ChipMOS REPORTS FIRST QUARTER 2019 RESULTS
HSINCHU,May 7,2019 /PRNewswire-FirstCall/ --
Q1'19 Highlights (as compared to Q4'18):
Revenue at US$144.6 Million Compared to US$161.1 Million,with Q1'19 Up 11.2% as Compared to Q1'18
March 2019 Revenue Increased 19.2%,as Compared to the month of February 2019
Retained Balance of Cash and Cash Equivalents at US$164.3 Million,with Net Debt Balance of US$191.1 Million
Completed Sale of 9.1 Million Common Shares of JMC ELECTRONICS CO.,LTD. ("JMC") in April,with Total Proceeds of NT$1,192.1 Million (Approximately US$38.6 Million); To Recognize Q2'19 Disposal Gain of NT$981.7 Million (Approximately US$31.8 Million) After the Deduction of Related Tax and Expenses; Continues to Own 10 Million Common Shares of JMC,Representing 10.0% of the Total Shares Outstanding.
Cash Dividend of NT$1.20 Per Common Share or Approximately US$0.78 Per ADS Will Be Distributed to Shareholders from Earnings and it's Pending Shareholders' Approval at Annual General Meeting ("AGM") on June 10,2019
ChipMOS TECHNOLOGIES INC. ("ChipMOS"or the "Company") (Taiwan Stock Exchange:8150 and NASDAQ: IMOS),an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"),today reported unaudited consolidated financial results for the firstquarter ended March 31,2019.All U.S. dollar figures cited in this press release are based on the exchange rate of NT$30.86against US$1.00 as of March 29,2019.
All the figures were prepared in accordance with Taiwan-International Financial Reporting Standards ("Taiwan-IFRS").
Revenue for the first quarter of 2019was NT$4,462.0millionor US$144.6million,a decreaseof 10.3%from NT$4,972.3million or US$161.1millionin the fourth quarter of 2018 and an increaseof 11.2%from NT$4,010.9million or US$130.0million for the same period in 2018. The first quarter normally represents the low period of the year for the industry followed by quarterly revenue growth. This is due to fewer working days around the Chinese New Year Holiday and semiconductor chain inventory rebalancing at the start of the New Year.
Net profit attributable to equity holders of the Company for the first quarter of 2019 was NT$193.7 million or US$6.3 million,and NT$0.27 or US$0.01 per basic common share,as compared to net profit attributable to equity holders of the Company for the fourth quarter of 2018 of NT$516.6 million or US$16.8 million,and NT$0.71 or US$0.02 per basic common share,and compared to net profit attributable to equity holders of the Company in the first quarter of 2018 of NT$22.8 million or US$0.7 million,and NT$0.03 or US$0.001 per basic common share.Net earnings for the first quarter of 2019 were US$0.17 per basic ADS,compared to US$0.46 per basic ADS for the fourth quarter of 2018 and US$0.02 per basic ADS in the first quarter of 2018.
S.J. Cheng,Chairman and Presidentof ChipMOS,said,"We continue to take action in our business and focus on the priority growth drivers,while further improving our balance sheet and working to build value for investors. Customer demand remains healthy in our TDDI and 12" fine pitch COF businesses with growth expected to continue led by higher demand for new bezel-less smartphone panels,4K TVs,displays and other applications. Importantly,we believe we have moved beyond the typical low season having reported 19.2% revenue growth for the month of March 2019,as compared to the month of February 2019. We expect to benefit from further gains in our TDDI,and 12" fine pitch COF business,along with new customer programs in our NAND flash business. Finally,we are pleased to have realized a return in April on our strategic investment in JMC. The proceeds will be used to further strengthen our Company's financial structure,while increasing our balance of working capital and decreasing the debt ratio."
