SINA Reports Third Quarter 2018 Unaudited Financial Results
BEIJING,Nov. 28,2018 -- SINA Corporation (the "Company" or "SINA") (NASDAQ: SINA),a leading online media company serving China and the global Chinese communities,today announced its unaudited financial results for the third quarter ended September 30,2018.
"We are pleased with SINA's third quarter results. Despite intensified competition and macro headwinds,we delivered healthy growth in both revenues and profitability driven by the continued momentum of Weibo business." said Charles Chao,Chairman and CEO of SINA.
Third Quarter 2018 Highlights
Both net revenues and non-GAAP net revenues increased 26% year-over-year to $557.2 million and $554.6 million,respectively.
Advertising revenues increased 33% year-over-year to $483.8 million.
Non-advertising revenues were $73.4 million. Non-GAAP non-advertising revenues were $70.8 million.
Income from operations increased 6% year-over-year to $127.4 million. Non-GAAP income from operations increased 16% year-over-year to $168.1 million.
Net income attributable to SINA was $45.4 million,or $0.62 for diluted net income per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was $67.7 million,or $0.93 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.
Third Quarter 2018 Financial Results
For the third quarter of 2018,SINA reported net revenues of $557.2 million,an increase of 26% compared to $443.1 million for the same period last year. Non-GAAP net revenues for the third quarter of 2018 were $554.6 million,an increase of 26% compared to $440.5 million for the same period last year.
Advertising revenues for the third quarter of 2018 were $483.8 million,an increase of 33% compared to $364.0 million for the same period last year,primarily driven by an increase of $132.5 million,or 48% growth in Weibo advertising and marketing revenues.
Non-advertising revenues for the third quarter of 2018 were $73.4 million,compared to $79.2 million for the same period last year. Non-GAAP non-advertising revenues for the third quarter of 2018 were $70.8 million,compared to $76.6 million for the same period last year. The year over year decline in non-advertising revenues was attributable to our revenue reporting changed from gross basis to net basis,negative currency translation impact as well as lackluster SINA fin-tech businesses due to regulatory headwind. The decrease was partially offset by increase in Weibo value-added service ("VAS") revenues.
Gross margin for the third quarter of 2018 was 80%,compared to 76% for the same period last year. Advertising gross margin for the third quarter of 2018 was 81%,compared to 76% for the same period last year. The increase in advertising gross margin was mainly resulted from our revenue reporting changed from gross basis to net basis under the new accounting standard adopted. Non-advertising gross margin for the third quarter of 2018 was 71%,flat year over year.
Operating expenses for the third quarter of 2018 totaled $316.0 million,compared to $214.3 million for the same period last year. Apart from the inclusion of marketing expense related to barter transactions recorded under the new accounting standard as illustrated below,the increase in operating expenses was primarily attributable to the step up of sales and marketing expenses for Weibo's user acquisition,the increase in personnel related costs,as well as goodwill and acquired intangibles impairment charge for non-core business line. Non-GAAP operating expenses for the third quarter of 2018 totaled $276.4 million,compared to $189.7 million for the same period last year.
Income from operations for the third quarter of 2018 was $127.4 million,compared to $120.3 million for the same period last year. Operating margin was 23%,down from 27% for the same period last year. Non-GAAP income from operations for the third quarter of 2018 was $168.1 million,compared to $145.0 million for the same period last year. Non-GAAP operating margin was 30%,down from 33% for the same period last year.
Non-operating income for the third quarter of 2018 was $77.3 million,compared to $11.1 million for the same period last year. Non-operating income for the third quarter of 2018 included (i) a $50.1 million net gain on sale of investments,fair value changes and impairment on investments,which is excluded under non-GAAP measure; (ii) a $17.1 million net interest and other income; and (iii) a $10.2 million net earnings from equity-method investments,which is reported one quarter in arrears and is mainly resulted from the earnings pick-up related to the Company's investment in Tian Ge Interactive Holding Limited. Non-operating income for the third quarter of 2017 included (i) a $10.2 million net gain on sale of and impairment on investments,which is excluded under our non-GAAP measure; (ii) a $11.1 million loss pick-up from equity-method investments,which is accounted for under the equity-method and reported one quarter in arrears,mainly resulting from the loss pick-up from the Company's investment in Leju Holding Limited; and (iii) a $12.0 million net interest and other income.
