Hollysys Automation Technologies Reports Unaudited Financial Results for the Second Quarter and the First Half Year Ended December 31, 2019
First Half of Fiscal Year 2020 Financial Highlights
Non-GAAP net income attributable to Hollysys was $63.9 million,a decrease of 11.6% compared to the comparable prior year period.
Total revenues were $293.3 million,an increase of 1.8% compared to the comparable prior year period.
Non-GAAP gross margin was at 36.9%,compared to 37.7% for the comparable prior year period.
Non-GAAP diluted EPS was $1.06,a decrease of 10.9% compared to the comparable prior year period.
Net cash provided by operating activities was $109.4 million for the current period.
DSO of 168 days,compared to 171 days for the comparable prior year period.
Inventory turnover days of 42 days,compared to 51 days for the comparable prior year period.
Second Quarter of Fiscal Year 2020 Financial Highlights
Non-GAAP net income attributable to Hollysys was $34.2 million,a decrease of 22.9% compared to the comparable prior year period.
Total revenues were $170.1 million,an increase of 13.8% compared to the comparable prior year period.
Non-GAAP gross margin was at 36.3%,compared to 38.2% for the comparable prior year period.
Non-GAAP diluted EPS were at $0.56,a decrease of 23.3% compared to the comparable prior year period.
Net cash provided by operating activities was $70.5 million for the current quarter.
DSO of 137 days,compared to 157 days for the comparable prior year period.
Inventory turnover days of 39 days,compared to 39 days for the comparable prior year period.
BEIJING,Feb. 20,2020 -- Hollysys Automation Technologies Ltd. (NASDAQ: HOLI) ("Hollysys" or the "Company"),a leading provider of automation and control technologies and applications in China,today announced its unaudited financial results for the second quarter and first half of fiscal year 2020 ended December 31,2019 (see attached tables). The management of Hollysys,stated:
Industrial Automation ("IA") business finished the second quarter with revenue and contract at $69.3 million and $69.5 million,achieving 40.1% and 58.2% YOY growth,respectively. For the first half of the fiscal year,IA revenue and contract achieved 25.0% and 23.6% YOY growth,respectively.
In coal fire sector,despite slowdown in new construction market,performance in aftersales remained healthy as we kept responding to various demands from our existing customers in face of the replacement cycle. We offered system upgrade and modification,security product and regular maintenance,etc. that addressed the currently installed solutions in part or in whole.
Our chemical and petro-chemical sector continued to see healthy growth,thanks to our efforts in organization optimization,talent recruitment,marketing and relationship maintenance,etc. With our quality in the previous milestone project being recognized by clients,we moved on to prepare for project quality assessment seminar to seek wider recognition in the industry. To better showcase our capability,we have also constructed a demo center for high-end ethylene project. Meanwhile,we kept improving our solution for the industry through internal R&D and cooperation with external parties. In the oil and gas vertical,we won a new bidding this quarter in providing control solution to the Central Equipment Platform (CEP) of the oil field for CNOOC (China National Offshore Oil Corporation). It was also the first time that the client has adopted domestic control solution on such production site. Going forward,with successful projects as track record and with solid technology and quality engineering as the gene of the Company,we will maintain close interaction with the client base to gradually spread the concept that Hollysys is a qualified provider for the chemical and petro-chemical industry.
In smart factory sector,our boiler combustion optimization solution,a solution within our industrial software matrix tailored-developed for power-generating-related business,has gained wider acceptance. The solution was widely welcomed by our customers,as we have received numerous feedbacks from customers acknowledging the value of our solution in cutting production cost and improving production stability. We are continuing our internal R&D effort while also actively collaborating with external parties along the value chain to expand and improve the solution within our industrial software matrix.
Under the "3+1+N" strategy,we continued the effort to integrate internal sales platform for better cross selling. We expect such effort will put us in a better position to utilize the specialties of each member company for the offering of total solution of the Company. Meanwhile,we signed an EPC contract in December for a chemical project,in which we assumed the role as the general contractor. Such contract marked a step further toward our vision of offering comprehensive solution covering project full life cycle.
