,028
853,644
ChipMOS TECHNOLOGIES INC.UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of Sep. 30,2017
Figures in Millions of U.S. dollars (USD) (1)
Sep. 30,2018
Jun.30,2018
Sep.30,2017
ASSETS
USD
USD
USD
Current assets
Cash and cash equivalents
199.2
134.0
284.5
Accounts and notes receivable,net
155.1
142.6
132.6
Inventories
58.1
59.1
62.7
Other current assets
17.6
17.5
12.0
Total current assets
430.0
353.2
491.8
Non-current assets
Financial assets at fair value through profit or loss
0.4
0.4
-
Financial assets at fair value through other comprehensive income
4.7
3.8
-
Non-current financial assets carried at cost
-
-
0.7
Investments accounted for using equity method
129.8
135.0
113.7
Property,plant & equipment
524.6
520.2
492.2
Other non-current assets
12.9
11.5
11.6
Total non-current assets
672.4
670.9
618.2
Total assets
1,102.4
1,024.1
1,110.0
LIABILITIES AND EQUITY
LIABILITIES
Current liabilities
Short-term bank loans
-
-
25.7
Accounts payable and payables to contractors and equipment suppliers
44.7
44.1
49.8
Long-term bank loans,current portion
24.5
24.5
70.3
Long-term lease obligations payable,current portion
0.7
0.4
0.4
Other current liabilities
122.3
73.7
61.5
Total current liabilities
192.2
142.7
207.7
Non-current liabilities
Long-term bank loans
309.2
250.0
281.5
Long-term lease obligations payable
-
0.4
0.7
Other non-current liabilities
24.8
24.8
23.7
Total non-current liabilities
334.0
275.2
305.9
Total liabilities
526.2
417.9
513.6
EQUITY
Capital stock – common stock
247.2
290.8
291.0
Capital surplus
206.2
206.2
206.6
Retained earnings
152.2
137.8
132.4
Other equity interest
2.2
4.5
(0.5)
Treasury stock
(31.6)
(33.1)
(33.1)
Equity attributable to equity holders of the Company
576.2
606.2
596.4
Total equity
576.2
606.2
596.4
Total liabilities and equity
1,110.0
Note:
(1)AllU.S.dollarfiguresinthisreleasearebasedontheexchangerateofNT$30.46againstUS$1.00asofSep.28,2018.
The convenience translation should not be construed as representations that the NT dollar amounts have been,or could be
in the future be,converted into US dollars at this or any other exchange rate.
ChipMOS TECHNOLOGIES INC.UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of Sep. 30,2017
Figures in Millions of NT dollars (NTD)
Sep. 30,2017
ASSETS
NTD
NTD
NTD
Current assets
Cash and cash equivalents
6,067.2
4,082.6
8,666.9
Accounts and notes receivable,net
4,725.3
4,341.9
4,038.7
Inventories
1,770.1
1,800.3
1,911.2
Other current assets
535.0
534.3
364.6
Total current assets
13,097.6
10,759.1
14,981.4
Non-current assets
Financial assets at fair value through profit or loss
11.4
11.8
-
Financial assets at fair value through other
comprehensive income
142.9
114.7
-
Non-current financial assets carried at cost
-
-
20.9
Investments accounted for using equity method
3,954.2
4,114.0
3,461.8
Property,plant & equipment
15,979.9
15,844.2
14,992.3
Other non-current assets
391.7
351.6
354.4
Total non-current assets
20,480.1
20,436.3
18,829.4
Total assets
33,577.7
31,195.4
33,810.8
LIABILITIES AND EQUITY
LIABILITIES
Current liabilities
Short-term bank loans
-
-
783.8
Accountspayableandpayablestocontractorsand
equipment suppliers
1,360.7
1,341.8
1,515.8
Long-term bank loans,current portion
747.3
747.3
2,142.6
Long-term lease obligations payable,current portion
20.7
11.6
11.6
Other current liabilities
3,725.7
2,244.9
1,873.4
Total current liabilities
5,854.4
4,345.6
6,327.2
Non-current liabilities
Long-term bank loans
9,418.4
7,616.7
8,574.5
Long-term lease obligations payable
-
12.0
21.1
Other non-current liabilities
754.6
755.1
720.5
Total non-current liabilities
10,173.0
8,383.8
9,316.1
Total liabilities
16,027.4
12,729.4
15,643.3
EQUITY
Capital stock- common stock
7,529.0
8,859.8
8,864.1
Capital surplus
6,280.9
6,281.2
6,292.6
Retained earnings
4,636.1
4,196.4
4,032.4
Other equity interest
66.8
136.2
(14.0)
Treasury stock
(962.5)
(1,007.6)
(1,007.6)
EquityattributabletoequityholdersoftheCompany
17,550.3
18,466.0
18,167.5
Total equity
17,167.5
Total liabilities and equity
33,810.8
RECONCILIATIONSOFNONGAAPMEASURESTOTHENEARESTCOMPARABLEGAAPMEASURES
(Figures in Millions of U.S. dollars (USD))
The table below sets forth a reconciliation of our operating profit to non-GAAP free cash flow for the periods indicated:
Three months ended
Sep. 30,2017
USD
USD
USD
Operating profit
20.9
13.6
13.2
Add: Depreciation
28.2
27.7
24.4
Interest income
0.4
0.4
0.4
Less: Capital expenditures
(32.8)
(32.1)
(36.7)
Interest expense
(1.1)
(1.2)
(1.6)
Income tax expense
(4.1)
(11.6)
(2.0)
Dividend
-
-
(28.1)
Non-GAAP free cash flow
11.5
(3.2)
(30.4)
The table below sets forth a reconciliation of our operating profit to non-GAAP EBITDA fortheperiodsindicated:
Three months ended
Sep. 30,2017
USD
USD
USD
Operating profit
20.9
13.6
13.2
Add: Depreciation
28.2
27.7
24.4
Non-GAAP EBITDA
49.1
41.3
37.6
The table below sets forth a calculation of our non-GAAP net debt to equity ratio for the periods indicated:
Sep. 30,2017
USD
USD
USD
Short-term bank loans
-
-
25.7
Long-term bank loans
(including current portion)
333.7
274.5
351.8
Long-term lease obligations payable
(including current portion)
0.7
0.8
1.1
Less: Cash and cash equivalents
(199.2)
(134.0)
(284.5)
Net debt
135.2
141.3
94.1
Equity attributable to equity holders of
the Company
576.2
606.2
596.4
Net debt to equity ratio
23.5%
23.3%
15.8%
Contacts:
In Taiwan
Jesse Huang
ChipMOS TECHNOLOGIES INC.
+886-6-5052388 ext. 7715
jesse_huang@chipmos.com
In the U.S.
David Pasquale
Global IR Partners
+1-914-337-8801
dpasquale@globalirpartners.com
View original content:/news-releases/chipmos-reports-third-quarter-2018-results-300746385.html