Silvia Su,Vice President of Finance and Accounting,commented,"We grew our revenue 11.2%,improved our gross profit by 14.4% and operating profit by 23.6% compared to the same period in 2018. We continue to manage our business to profitability,with the right resource level and operating structure to fully support our customers and new growth opportunities,including those in our DDIC business. We ended the first quarter with a balance of cash and cash equivalents of US$164.3 million,and a net debt balance of US$191.1 million. This does not reflect the proceeds from our JMC share sale in April,which will be recognized in Q2'19. CapEx was US$20.4 million in the first quarter,with the majority invested in expanding our DDIC capacity to meet customer demand levels,mainly for TDDI wafer test and 12" fine pitch COF. Reflecting our commitment to building shareholder value,and confidence in our business and financial position,our Board proposed on March 7,2019 that NT$1.2 per common share or approximately US$0.78 per ADS be distributed to shareholders from earnings. This is pending shareholders' approval at our AGM on June 10,2019."
Selected Operation Data
Q1'19
Q4'18
Revenue by segment
Testing
22.2%
23.5%
Assembly
23.1%
24.6%
LCD Driver
35.1%
33.7%
Bumping
19.6%
18.2%
CapEx
US$20.4 million
US$55.3 million
Testing
25.0%
21.0%
Assembly
7.3%
5.6%
LCD Driver
59.3%
69.5%
Bumping
8.4%
3.9%
Depreciation and amortization expenses
US$29.1 million
US$27.9 million
Utilization by segment
Testing
64%
73%
Assembly
58%
69%
LCD Driver
76%
81%
Bumping
79%
75%
Overall
70%
75%
Condensed consolidated statements of cash flows
Period ended
Mar. 31,2019
Period ended
Mar. 31,2018
US$ million
US$ million
Net cash generated from (used in) operating activities
55.2
24.6
Net cash generated from (used in) investing activities
(50.7)
(70.6)
Net cash generated from (used in) financing activities
9.3
2.5
Net increase (decrease) in cash and cash equivalents
13.8
(43.5)
Effect of exchange rate changes on cash
0.1
(0.2)
Cash and cash equivalents at beginning of period
150.4
260.4
Cash and cash equivalents at end of period
164.3
216.7
Investor Conference Call / Webcast Details
ChipMOS will host two conference calls on Tuesday,2019 to discuss the Company's financial results for the first quarter of 2019.
1. Date: Tuesday,2019
Time: 4:00PM Taiwan (4:00AM New York)
Dial-In: +886-2-21928016
Password: 129606#
Replay Starting 2 Hours After Live Call Ends: www.chipmos.com
Language: Mandarin
2. Date: Tuesday,2019
Time: 8:00PM Taiwan (8:00AM New York)
Dial-In: +1-201-689-8562
Password: 13689697
Replay Starting 2 Hours After Live Call Ends: +1-412-317-6671,with ID 13689697
Webcast of Live Call and Replay: www.chipmos.com
Language: English
About ChipMOS TECHNOLOGIES INC.:
ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS) (https://www.chipmos.com) is an industry leading provider of outsourced semiconductor assembly and test services. With advanced facilities in Hsinchu Science Park,Hsinchu Industrial Park and Southern Taiwan Science Park in Taiwan,ChipMOS provide assembly and test services to a broad range of customers,including leading fabless semiconductor companies,integrated device manufacturers and independent semiconductor foundries.
Forward-Looking Statements
This press release may contain certain forward-looking statements. These forward-looking statements may be identified by words such as 'believes,' 'expects,' 'anticipates,' 'projects,' 'intends,' 'should,' 'seeks,' 'estimates,' 'future' or similar expressions or by discussion of,among other things,strategy,goals,plans or intentions. These statementsmayinclude financial projections and estimates and their underlying assumptions,statements regarding plans,objectives and expectations with respect to future operations,products and services,and statements regarding future performance. Actual results may differ materially in the future from those reflected in forward-looking statements contained in this document,due to various factors. Further information regarding these risks,uncertainties and other factors are included in the Company's most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the "SEC") and in the Company's other filings with the SEC.
About Non-Generally Accepted Accounting Principles ("Non-GAAP") Financial Measures
To supplement the consolidated financial results presented in accordance with the Taiwan-IFRS,ChipMOS uses non-GAAP free cash flow,non-GAAP earnings before interest,taxes,depreciation and amortization ("EBITDA") and non-GAAP net debt to equity ratioin this press release. The non-GAAP free cash flow represents operating profit plus depreciation,amortizationandinterest income and less capital expenditures,interest expense,income tax expense and dividend. The non-GAAP EBITDA represents operating profit plus depreciation and amortization.The non-GAAP net debt to equity ratio represents the ratio of net debt,the sum of debt less cash and cash equivalent,divided by equity attributable to equity holders of the Company. These non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with the Taiwan-IFRS.