Rail business finished the second quarter with revenue and contract at $78.8 million and $104.2 million,recording 24.1% YOY growth and 39.8% YOY decrease,revenue and contract recorded 8.4% YOY growth and 48.8% YOY decrease,respectively.
In high-speed rail sector,we signed contracts of 40 sets of C3 ATP this quarter. Meanwhile,we kept responding to the replacement demand of our customers. In project delivery,several new lines commenced operation this quarter,including Wuhan-Shiyan line,Zhengzhou-Xiangyang section of the Zhengzhou-Wanzhou line,Zhengzhou-Fuyang line,Qianjiang-Zhangjiajie-Changde line,Beijing-Zhangjiakou line and Zhangjiakou-Datong line. Solutions that we have provided to these lines include TCC (Train Control Center),RBC (Radio Block Center),TSRS (Temporary Speed Restriction System) and LEU (Lineside Electronic Unit),etc.
In subway sector,we signed an SCADA contract for Kunming Subway line 5. In project delivery,we completed the Chengdu subway line 5 SCADA project and were honored with the title "outstanding equipment provider". We have also fully delivered Phase one of Hohhot subway line 1 cloud-based SCADA project. In this project,though given limited execution time,we have showcased our consistency in quality engineering. Through optimizing system deployment and promoting better standardization in early stage,we have improved efficiency in design and product delivery,while paving the way for easier maintenance afterwards.
In subway signaling sector,we signed a contract in October to provide CBTC to a 3-kilometer-long tramcar transportation within Kunming Changshui Airport. With a value of around 25 million RMB,this is a milestone contract in which the total function of our CBTC was fully applied in the field.
Going forward,our rail business will continue to adhere to the diversity strategy for stable and healthy growth and to improve our local service network for more value-adding and differentiated services. With urbanization as an ongoing process,we will keep leveraging our strong R&D capacity and prepare for the application of various types of railway transportation systems in the future.
M&E business finished the quarter with revenue and contract at $22.0 million and $12.0 million,recording 39.7% and 67.2% YOY decrease respectively. For the first half of the fiscal year,revenue and contract recorded 46.4% and 11.0% YOY decrease respectively.
Given the macro economy in Southeast Asia and the Middle East,risk control remains to be the key focus of our M&E business. In our direct sales and overseas EPC project,progress is constantly made in terms of establishment of new cooperation with new key EPC players as well as ongoing cooperation with existing partners.
To prepare our overseas business for the new era of development,further actions were taken following the upgrade of our Singapore overseas headquarter in mid-2019. We have recently undertaken organization adjustment and appointed a new head to lead the Singapore headquarter. With those actions taken as a beginning,we expect to upgrade our overseas business with improved management,marketing,R&D capability and deeper localization,and to create better synergy between all overseas businesses.
In response to the outbreak of the novel coronavirus,the Company has taken necessary actions to minimize the risk of spread of disease and adverse effects on the Company's business operation. Since late January,we have been monitoring the health condition of our employees through on-going online survey. Starting from early February,we have been implementing a two-week-long work-from-home scheme. Meanwhile,we have set forth general rules of action for operation in each of our bases for precautionary purpose. For particular urgent projects covering R&D,production and engineering,staff has been requested for on-site work in accordance with the rules of action. Going further,we are planning to gradually resume on-site work with the staff density in our bases being prudently controlled. However the potential downturn brought by and the duration of the coronavirus is difficult to assess or predict where actual effects will depend on many factors beyond our control. We are closely monitoring its impact on us. Our business,results of operations,financial conditions and prospects could be adversely affected directly,as well as to the extent that the coronavirus harms the Chinese economy in general.