Income tax expenses for the third quarter of 2018 were $68.1 million,compared to $24.6 million for the same period last year,largely attributable to the deferred tax liability recognized from the fair value changes of investments. Non-GAAP income tax expenses for the third quarter of 2018 were $27.8 million,compared to $24.8 million for the same period last year.
Net income attributable to SINA's ordinary shareholders for the third quarter of 2018 was $45.4 million,compared to $49.3 million for the same period last year. Diluted net income per share attributable to SINA's ordinary shareholders for the third quarter of 2018 was $0.62,compared to $0.66 for the same period last year. Non-GAAP net income attributable to SINA's ordinary shareholders for the third quarter of 2018 was $67.7 million,compared to $57.7 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA's ordinary shareholders for the third quarter of 2018 was $0.93,compared to $0.77 for the same period last year.
As of September 30,2018,SINA's cash,cash equivalents and short-term investments totaled $2.5 billion,compared to $3.4 billion as of December 31,2017. The decrease of SINA's cash,cash equivalents and short-term investments was mainly resulted from continued investment activities and the execution of the Company's share repurchase program. For the third quarter of 2018,net cash provided by operating activities was $100.8 million,capital expenditures totaled $46.8 million,and depreciation and amortization expenses amounted to $9.9 million.
Financial Impact from New Revenue Guidance
As the Company adopted new revenue guidance ASC Topic 606 on January 1,2018,results for reporting periods beginning after January 1,2018 are presented under Topic 606 ('New Basis'),while prior period amounts are not adjusted and continue to be reported under Topic 605 ('Old Basis'),which is the Company's historic accounting method.
The Company's current period reported results which reflected the impact from the adoption of the new revenue guidance are as follows:
Three months ended September 30,2018
Adjustments
Old Basis
ASC 605
VAT
Barter
Transaction
New Basis
ASC 606
($ In thousands,except for percentage)
Net revenues
561,228
(31,490)
27,463
557,201
- Portal
106,459
(5,857)
638
101,240
- Weibo
459,232
(25,886)
26,825
460,171
Cost of revenues
145,305
(31,490)
-
113,815
Operating expenses
285,794
-
30,160
315,954
- Sales and marketing
155,318
-
30,160
185,478
Income from operations
130,129
-
(2,697)
127,432
Gross margin
74.1%
79.6%
Operating margin
23.2%
22.9%
Annual General Meeting
On November 23,the Company held its annual general meeting of shareholders,where the shareholders re-elected Mr. Yan Wang and Mr. James Jianzhang Liang as directors of the Company and ratified the appointment of PricewaterhouseCoopers Zhong Tian LLP as the Company's independent auditors for the fiscal year ending December 31,2018. The shareholders also approved the adoption of the amended and restated memorandum and articles of association ("MAA") in substitution for and to the exclusion of the currently effective MAA of the Company.
Business Outlook
In light of macro-economic conditions and regulatory factors,we are revising our fiscal year 2018 net revenue guidance to a range of RMB 14.0 billion to RMB 14.2 billion,or $2.09 billion to $2.12 billion,assuming US dollar and RMB exchange rate of 6.70. It represents a year over year growth rate of 32% to 34% and reflects a 5% to 7% adjustment to the midpoint of the original revenue guidance.
Non-GAAP Measures
This release contains the following non-GAAP financial measures: non-GAAP net revenues,non-GAAP non-advertising revenues,non-GAAP advertising and non-advertising gross margin,non-GAAP operating expenses,non-GAAP income from operations,non-GAAP operating margin,non-GAAP net income attributable to SINA's ordinary shareholders and non-GAAP diluted net income per share attributable to SINA's ordinary shareholders. These non-GAAP financial measures should be considered in addition to,not as a substitute for,measures of the Company's financial performance prepared in accordance with U.S. GAAP. The Company's non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly,care should be exercised in understanding how the Company defines its non-GAAP financial measures.
The Company's non-GAAP financial measures exclude recognition of deferred revenues related to the license granted to Leju,stock-based compensation,amortization of intangible assets,goodwill impairment,adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments,gain (loss) on sale of investment,deemed disposal,fair value changes and impairment on investment,and income tax effects of above non-GAAP to GAAP reconciling items and adjustment for non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests and amortization of convertible debt issuance cost. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making,because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner,and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does,if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses,gain/loss and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company's non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."