ChipMOS considers the use ofnon-GAAPfree cash flow,non-GAAP EBITDA and non-GAAP net debt to equity ratio provides useful information to management to manage the Company's business and make financial and operational decisions and also to the investors to understand and evaluate the Company's business and operating performance. For more information on these non-GAAP financial measures,please refer to the table captioned "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in this press release.
- FINANCIAL TABLES FOLLOW BELOW -
ChipMOS TECHNOLOGIES INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended Mar. 31,2019,Dec. 31,and Mar. 31,2018
Figures in Millions of U.S. dollars (USD) (1)
Except for Per Share Amounts and Weighted AverageShares Outstanding
Three months ended
Mar. 31,2019
Dec. 31,2018
Mar. 31,2018
USD
USD
USD
Revenue
144.6
161.1
130.0
Cost of revenue
(122.9)
(124.3)
(111.1)
Gross profit
21.7
36.8
18.9
Research and development expenses
(7.7)
(7.8)
(7.0)
Sales and marketing expenses
(0.4)
(0.5)
(0.4)
General and administrative expenses
(3.6)
(3.6)
(4.3)
Other operating income (expenses),net
0.3
0.8
1.1
Operating profit
10.3
25.7
8.3
Non-operating income (expenses),net
(2.1)
(3.3)
(6.7)
Profit (loss) before tax
8.2
22.4
1.6
Income tax benefit (expense)
(1.9)
(5.6)
(0.9)
Profit (loss) for the period
6.3
16.8
0.7
Other comprehensive income (loss)
Exchange differences on translation of
foreign operations
2.2
0.8
1.6
Profit (loss) on remeasurements of defined
benefit plans
-
(1.9)
-
Unrealized gain (loss) on valuation of
equity instruments at fair value through
other comprehensive income
(1.0)
1.0
0.4
Share of other comprehensive income
(loss) of associates and joint ventures
accounted for using equity method
0.0
-
(0.0)
Income tax effect
0.2
0.2
(0.0)
Total other comprehensive income (loss)
1.4
0.1
2.0
Total comprehensive income (loss)
7.7
16.9
2.7
Profit (loss) attributable to the Company -
basic
6.3
16.8
0.7
Earnings (loss) per share attributable to the
Company - basic
0.01
0.02
0.001
Earnings (loss) per ADS equivalent - basic
0.17
0.46
0.02
Weighted average shares outstanding (in
thousands) - basic
726,925
726,925
849,571
Profit (loss) attributable to the Company -
diluted
6.3
16.8
0.7
Earnings (loss) per share attributable to the
Company - diluted
0.01
0.02
0.001
Earnings (loss) per ADS equivalent - diluted
0.17
0.46
0.02
Weighted average shares outstanding (in
thousands) - diluted
728,302
730,212
854,443
Note:
(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.86 against US$1.00 as of Mar. 29,2019.
The convenience translation should not be construed as representations that the NT dollar amounts have been,or could be
in the future be,converted into US dollars at this or any other exchange rate.
