ChipMOS REPORTS FOURTH QUARTER AND FULL YEAR 2018 RESULTS
HSINCHU,March 7,2019 /PRNewswire-FirstCall/ --
Full Year 2018 Highlights (as compared to the Full Year 2017):
Revenue Increases to US$603.8 Million from US$586.1 Million
Gross Profit Increases to US$112.1 Million from US$105.8 Million
Gross Margin Increases to 18.6% from 18.0%
Ended 2018 with Cash and Cash Equivalents Balance of US$151.7 Million After Distributing Cash Dividend of US$8.4 Million and Capital Reduction of US$42.0 Millionto Shareholders and Investing US$161.6 Million in CapEx to Support Growth Programs
ChipMOS TECHNOLOGIES INC. ("ChipMOS"or the "Company") (Taiwan Stock Exchange:8150 and NASDAQ: IMOS),an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"),today reported unaudited consolidated financial results for the fourthquarter and full year ended December 31,2018.All U.S. dollar figures cited in this press release are based on the exchange rate of NT$30.61against US$1.00 as of December 31,2018.
All the figures were prepared in accordance with Taiwan-International Financial Reporting Standards ("Taiwan-IFRS").
Revenue for the fourthquarter of 2018was NT$4,972.3millionor US$162.4million,a decreaseof 0.7%from NT$5,005.2million or US$163.5millionin the third quarter of 2018 and an increaseof 12.8%from NT$4,408.2million or US$144.0million for the same period in 2017. Net profit attributable to equity holders of the Company for the fourth quarter of 2018 was NT$516.6 million or US$16.9 million,and NT$0.71 or US$0.02 per basic common share,as compared to net profit attributable to equity holders of the Company for the third quarter of 2018 of NT$439.6 million or US$14.4 million,and NT$0.56 or US$0.02 per basic common share,and compared to net profit attributable to equity holders of the Company in the fourth quarter of 2017 of NT$163.0 million or US$5.3 million,and NT$0.19 or US$0.01 per basic common share. Net earnings for the fourth quarter of 2018 were US$0.46 per basic ADS,compared to US$0.37 per basic ADS for the third quarter of 2018 and US$0.13 per basic ADS in the fourth quarter of 2017.
Revenue for the fiscal year ended December 31,2018was NT$18,480.0millionor US$603.8million,an increase of 3.0%from NT$17,940.8 million or US$586.1 million for the fiscal year ended December 31,2017. Net profit attributable to equity holders of the Company for the fiscal year ended December 31,2018was NT$1,103.1 million or US$36.0 million,and NT$1.37 or US$0.04 per basic common share,compared to net profit attributable to equity holders of the Company for the fiscal year ended December 31,2017was NT$3,026.5 million or US$98.9 million,and NT$3.57 or US$0.12 per basic common share. Net earnings for the fiscal year ended December 31,2018were US$0.90 per basic ADS,compared to US$2.34 per basic ADS for the fiscal year ended December 31,2017. 2017 reflects the benefit of the Company's sale and transfer of 54.98% equity interests off a former wholly-owned subsidiary to Tsinghua Unigroup led strategic investors.
S.J. Cheng,Chairman and Presidentof ChipMOS,said,"2018 was marked by significant accomplishments,including the completion of our capital reduction and the expansion of our higher margin TDDI business. We exited the year with our gross margin at22.8% in Q4 up from 19.5% in Q3,and gross margin also up on a full year basis in 2018 compared to 2017. We achieved this improvement on modest revenue growth,as we benefitted from stable utilization and pricing levels combined with the benefit of ongoing operating efficiency improvements. This helped us to offset headwinds impacting the entire industry in the Niche DRAM business. While uncertainty remains around the trade tensions and the overall macroeconomic environment,ChipMOS is in a strong position entering 2019 having completed our capital reduction,fortified our balance sheet and secured long-term financing agreements on favorable terms from our banking partners. We are focused on achieving profitable annual revenue growth in 2019. We are confident we will be able to achieve our goals as we benefit from healthy demand in our COF business,led by stable demand from 4K TV customers and demand created by new smartphone models featuring bezel-less panels."
Silvia Su,Vice President of Finance and Accounting,commented,"We are encouraged with our improved financial positon exiting Q4,which enables us to fully support existing customer programs,while having the capacity to support new growth opportunities,including those in our DDIC business. Revenue for the full year 2018 increased 3.0%,with net earnings of US$0.90 per basic ADS or net earnings of US$0.04 per basic common share. We generated US$134.9 million cash from operations in 2018,ending 2018 with a cash and cash equivalents balance of US$151.7 million. This is after we distributed a cash dividend of US$8.4 millionand capital reduction of US$42.0 million to shareholders; and invested US$161.6 million in CapEx. We continue to take a conservative approach to our CapEx plan as we invest based on customer forecasts and demand trends. We remain focused on leveraging ChipMOS's technical expertise,geographic footprint and financial strength to build further shareholder value."