Conference Call
SINA will host a conference call from 7:10 a.m.- 7:40 a.m. Eastern Time on November 28,2018 (or 8:10 p.m.- 8:40 p.m. Beijing Time on November 28,2018) to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available through the Company's corporate website at http://ir.sina.com. The conference call can be accessed as follows:
US:
+1 845 675 0438
Hong Kong:
+852 3018 6776
China:
400 120 0654
International:
+65 6713 5440
Passcode for all regions:
7479215
A replay of the conference call will be available through morning Eastern Time December 6,2018. The dial-in number is +61 2 9003 4211. The passcode for the replay is 7479215.
About SINA
SINA is a leading online media company serving China and the global Chinese communities. Its digital media network of SINA.com (portal),SINA mobile (mobile portal and mobile apps) and Weibo (social media) enables internet users to access professional media and user generated content in multi-media formats from personal computers and mobile devices and share their interests with friends and acquaintances.
SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA mobile provides news information,professional and entertainment content customized for mobile users through mobile applications and mobile portal site SINA.cn.
Weibo is a leading social media platform for people to create,distribute and discover content. Based on an open platform architecture,Weibo provides unprecedented and simple way for people and organizations to publicly express themselves in real time,interact with others on a massive global platform and stay connected with the world.
Through these properties and other product lines,SINA offer an array of online media and social media services to its users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.
Safe Harbor Statement
This press release contains forward-looking statements that relate to,among other things,SINA's expected financial performance and SINA's strategic and operational plans (as described,without limitation,in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission,in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about the Company's beliefs and expectations,are forward-looking statements. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include,but are not limited to failure to meet internal or external expectations of future performance given the rapidly evolving markets; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop,introduce,drive adoption of or monetize new features and products,including portal,Weibo and fin-tech products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties,such as Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company's investments,including equity pick-up and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA's 2017 annual reports on Form 20-F and other filings with the Securities and Exchange Commission.
Contact:
Investor Relations
SINA Corporation
Phone: +86 10 5898 3336
Email: ir@staff.sina.com.cn
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollars in thousands,except per share data)
Three months ended
Nine months ended
September 30,
June 30,
September 30,
2018
2017
2018
2018
2017
Net revenues(1):
Advertising
$ 483,806
$ 363,958
$ 454,091
$ 1,304,978
$ 887,110
Non-advertising
73,395
79,191
83,269
230,335
193,036
557,201
443,149
537,360
1,535,313
1,080,146
Cost of revenues(1)(2):
Advertising
92,407
85,757
80,583
256,105
225,636
Non-advertising
21,408
22,814
25,890
72,890
61,831
113,815
108,571
106,473
328,995
287,467
Gross profit
443,386
334,578
430,887
1,206,318
792,679
Operating expenses:
Sales and marketing (1)(2)
185,478
114,345
183,589
508,754
265,836
Product development (2)
91,545
70,509
83,877
260,559
188,415
General and administrative (2)
28,377
29,443
27,242
89,551
78,502
Goodwill and acquired intangibles impairment
10,554
-
-
10,554
-
315,954
214,297
294,708
869,418
532,753
Income from operations
127,432
120,281
136,179
336,900
259,926
Non-operating income:
Earning (Loss) from equity method investments,net
10,150
(11,105)
(2,527)
5,851
(13,227)
Gain (Loss) on sale of investments,fair value changes and impairment
oninvestments,net(3)
50,111
10,209
(16,396)
40,941
9,777
Interest and other income,net
17,051
11,994
20,116
54,265
31,452
77,312
11,098
1,193
101,057
28,002
Income before income taxes
204,744
131,379
137,372
437,957
287,928
Income tax expense
(68,129)
(24,555)
(27,858)
(114,737)
(57,516)
Net income
136,615
106,824
109,514
323,220
230,412
Less: Net income attributable to non-controlling interests
91,176
57,533
74,462
214,035
119,207
Net income attributable to SINA's ordinary shareholders
$ 45,439
$ 49,291
$ 35,052
$ 109,185
$ 111,205
Basic net income per share
$ 0.66
$ 0.69
$ 0.49
$ 1.55
$ 1.56
Diluted net income per share (4)
$ 0.62
$ 0.66
$ 0.47
$ 1.48
$ 1.48
Shares used in computing basic net income per share
69,332
71,468
71,210
70,653
71,208
Shares used in computing diluted net income per share
71,322
74,213
73,553
72,962
73,924
(1) On January 1,the Company adopted ASC 606 Revenue from Contracts with Customers using the modified retrospective method,which means that prior periods amount will be
reported on a historical basis and amounts for 2018 are reported on the new basis. Under the new accounting standard,the main impact to the Company is that it now reports revenue net of
value added tax and recognizes revenues and expenses at fair value for advertising barter transactions.