ChipMOS TECHNOLOGIES INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended Mar. 31,2018
Figures in Millions of NT dollars (NTD)
Except for Per Share Amounts and Weighted AverageShares Outstanding
Three months ended
Mar. 31,2018
NTD
NTD
NTD
Revenue
4,462.0
4,972.3
4,010.9
Cost of revenue
(3,793.7)
(3,837.5)
(3,426.8)
Gross profit
668.3
1,134.8
584.1
Research and development expenses
(236.7)
(240.3)
(215.8)
Sales and marketing expenses
(11.6)
(14.8)
(11.0)
General and administrative expenses
(112.2)
(112.9)
(132.2)
Other operating income (expenses),net
10.4
25.1
32.4
Operating profit
318.2
791.9
257.5
Non-operating income (expenses),net
(64.3)
(100.8)
(207.8)
Profit (loss) before tax
253.9
691.1
49.7
Income tax benefit (expense)
(60.2)
(174.5)
(26.9)
Profit (loss) for the period
193.7
516.6
22.8
Other comprehensive income (loss)
Exchange differences on translation of
foreign operations
68.1
26.3
50.9
Profit (loss) on remeasurements of defined
benefit plans
-
(60.0)
-
Unrealized gain (loss) on valuation of
equity instruments at fair value through
other comprehensive income
(31.5)
31.4
11.3
Share of other comprehensive income
(loss) of associates and joint ventures
accounted for using equity method
1.9
-
(0.9)
Income tax effect
6.3
5.7
(1.4)
Total other comprehensive income (loss)
44.8
3.4
59.9
Total comprehensive income (loss)
238.5
520.0
82.7
Profit (loss) attributable to the Company -
basic
193.7
516.6
22.8
Earnings (loss) per share attributable to the
Company - basic
0.27
0.71
0.03
Earnings (loss) per ADS equivalent - basic
5.33
14.21
0.54
Weighted average shares outstanding (in
thousands) - basic
726,571
Profit (loss) attributable to the Company
diluted
193.7
516.6
22.8
Earnings (loss) per share attributable to the
Company - diluted
0.27
0.71
0.03
Earnings (loss) per ADS equivalent - diluted
5.32
14.15
0.53
Weighted average shares outstanding (in
thousands) - diluted
728,443
ChipMOS TECHNOLOGIES INC.
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of Mar. 31,2018
Figures in Millions of U.S. dollars (USD) (1)
Mar. 31,2018
ASSETS
USD
USD
USD
Current assets
Cash and cash equivalents
164.3
150.4
216.7
Current financial assets at amortized cost
5.5
5.5
-
Accounts and notes receivable,net
132.9
153.8
118.2
Inventories
54.0
57.7
57.9
Other current assets
19.8
17.8
16.1
Total current assets
376.5
385.2
408.9
Non-current assets
Financial assets at fair value through profit or loss
0.4
0.4
0.4
Financial assets at fair value through other
comprehensive income
4.6
5.7
3.3
Non-current financial assets at amortized cost
3.2
3.2
-
Investments accounted for using equity method
125.9
125.2
137.1
Property,plant & equipment
535.5
545.0
509.2
Right-of-use assets
28.8
-
-
Other non-current assets
11.4
9.0
12.1
Total non-current assets
709.8
688.5
662.1
Total assets
1,086.3
1,073.7
1,071.0
LIABILITIES AND EQUITY
LIABILITIES
Current liabilities
Short-term bank loans
9.7
-
33.9
Accounts payable and payables to contractors and
equipment suppliers
40.7
69.8
40.9
Current lease liabilities
1.3
-
-
Long-term bank loans,current portion
24.2
24.2
69.5
Long-term lease obligations payable,current portion
-
0.6
0.4
Other current liabilities
70.7
73.6
55.9
Total current liabilities
146.6
168.2
200.6
Non-current liabilities
Long-term bank loans
293.1
293.0
243.1
Non-current lease liabilities
27.1
-
-
Long-term lease obligations payable
-
-
0.5
Other non-current liabilities
26.2
26.9
24.1
Total non-current liabilities
346.4
319.9
267.7
Total liabilities
493.0
488.1
468.3
EQUITY
Capital stock – common stock
244.0
244.0
287.2
Capital surplus
203.5
203.5
203.6
Retained earnings
171.6
165.4
140.3
Other equity interest
5.4
3.9
4.3
Treasury stock
(31.2)
(31.2)
(32.7)
Equity attributable to equity holders of the Company
593.3
585.6
602.7
Total equity
593.3
585.6
602.7
Total liabilities and equity
1,071.0
Note:
(1) All U.S. dollar figures in this release are based on the exchange rate of NT$30.86 against US$1.00 as of Mar. 29,converted into US dollars at this or any other exchange rate.
ChipMOS TECHNOLOGIES INC.