Selected Operations Data
4Q18
4Q17
FY18
FY17
Revenue by segment
Testing
23.5%
26.6%
25.9%
27.0%
Assembly
24.6%
26.0%
25.3%
29.3%
LCD Driver
33.7%
29.8%
30.8%
26.7%
Bumping
18.2%
17.6%
18.0%
17.0%
CapEx
US$55.7 million
US$34.4 million
US$161.6 million
US$153.6 million
Testing
21.0%
7.4%
31.7%
17.8%
Assembly
5.6%
19.2%
6.5%
14.0%
LCD Driver
69.5%
67.3%
55.2%
55.6%
Bumping
3.9%
6.1%
6.6%
12.6%
Depreciation and amortization expenses
US$28.1 million
US$25.5 million
US$110.3 million
US$94.7 million
Utilization by segment
Testing
73%
79%
77%
79%
Assembly
69%
62%
64%
66%
LCD Driver
81%
85%
80%
85%
Bumping
75%
66%
72%
69%
Overall
75%
74%
74%
75%
Condensed consolidated statements of cash flows
Year ended
Dec. 31,2018
Year ended
Dec. 31,2017
US$ million
US$ million
Net cash generated from (used in) operating activities
134.9
155.3
Net cash generated from (used in) investing activities
(167.5)
(106.4)
Net cash generated from (used in) financing activities
(78.4)
(33.1)
Net increase (decrease) in cash and cash equivalents
(111.0)
15.8
Effect of exchange rate changes on cash
0.2
(0.6)
Cash and cash equivalents at beginning of period
262.5
247.3
Cash and cash equivalents at end of period
151.7
262.5
Investor Conference Call / Webcast Details
ChipMOS will host two conference calls on Thursday,2019 to discuss the Company's financial results for the fourth quarter and full year of 2018.
Date: Thursday,2019
Time: 4:00PM Taiwan (3:00AM New York)
Dial-In: +886-2-21928016
Password: 572038 #
Replay Starting 2 Hours After Live Call Ends: www.chipmos.com
Language: Mandarin
Date: Thursday,2019
Time: 8:00PM Taiwan (7:00AM New York)
Dial-In: +1-201-689-8562
Password: 13687371
Replay Starting 2 Hours After Live Call Ends: +1-412-317-6671,with ID 13687371
Webcast of Live Call and Replay: www.chipmos.com
Language: English
About ChipMOS TECHNOLOGIES INC.:
ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS) (https://www.chipmos.com) is an industry leading provider of outsourced semiconductor assembly and test services. With advanced facilities in Hsinchu Science Park,Hsinchu Industrial Park and Southern Taiwan Science Park in Taiwan,ChipMOS provide assembly and test services to a broad range of customers,including leading fabless semiconductor companies,integrated device manufacturers and independent semiconductor foundries.
Forward-Looking Statements
This press release may contain certain forward-looking statements. These forward-looking statements may be identified by words such as 'believes,' 'expects,' 'anticipates,' 'projects,' 'intends,' 'should,' 'seeks,' 'estimates,' 'future' or similar expressions or by discussion of,among other things,strategy,goals,plans or intentions. These statementsmayinclude financial projections and estimates and their underlying assumptions,statements regarding plans,objectives and expectations with respect to future operations,products and services,and statements regarding future performance. Actual results may differ materially in the future from those reflected in forward-looking statements contained in this document,due to various factors. Further information regarding these risks,uncertainties and other factors are included in the Company's most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the "SEC") and in the Company's other filings with the SEC.
About Non-Generally Accepted Accounting Principles ("Non-GAAP") Financial Measures
To supplement the consolidated financial results presented in accordance with the Taiwan-IFRS,ChipMOS uses non-GAAP free cash flow,non-GAAP earnings before interest,taxes,depreciation and amortization ("EBITDA") and non-GAAP net debt to equity ratioin this press release. The non-GAAP free cash flow represents operating profit plus depreciation,amortizationandinterest income and less capital expenditures,interest expenses,income tax expense and dividend. The non-GAAP EBITDA represents operating profit plus depreciation and amortization.The non-GAAP net debt to equity ratio represents the ratio of net debt,the sum of debt less cash and cash equivalent,divided by equity attributable to equity holders of the Company. These non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with the Taiwan-IFRS.