Second Quarterand First Half Year Ended December 31,2019 Unaudited Financial Results Summary
(In USD thousands,except for number of shares and per share data)
Three months ended
Six months ended
December
31,2019
December
31,2018
%
Change
December
31,2018
%
Change
Revenues
$
170,109
149,464
13.8%
$
293,338
288,182
1.8%
Integrated solutions contracts revenue
$
129,675
116,683
11.1%
$
234,141
233,333
0.3%
Products sales
$
6,539
5,917
10.5%
$
12,661
13,957
(9.3)%
Service rendered
$
33,895
26,864
26.2%
$
46,536
40,892
13.8%
Cost of revenues
$
108,278
92,389
17.2%
$
185,049
179,567
3.1%
Gross profit
$
61,831
57,075
8.3%
$
108,289
108,615
(0.3)%
Total operating expenses
$
28,511
15,076
89.1%
$
51,803
36,576
41.6%
Selling
$
10,392
7,860
32.2%
$
17,670
15,569
13.5%
General and administrative
$
10,591
11,626
(8.9)%
$
21,184
20,196
4.9%
Research and development
$
13,806
10,402
32.7%
$
22,748
19,170
18.7%
VAT refunds and government subsidies
$
(6,278)
(14,812)
(57.6)%
$
(9,799)
(18,359)
(46.6)%
Income from operations
$
33,320
41,999
(20.7)%
$
56,486
72,039
(21.6)%
Other income,net
$
1,301
5,937
(78.1)%
$
3,327
6,495
(48.8)%
Foreign exchange (loss) gain
$
(59)
(704)
(91.6)%
$
545
(827)
(165.9)%
Gains on disposal of investments in an
equity investee
$
-
-
-
$
5,763
-
-
Share of net income (loss) of equity
investees
$
1,997
(386)
(617.4)%
$
3,538
(287)
(1332.8)%
Dividend income from equity security
investments
$
1,145
1,115
2.7%
$
1,113
2.9%
Interest income
$
3,099
2,894
7.1%
$
6,128
5,995
2.2%
Interest expenses
$
(6)
(210)
(97.1)%
$
(119)
(316)
(62.3)%
Income tax expenses
$
6,792
6,312
7.6%
$
13,001
11,767
10.5%
Net (loss) income attributable to non-
controlling interests
$
(151)
37
(508.1)%
$
(125)
83
(250.6)%
Non-GAAP net income attributable to
Hollysys Automation Technologies Ltd.
$
34,156
44,296
(22.9)%
$
63,937
72,362
(11.6)%
Non-GAAP basic EPS
$
0.56
0.73
(23.3)%
$
1.06
1.20
(11.7)%
Non-GAAP diluted EPS
$
0.56
0.73
(23.3)%
$
1.06
1.19
(10.9)%
Share-based compensation expenses
$
15
67
(77.6)%
$
40
151
(73.5)%
Amortization of acquired intangible assets
$
75
75
0.0%
$
151
155
(2.6)%
Fair value adjustments of a bifurcated
derivative
$
-
20
(100.0)%
$
-
20
(100.0)%
GAAP Net income attributable to Hollysys
Automation Technologies Ltd.
$
34,066
44,134
(22.8)%
$
63,746
72,036
(11.5)%
GAAP basic EPS
$
0.56
0.73
(23.3)%
$
1.05
1.19
(11.8)%
GAAP diluted EPS
$
0.56
0.72
(22.2)%
$
1.05
1.18
(11.0)%
Basic weighted average common shares
outstanding
60,538,111
60,453,770
0.1%
60,504,151
60,450,930
0.1%
Diluted weighted average common shares
outstanding
60,552,527
61,273,353
(1.2)%
60,517,798
61,271,864
(1.2)%
Operational Results Analysis for the Second Quarter Ended December 31,2019
Comparing to the second quarter of the prior fiscal year,the total revenues for the three months ended December 31 2019 increased from $149.5 million to $170.1 million,representing an increase of 13.8%. Broken down by the revenue types,integrated contracts revenue increased by 11.1% to $129.7 million,products sales revenue increased by 10.5% to $6.5 million,and services revenue increased by 26.2% to $33.9 million.