(2) Stock-based compensation in each category:
Cost of revenues
$ 3,775
$ 2,776
$ 2,890
$ 9,206
$ 7,112
Sales and marketing
7,414
5,568
6,474
18,768
15,420
Product development
11,205
9,073
7,735
26,427
22,731
General and administrative
9,012
8,410
6,915
23,335
23,940
(3) The Company adopted ASU 2016-1,Classification and Measurement of Financial Instrumentsbeginning the first quarter of fiscal year 2018. After the adoption of this new accounting
update,the Company measures long-term investments other than those accounted for under the equity method,at fair value through earnings. The Company recognized $120.5 million of net
gain from fair value changes in the investments for the three months ended September 30,2018. For those investments without readily determinable fair values,the Company elected to record
these investments at cost,less impairment,and plus or minus subsequent adjustments for observable price changes. Changes in the basis of these investments are reported in current
earnings.
(4) Net income attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollars in thousands)
September 30,
December 31,
2018
2017
Assets
Current assets:
Cash and cash equivalents
$ 1,178,966
$ 1,990,552
Short-term investments
1,349,472
1,381,991
Restricted cash
106,579
216,151
Accounts receivable,net
458,504
285,681
Prepaid expenses and other current assets
415,930
228,238
Subtotal
3,509,451
4,102,613
Property and equipment,net
258,542
262,676
Goodwill and intangible assets,net
248,593
104,207
Long-term investments (1)
1,708,579
1,288,816
Other assets
95,687
57,082
Total assets
$ 5,820,852
$ 5,815,394
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable
$ 149,535
$ 130,431
Amount due to customers
106,151
Accrued expenses and other current liabilities
459,823
446,779
Short-term bank loan
51,306
89,309
Convertible debt
153,085
153,092
Deferred revenues
146,508
134,580
Income taxes payable
106,475
102,458
Subtotal
1,173,311
1,272,800
Convertible debt
883,089
879,983
Long-term deferred revenues
46,261
54,372
Other long-term liabilities
48,178
8,510
Total liabilities
2,150,839
2,215,665
Shareholders' equity
SINA shareholders' equity (1)
2,701,822
2,846,842
Non-controlling interests
968,191
752,887
Total shareholders' equity
3,670,013
3,599,729
Total liabilities and shareholders' equity
$ 5,394
(1)The Company adopted ASU 2016-1,Classification and Measurement of Financial Instrumentsbeginning the first quarter
of fiscal year 2018. After the adoption of this new accounting update,the Company measures long-term investments other
than those investments accounted for under the equity method,at fair value through earnings. For those investments
without readily determinable fair values,the Company elected to record these investments at cost,and plus
or minus subsequent adjustments for observable price changes. Changes in the basis of these investments are reported in
current earnings. The cumulative impact arising from the adoption was a credit to retained earnings as of January 1,2018 of
$49.0 million.