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of Mar. 31,2018
Figures in Millions of NT dollars (NTD)
Mar. 31,2018
ASSETS
NTD
NTD
NTD
Current assets
Cash and cash equivalents
5,069.0
4,642.5
6,688.5
Current financial assets at amortized cost
171.2
169.2
-
Accounts and notes receivable,net
4,099.9
4,747.4
3,647.8
Inventories
1,667.0
1,778.8
1,785.1
Other current assets
612.3
550.2
496.0
Total current assets
11,619.4
11,888.1
12,617.4
Non-current assets
Financial assets at fair value through profit or loss
11.7
11.5
11.9
Financial assets at fair value through other
comprehensive income
142.8
174.4
100.6
Non-current financial assets at amortized cost
99.2
99.1
-
Investments accounted for using equity method
3,884.5
3,863.7
4,231.0
Property,plant & equipment
16,524.7
16,819.6
15,714.6
Right-of-use assets
888.9
-
-
Other non-current assets
352.5
277.3
374.3
Total non-current assets
21,904.3
21,245.6
20,432.4
Total assets
33,523.7
33,133.7
33,049.8
LIABILITIES AND EQUITY
LIABILITIES
Current liabilities
Short-term bank loans
300.0
-
1,046.6
Accounts payable and payables to contractors and
equipment suppliers
1,256.2
2,154.4
1,261.2
Current lease liabilities
40.2
-
-
Long-term bank loans,current portion
748.1
747.4
2,144.0
Long-term lease obligations payable,current portion
-
17.8
12.0
Other current liabilities
2,180.8
2,270.6
1,725.5
Total current liabilities
4,525.3
5,190.2
6,189.3
Non-current liabilities
Long-term bank loans
9,044.3
9,042.1
7,502.9
Non-current lease liabilities
835.0
-
-
Long-term lease obligations payable
-
-
15.0
Other non-current liabilities
808.8
830.6
744.1
Total non-current liabilities
10,688.1
9,872.7
8,262.0
Total liabilities
15,213.4
15,062.9
14,451.3
EQUITY
Capital stock – common stock
7,528.3
7,528.6
8,861.4
Capital surplus
6,280.7
6,280.5
6,284.2
Retained earnings
5,298.3
5,104.5
4,328.7
Other equity interest
165.5
119.7
131.8
Treasury stock
(962.5)
(962.5)
(1,007.6)
Equity attributable to equity holders of the Company
18,310.3
18,070.8
18,598.5
Total equity
18,598.5
Total liabilities and equity
33,049.8
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES
(Figures in Millions of U.S. dollars (USD))
The table below sets forth a reconciliation of our operating profit to non-GAAP free cash flow for the periods indicated:
Three months ended
Mar. 31,2018
USD
USD
USD
Operating profit
10.3
25.7
8.3
Add: Depreciation
29.1
27.9
26.3
Interest income
0.5
0.5
0.3
Less: Capital expenditures
(20.4)
(55.3)
(41.0)
Interest expense
(1.4)
(1.3)
(1.3)
Income tax expense
(1.9)
(5.6)
(0.9)
Dividend
-
(8.3)
-
Non-GAAP free cash flow
16.2
(16.4)
(8.3)
The table below sets forth a reconciliation of our operating profit to non-GAAP EBITDA for the periods indicated:
Three months ended
Mar. 31,2018
USD
USD
USD
Operating profit
10.3
25.7
8.3
Add: Depreciation
29.1
27.9
26.3
Non-GAAP EBITDA
39.4
53.6
34.6
The table below sets forth a calculation of our non-GAAP net debt to equity ratio for the periods indicated:
Mar. 31,2018
USD
USD
USD
Short-term bank loans
9.7
-
33.9
Long-term bank loans
(including current portion)
317.3
317.2
312.6
Long-term lease obligations payable
(including current portion)
-
0.6
0.9
Lease liabilities
(including current portion)
28.4
-
-
Less: Cash and cash equivalents
(164.3)
(150.4)
(216.7)
Net debt
191.1
167.4
130.7
Equity attributable to equity holders of
the Company
593.3
585.6
602.7
Net debt to equity ratio
32.2%
28.6%
21.7%
Contacts:
In Taiwan
Jesse Huang
ChipMOS TECHNOLOGIES INC.
+886-6-5052388 ext. 7715
jesse_huang@chipmos.com
In the U.S.
David Pasquale
Global IR Partners
+1-914-337-8801
dpasquale@globalirpartners.com
View original content:/news-releases/chipmos-reports-first-quarter-2019-results-300844870.html