The Company's total revenues can also be presented in segments as shown in the following chart:
(In USD thousands)
Three months ended December 31,
Six months ended December 31,
2019
2018
2019
2018
$
% to Total
Revenue
$
% to
Total
Revenue
$
% to Total
Revenue
$
% to
Total
Revenue
Industrial Automation
69,291
40.7%
49,458
33.1%
133,927
45.6%
107,177
37.2%
Rail Transportation Automation
78,823
46.3%
63,503
42.5%
123,399
42.1%
113,871
39.5%
Mechanical and Electrical
Solution
21,995
13.0%
36,503
24.4%
36,012
12.3%
67,134
23.3%
Total
170,109
100.0%
149,464
100.0%
293,338
100.0%
288,182
100.0%
Overallgross marginexcluding non-cash amortization of acquired intangibles (non-GAAP gross margin)was 36.3%for the three months endedDecember 31,2019,as compared to 38.2% for the same period of the prior year.The non-GAAP gross margin for integrated contracts,product sales,and services renderedwere 28.0%,66.4% and 62.6% for the three months endedDecember 31,as compared to 30.8%,72.0% and 62.9% for the same period of the prioryear,respectively. The gross margin fluctuated mainly due to the different revenue mix with different margins. The GAAPoverall gross marginwhich includesnon-cash amortization of acquired intangibles was 36.3% for the three months endedDecember 31,as compared to 38.1% for the same period of the prior year.The GAAP gross margin for integrated contracts,and service renderedwas27.9%,as compared to 30.7%,respectively.
Selling expenseswere $10.4 millionfor the three months ended December 31,representing an increase of $2.5 million or 32.2% compared to $7.9 million for the same quarter of the prior year,mainly due to increased sales activities. Presented as a percentage of total revenues,selling expenses were6.1%and5.3% for the three months ended December 31,and 2018,respectively.
General and administrativeexpenses,excluding non-cash share-based compensation expenses (non-GAAP G&A expenses),were$10.6million forthe quarter ended December 31,representing a decrease of $1.0 million or 8.9% compared to $11.6 million for the same quarter of the prior year. Presented as a percentage oftotal revenues,non-GAAP G&A expenses were6.2% and 7.8%for quartersended December 31,2019and 2018,respectively.The GAAP G&A expenses which include the non-cash share-based compensation expenses were $10.6 million and $11.7 million for the three months ended December 31,2019 and 2018,respectively.
Research and development expenseswere$13.8 millionfor the three months ended December 31,representing an increase of $3.4 million or 32.7% compared to $10.4 million for the same quarter of the prior year,mainly due to increased research and development activities. Presentedas a percentage of total revenues,R&Dexpenses were8.1%and 7.0%for the quarter ended December 31,respectively.
The VAT refunds and government subsidieswere $6.3 million for three months ended December 31,as compared to $14.8 million for the same period in the prior year,representing a $8.5 million or 57.6% decrease,which was primarily due to decrease of the VAT refunds.
The income tax expenses and the effective tax ratewere $6.8 million and 16.7% for the three months ended December 31,respectively,as compared to $6.3 million and 12.5% for comparable prior year period,. The effective tax rate fluctuated mainly due to the different pre-tax income mix with different tax rates,as the Company's subsidiaries are subject to different tax rates in various jurisdictions.
The non-GAAP net income attributable to Hollysys,which excludes the non-cash share-based compensation expenses calculated based on the grant-date fair value of shares or options granted,amortization of acquired intangible assets,and fair value adjustments of a bifurcated derivative,was $34.2 million or $0.56 per diluted share based on 60.6 million diluted weighted average ordinary shares outstanding for the three months ended December 31,2019. This represents a 22.9% decrease from $44.3 million or $0.73 per share based on 61.3 million diluted weighted average ordinary shares outstanding reported in the comparable prior year period. On a GAAP basis,net income attributable to Hollysys was $34.1millionor $0.56 per diluted sharerepresentingadecrease of 22.8% from $44.1 millionor $0.72per diluted share reported in thecomparableprior year period.