SINA CORPORATION
UNAUDITED ADDITIONAL INFORMATION
(U.S. Dollars in thousands)
Three months ended
Nine months ended
September 30,
2018
2017
2018
2018
2017
Net revenues
Portal:
Portal Advertising
$ 74,533
$ 87,432
$ 84,173
$ 222,838
$ 225,154
Other
26,707
39,785
30,631
84,112
88,693
Subtotal
101,240
127,217
114,804
306,950
313,847
Weibo:
Advertising and marketing
409,273
276,803
369,942
1,082,164
664,440
Weibo VAS
50,898
43,232
56,647
154,479
108,169
Subtotal
460,171
320,035
426,589
1,236,643
772,609
Elimination
(4,210)
(4,103)
(4,033)
(8,280)
(6,310)
$ 557,201
$ 443,149
$ 537,360
$ 1,313
$ 1,146
Cost of revenues
Portal:
Portal Advertising
$ 30,501
$ 30,502
$ 28,546
$ 88,420
$ 85,631
Other
17,508
19,483
20,146
54,123
46,553
Subtotal
48,009
49,985
48,692
142,543
132,184
Weibo
70,016
62,428
61,790
194,708
159,250
Elimination
(4,210)
(3,842)
(4,009)
(8,256)
(3,967)
$ 113,815
$ 108,571
$ 106,473
$ 328,995
$ 287,467
Gross margin
Portal
53%
61%
58%
54%
58%
Weibo
85%
80%
86%
84%
79%
80%
76%
80%
79%
73%
SINA CORPORATION
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS
(U.S. Dollars in thousands,except per share data)
Three months ended
September 30,2018
September 30,2017
June 30,2018
Non-GAAP
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
Actual
Adjustments
Results
Advertising revenues
$ 483,806
$ 483,806
$ 363,958
$ 363,958
$ 454,091
$ 454,091
Non-advertising revenues
73,395
(2,609)
(a)
70,786
79,191
(2,609)
(a)
76,582
83,269
(2,609)
(a)
80,660
Net revenues
$ 557,201
$ (2,609)
$ 554,592
$ 443,149
$ (2,609)
$ 440,540
$ 537,360
$ (2,609)
$ 534,751
(2,609)
(a)
(2,609)
(a)
3,775
(b)
2,776
(b)
2,890
(b)
Gross profit
$ 443,386
$ 1,166
$ 444,552
$ 334,578
$ 167
$ 334,745
$ 430,887
$ 281
$ 431,168
(27,631)
(b)
(1,354)
(c)
(23,051)
(b)
(21,124)
(b)
(10,554)
(d)
(1,538)
(c)
(1,523)
(c)
Operating expenses
$ 315,954
$ (39,539)
$ 276,415
$ 214,297
$ (24,589)
$ 189,708
$ 294,708
$ (22,647)
$ 272,061
(2,609)
(a)
31,406
(b)
(2,609)
(a)
1,354
(c)
25,827
(b)
24,014
(b)
10,554
(d)
1,538
(c)
1,523
(c)
Income from operations
$ 127,432
$ 40,705
$ 168,137
$ 120,281
$ 24,756
$ 145,037
$ 136,179
$ 22,928
$ 159,107
(2,354
(c)
(2,609)
(a)
24,554
(d)
25,827
(b)
1,523
(c)
(6,879)
(e)
1,538
(c)
40
(e)
(50,111)
(f)
1,474
(e)
16,396
(f)
(2,845)
(g)
(10,209)
(f)
(8,849)
(g)
1,035
(h)
(7,391)
(g)
1,035
(h)
40,311
(i)
(254)
(i)
(85)
(i)
Net income attributable to SINA's ordinary shareholders
$ 45,439
$ 22,216
$ 67,655
$ 49,291
$ 8,376
$ 57,667
$ 35,052
$ 31,465
$ 66,517
Diluted net income per share *
$ 0.62
$ 0.93
$ 0.66
$ 0.77
$ 0.47
$ 0.89
Shares used in computing diluted net income per share
71,322
-
71,213
-
74,553
-
73,553
Gross margin - advertising
81%
1%
82%
76%
1%
77%
82%
1%
83%
Gross margin - non-advertising
71%
-1%
70%
71%
-1%
70%
69%
-1%
68%
Operating margin
23%
7%
30%
27%
6%
33%
25%
5%
30%
Nine months ended
September 30,2017
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
Advertising revenues
$1,978
$1,978
$ 887,110
$ 887,110
Non-advertising revenues
230,335
(7,827)
(a)
222,508
193,036
(7,827)
(a)
185,209
Net revenues
$1,313
$ (7,827)
$1,527,486
$ 1,146
$ (7,072,319
(7,827)
(a)
(7,827)
(a)
9,206
(b)
7,112
(b)
Gross profit
$1,318
$ 1,379
$1,207,697
$ 792,679
$ (715)
$ 791,964
(68,530)
(b)
(4,512)
(c)
(62,091)
(b)
(10,554)
(d)
(2,920)
(c)
Operating expenses
$ 869,418
$ (83,596)
$ 785,822
$ 532,753
$ (65,011)
$ 467,742
(7,827)
(a)
77,736
(b)
(7,827)
(a)
4,512
(c)
69,203
(b)
10,554
(d)
2,920
(c)
Income from operations
$ 336,900
$ 84,975
$ 421,875
$ 259,926
$ 64,296
$ 324,222
(7,736
(b)
4,512
(c)
(7,827)
(a)
10,554
(d)
69,203
(b)
(7,290)
(e)
2,920
(c)
(40,941)
(f)
1,773
(e)
(19,877)
(g)
(9,777)
(f)
3,105
(h)
(20,630)
(g)
40,247
(i)
1,038
(i)
Net income attributable to SINA's ordinary shareholders
$ 109,185
$ 60,219
$ 169,404
$ 111,205
$ 36,700
$ 147,905
Diluted net income per share *
$ 1.48
$ 2.28
$ 1.48
$ 1.97
Shares used in computing diluted net income per share
72,962
-
72,924
-
73,924
Gross margin - advertising
80%
1%
81%
75%
-
75%
Gross margin - non-advertising
68%
-1%
67%
68%
-1%
67%
Operating margin
22%
6%
28%
24%
6%
30%
(a) To exclude the recognition of deferred revenue related to the license granted to Leju.