ChipMOS considers the use ofnon-GAAPfree cash flow,non-GAAP EBITDA and non-GAAP net debt to equity ratio provides useful information to management to manage the Company's business and make financial and operational decisions and also to the investors to understand and evaluate the Company's business and operating performance. For more information on these non-GAAP financial measures,please refer to the table captioned "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in this press release.
- FINANCIAL TABLES FOLLOW BELOW -
ChipMOS TECHNOLOGIES INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months and the Year Ended Dec. 31,2018 and Dec. 31,2017
Figures in Million of U.S. dollars (USD) (1)
Except for Per Share Amounts and Weighted Average Shares Outstanding
3 months ended
Year ended
Dec. 31,2018
Dec. 31,2017
Dec. 31,2017
USD
USD
USD
USD
Revenue
162.4
144.0
603.8
586.1
Cost of revenue
(125.3)
(119.5)
(491.7)
(480.3)
Gross profit (loss)
37.1
24.5
112.1
105.8
Research and development expenses
(7.9)
(7.8)
(30.7)
(32.2)
Sales and marketing expenses
(0.5)
(0.5)
(1.7)
(2.1)
General and administrative expenses
(3.7)
(3.8)
(15.9)
(20.9)
Other operating income (expenses),
net
0.9
(1.5)
4.8
22.6
Operating profit (loss)
25.9
10.9
68.6
73.2
Non-operating income (expenses),net
(3.3)
(4.0)
(10.4)
(23.7)
Profit (loss) before tax
22.6
6.9
58.2
49.5
Income tax benefit (expense)
(5.7)
(1.6)
(22.2)
(9.9)
Profit (loss) from continuing
operations
16.9
5.3
36.0
39.6
Profit (loss) from discontinued
operations
-
-
-
59.3
Profit (loss) for the period
16.9
5.3
36.0
98.9
Attributable to:
Equity holders of the Company
– Continuing operations
16.9
5.3
36.0
39.6
– Discontinued operations
-
-
-
59.3
16.9
5.3
36.0
98.9
Profit (loss) for the period
16.9
5.3
36.0
98.9
Other comprehensive income (loss)
Exchange differences on translation
of foreign operations
0.9
0.1
(1.6)
(7.6)
Profit (loss) on remeasurements of
defined benefit plans
(2.0)
1.7
(2.0)
1.7
Unrealized gain (loss) on valuation of
equity instruments at fair value
through other comprehensive
income
1.0
-
2.8
-
Share of other comprehensive
income (loss) of associates and
joint ventures accounted for using
equity method
-
0.0
(0.1)
0.0
Income tax effect
0.2
(0.3)
(0.1)
(0.3)
Total other comprehensive income
(loss)
0.1
1.5
(1.0)
(6.2)
Total comprehensive income (loss)
17.0
6.8
35.0
92.7
Attributable to:
Equity holders of the Company
– Continuing operations
17.0
6.8
35.0
42.8
– Discontinued operations
-
-
-
49.9
17.0
6.8
35.0
92.7
Profit (loss) attributable to the
Company - basic
16.9
5.3
36.0
98.9
Earnings (loss) per share attributable
to the Company - basic
0.02
0.01
0.04
0.12
Earnings (loss) per ADS equivalent -
basic
0.46
0.13
0.90
2.34
Weighted average shares outstanding
(in thousands) - basic
726,925
849,571
802,725
846,686
Profit (loss) attributable to the
Company - diluted
16.9
5.3
36.0
98.9
Earnings (loss) per share attributable
to the Company - diluted
0.02
0.01
0.04
0.11
Earnings (loss) per ADS equivalent -
diluted
0.46
0.12
0.89
2.28
Weighted average shares outstanding
(in thousands) - diluted
730,212
854,606
813,707
865,795
Note:
(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.61 against US$1.00 as of Dec. 31,2018. The
convenience translation should not be construed as representations that the NT dollar amounts have been,or could be in the
future be,converted into US dollars at this or any other exchange rate.