(b) To exclude stock-based compensation.
(c) To adjust amortization of intangible assets.
(d) To exclude goodwill and acquired intangibles impairment
(e) To exclude the non-GAAP to GAAP reconciling items on the share of equity method investments,net of share of amortization of intangibles not on their books.
(f) To exclude (gain) loss on sale of investments,(gain) loss on deemed disposal,net.
(g) To exclude Non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests.
(h) To exclude the amortization of convertible debt issuance cost.
(i) To exclude the provision (benefit) for income tax related to item (c) and (f). Other non-GAAP to GAAP reconciling items have no income tax effect.**
*
Net income attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.
**
The Company considered the tax implication arising from the reconciliation items,and those items recorded in entities in tax free jurisdictions were without relevant tax implications. For impairment on investments,valuation allowances were made for those differences the Company does not expect they can be realized in the foreseeable future.
UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS*
Three months ended
September 30,2018
Actual
Adjustments
Non-GAAP
Results
Actual
Adjustments
Non-GAAP
Results
Actual
Adjustments
Non-GAAP
Results
To exclude stock-based compensation
$ 674
$ 1,822
$ 833
To exclude amortization of intangible
assets resulting from business acquisitions
1,079
1,127
1,115
Toexclude(gain) lossondisposal and impairment on investments,net
1,245
327
75
To exclude gain resulting from the fair value changes in investments,net
(9,187)
(1,745)
(1,313)
To exclude tax impacts related to amortization of intangible assets
(263)
(166)
(253)
Earning (Loss) from equity method investments,net
$ 9,723
$ (6,452)
$ 3,271
$ (10,996)
$ 1,365
$ (9,631)
$ (2,944)
$ 457
$ (2,487)
Share of amortization of equity investments'
intangibles not on their books
364
(364)
-
(130)
130
-
351
(351)
-
Share of tax impacts related to amortization of
equity investments' intangibles not on their books
63
(63)
-
21
(21)
-
66
(66)
-
$ 10,150
$ (6,879)
$ 3,271
$ (11,105)
$ 1,474
$ (9,527)
$ 40
$ (2,487)
Nine months ended
September 30,2017
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
To exclude stock-based compensation
$ 2,091
$ 2,878
To exclude amortization of intangible
assets resulting from business acquisitions
3,317
2,264
Toexclude(gain) lossondisposal and impairment on investments,net
2,989
(1,313)
To exclude gain resulting from the fair value changes in
investments,net
(13,839)
(2,343)
To exclude tax impacts related to amortization of intangible assets
(694)
(330)
Earning (Loss) from equity method investments,net
$ 4,697
$ (6,136)
$ (1,439)
$ (12,610)
$ 1,156
$ (11,454)
Share of amortization of equity investments'
intangibles not on their books
939
(939)
-
(778)
778
-
Share of tax impacts related to amortization of
equity investments' intangibles not on their books
215
(215)
-
161
(161)
-
$ 5,851
$ (7,290)
$ (1,439)
$ (13,227)
$ 1,773
$ (11,454)
* Earning (Loss) from equity method investments is recorded one quarter in arrears.
View original content:/news-releases/sina-reports-third-quarter-2018-unaudited-financial-results-300756701.html