ChipMOS TECHNOLOGIES INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months and the Year Ended Dec. 31,2017
Figures in Million of NT dollars (NTD)
Except for Per Share Amounts and Weighted Average Shares Outstanding
3 months ended
Year ended
Dec. 31,2017
NTD
NTD
NTD
NTD
Revenue
4,972.3
4,408.2
18,480.0
17,940.8
Cost of revenue
(3,837.5)
(3,658.9)
(15,050.0)
(14,703.7)
Gross profit (loss)
1,134.8
749.3
3,430.0
3,237.1
Research and development expenses
(240.3)
(237.6)
(939.3)
(985.9)
Sales and marketing expenses
(14.8)
(14.7)
(53.4)
(64.4)
General and administrative expenses
(112.9)
(116.6)
(485.1)
(639.8)
Other operating income (expenses),
net
25.1
(45.7)
147.5
692.9
Operating profit (loss)
791.9
334.7
2,099.7
2,239.9
Non-operating income (expenses),net
(100.8)
(122.8)
(317.3)
(724.4)
Profit (loss) before tax
691.1
211.9
1,782.4
1,515.5
Income tax benefit (expense)
(174.5)
(49.7)
(679.3)
(303.9)
Profit (loss) from continuing
operations
516.6
162.2
1,103.1
1,211.6
Profit (loss) from discontinued
operations
-
0.8
-
1,814.9
Profit (loss) for the period
516.6
163.0
1,103.1
3,026.5
Attributable to:
Equity holders of the Company
– Continuing operations
516.6
162.2
1,211.6
– Discontinued operations
-
0.8
-
1,814.9
516.6
163.0
1,026.5
Profit (loss) for the period
516.6
163.0
1,026.5
Other comprehensive income (loss)
Exchange differences on translation
of foreign operations
26.3
3.6
(51.1)
(232.7)
Profit (loss) on remeasurements of
defined benefit plans
(60.0)
50.8
(60.0)
50.8
Unrealized gain (loss) on valuation of
equity instruments at fair value
through other comprehensive
income
31.4
-
85.0
-
Share of other comprehensive
income (loss) of associates and
joint ventures accounted for using
equity method
-
0.6
(2.7)
0.6
Income tax effect
5.7
(8.6)
(4.1)
(8.6)
Total other comprehensive income
(loss)
3.4
46.4
(32.9)
(189.9)
Total comprehensive income (loss)
520.0
209.4
1,070.2
2,836.6
Attributable to:
Equity holders of the Company
– Continuing operations
520.0
208.6
1,070.2
1,309.3
– Discontinued operations
-
0.8
-
1,527.3
520.0
209.4
1,836.6
Profit (loss) attributable to the
Company - basic
516.6
163.0
1,026.5
Earnings (loss) per share attributable
to the Company - basic
0.71
0.19
1.37
3.57
Earnings (loss) per ADS equivalent -
basic
14.21
3.84
27.48
71.49
Weighted average shares outstanding
(in thousands) - basic
726,686
Profit (loss) attributable to the
Company - diluted
516.6
163.0
1,026.5
Earnings (loss) per share attributable
to the Company - diluted
0.71
0.19
1.36
3.50
Earnings (loss) per ADS equivalent -
diluted
14.15
3.81
27.11
69.91
Weighted average shares outstanding
(in thousands) - diluted
730,795
ChipMOS TECHNOLOGIES INC.UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITIONAs of Dec. 31,Sep. 30,2018,and Dec. 31,2017Figures in Millions of U.S. dollars (USD) (1)
Dec. 31,2018
Sep. 30,2018
Dec. 31,2017ASSETSUSD
USD
USDCurrent assets
Cash and cash equivalents151.7
198.2
262.5Current financial assets at amortized cost5.5
-
-Accounts and notes receivable,net155.1
154.4
131.2Inventories58.1
57.8
63.0Other current assets18.0
17.5
7.2Total current assets388.4
427.9
463.9
Non-current assets
Financial assets at fair value through profit or loss0.4
0.4
-Financial assets at fair value through other
comprehensive income5.7
4.7
-Non-current financial assets at amortized cost3.2
-
-Non-current financial assets carried at cost-
-
0.7Investments accounted for using equity method126.2
129.2
112.2Property,plant & equipment549.5
522.0
498.7Other non-current assets9.1
12.8
11.1Total non-current assets694.1
669.1
622.7Total assets1,082.5
1,097.0
1,086.6
LIABILITIES AND EQUITY
LIABILITIES
Current liabilities
Short-term bank loans-
-
31.7Accounts payable and payables to contractors and
equipment suppliers 70.4
44.5
45.8Long-term bank loans,current portion24.4
24.4
70.0Long-term lease obligations payable,current portion0.6
0.7
0.4Other current liabilities74.2
121.7
70.0Total current liabilities169.6
191.3
217.9
Non-current liabilities
Long-term bank loans295.4
307.7
245.0Long-term lease obligations payable-
-
0.6Other non-current liabilities27.1
24.6
22.2Total non-current liabilities322.5
332.3
267.8Total liabilities492.1
523.6
485.7
EQUITY
Capital stock – common stock246.0
246.0
289.5Capital surplus205.2
205.2
205.4Retained earnings166.8
151.5
138.5Other equity interest3.9
2.2
0.4Treasury stock(31.5)
(31.5)
(32.9)Equity attributable to equity holders of the Company590.4
573.4
600.9Total equity590.4
573.4
600.9Total liabilities and equity 1,086.6
Note:(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.61 against US$1.00 as of Dec. 31,2018. The
convenience translation should not be construed as representations that the NT dollar amounts have been,or could be in the
future be,converted into US dollars at this or any other exchange rate.
ChipMOS TECHNOLOGIES INC.UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITIONAs of Dec. 31,2017Figures in Millions of NT dollars (NTD)
Dec. 31,2017ASSETSNTD
NTD
NTDCurrent assets
Cash and cash equivalents4,642.5
6,067.2
8,035.7Current financial assets at amortized cost169.2
-
-Accounts and notes receivable,net4,747.4
4,725.3
4,015.8Inventories1,778.8
1,770.1
1,929.2Other current assets550.2
535.0
220.3Total current assets11,888.1
13,097.6
14,201.0
Non-current assets
Financial assets at fair value through profit or loss11.5
11.4
-Financial assets at fair value through other
comprehensive income174.4
142.9
-Non-current financial assets at amortized cost99.1
-
-Non-current financial assets carried at cost-
-
20.9Investments accounted for using equity method3,863.7
3,954.2
3,433.3Property,plant & equipment16,819.6
15,979.9
15,265.3Other non-current assets277.3
391.7
339.4Total non-current assets21,245.6
20,480.1
19,058.9Total assets33,133.7
33,577.7
33,259.9
LIABILITIES AND EQUITY
LIABILITIES
Current liabilities
Short-term bank loans-
-
969.4Accounts payable and payables to contractors and
equipment suppliers 2,154.4
1,360.7
1,401.4Long-term bank loans,current portion747.4
747.3
2,143.2Long-term lease obligations payable,current portion17.8
20.7
11.8Other current liabilities2,270.6
3,725.7
2,144.8Total current liabilities5,190.2
5,854.4
6,670.6
Non-current liabilities
Long-term bank loans9,042.1
9,418.4
7,498.9Long-term lease obligations payable-
-
18.0Other non-current liabilities830.6
754.6
679.1Total non-current liabilities9,872.7
10,173.0
8,196.0Total liabilities15,062.9
16,027.4
14,866.6
EQUITY
Capital stock – common stock7,528.6
7,529.0
8,863.0Capital surplus6,280.5
6,280.9
6,288.3Retained earnings5,104.5
4,636.1
4,237.9Other equity interest119.7
66.8
11.7Treasury stock(962.5)
(962.5)
(1,007.6)Equity attributable to equity holders of the Company18,070.8
17,550.3
18,393.3Total equity18,393.3Total liabilities and equity33,259.9RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES(Figures in Millions of U.S. dollars (USD))
The table below sets forth a reconciliation of our operating profit to non-GAAP free cash flow for the periods indicated:
Three months ended
Dec. 31,2017
USD
USD
USDOperating profit25.9
20.8
10.9Add: Depreciation28.1
28.1
25.5 Interest income0.5
0.4
0.5Less: Capital expenditures(55.7)
(32.6)
(34.4) Interest expense(1.3)
(1.1)
(1.5) Income tax expense(5.7)
(4.1)
(1.6) Dividend(8.4)
-
-Non-GAAP free cash flow(16.6)
11.5
(0.6)
The table below sets forth a reconciliation of our operating profit to non-GAAP EBITDA for the periods indicated:
Three months ended
Dec. 31,2017
USD
USD
USDOperating profit25.9
20.8
10.9Add: Depreciation28.1
28.1
25.5Non-GAAP EBITDA54.0
48.9
36.4
The table below sets forth a calculation of our non-GAAP net debt to equity ratio for the periods indicated:
Dec. 31,2017
USD
USD
USDShort-term bank loans-
-
31.7Long-term bank loans
(including current portion)319.8
332.1
315.0Long-term lease obligations payable
(including current portion)0.6
0.7
1.0Less: Cash and cash equivalents(151.7)
(198.2)
(262.5)Net debt168.7
134.6
85.2Equity attributable to equity holders
of the Company590.4
573.4
600.9Net debt to equity ratio28.6%
23.5%
14.2%Contacts:In TaiwanJesse HuangChipMOS TECHNOLOGIES INC.+886-6-5052388 ext. 7715jesse_huang@chipmos.comIn the U.S.David PasqualeGlobal IR Partners+1-914-337-8801dpasquale@globalirpartners.com
View original content:/news-releases/chipmos-reports-fourth-quarter-and-full-year-2018-results-300808281.html