Contracts and Backlog Highlights
Hollysys achieved $185.7 millionof new contracts for the three months ended December 31,2019. The backlogas of December 31,2019was $587.0million. The detailed breakdown of new contracts and backlog by segmentsis shown below:
New contracts achieved
Backlog
for the three months
ended December 31,2019
as of December 31,2019
(In USD
thousands)
% to Total
Contract
(In USD
thousands)
% to Total
Backlog
Industrial Automation
69,477
37.5%
192,445
32.8%
Rail Transportation
104,212
56.1%
307,291
52.3%
Mechanical and Electrical Solutions
11,970
6.4%
87,312
14.9%
Total
185,659
100.0%
587,048
100.0%
Cash Flow Highlights
For the three months ended December 31,thetotal net cash inflow was $52.8 million. The net cash provided by operating activitieswas$70.5 million. The net cash used in investing activities was $10.1 million and mainly consisted of 2.4 million purchases of property,plant and equipment,and $27.2 million of time deposits placed with banks,which were partially offset by $19.4 million of matured time deposits. The net cash used in financing activities was $13.7 million and mainly consisted of $12.7 million payment of dividends.
Balance Sheet Highlights
The total amount of cash and cash equivalents were$403.9 million,$340.0 million,and $270.8 million as of December 31,September 30,2019 and December 30,2018,respectively.
For the three months ended December 31,DSO was137 days,as compared to157 days for the comparable prior year periodand 204 days for the last quarter; and inventory turnover was39 days,as compared to 39days for the comparable prior year periodand 56days for the last quarter.
Conference Call
The Company will host a conference call at 8:00 pm February 19,2020 U.S. Eastern Time / 9:00 am February 20,2020 Beijing Time,to discuss the financial results for fiscal year 2020 second quarter ended December 31,2019 and business outlook.
To participate,please call the following numbers ten minutes before the scheduled start of the call. The conference call identification number is 6396705.
Standard International Dial-In Number:
+65 67135090
Participant Local Dial-In Numbers:
Australia,Sydney
+61 290833212
China,Domestic
4006208038
China,Domestic Landline only
8008190121
China,Hong Kong
+852 30186771
China,Taiwan
+886 255723895
Japan,Tokyo
+81 345036012
Korea (South),Seoul
+82 27395177
United Kingdom,London
+44 2036214779
United States,New York
+1 8456750437
Participant ITFS Dial-In Numbers:
Australia,
1800411623
Australia,
1300717205
Belgium
080071900
Canada
18663861016
France
0800912761
Germany
08001820671
China,Hong Kong
800906601
China,Taiwan
0809091568
India
18002666846
Indonesia,PT Indosat access
0018030179156
Indonesia,PT Telkom access
0078030179156
Italy
800874737
Japan
0120925376
Korea (South),Domestic
0808500474
Malaysia
1800820152
Netherlands
08000221931
New Zealand
0800880084
Norway
80010719
Philippines,PLDT Access Only
180016120306
Switzerland
0800561006
Thailand
001800656772
United Kingdom
08082346646
United States
18665194004
In addition,a recording of the conference call will be accessible within 48 hours via Hollysys' website at:http://hollysys.investorroom.com
About Hollysys Automation Technologies Ltd. (NASDAQ: HOLI)
Hollysys is a leading automation control system solutions provider in China,with overseas operations in eight other countries and regions throughout Asia. Leveraging its proprietary technology and deep industry know-how,Hollysys empowers its customers with enhanced operational safety,reliability,efficiency,and intelligence which are critical to their businesses. Hollysys derives its revenues mainly from providing integrated solutions for industrial automation and rail transportation. In industrial automation,Hollysys delivers the full spectrum of automation hardware,software,and services spanning field devices,control systems,enterprise manufacturing management and cloud-based applications. In rail transportation,Hollysys provides advanced signaling control and SCADA (Supervisory Control and Data Acquisition) systems for high-speed rail and urban rail (including subways). Founded in 1993,with technical expertise and innovation,Hollysys has grown from a research team specializing in automation control in the power industry into a group providing integrated automation control system solutions for customers in diverse industry verticals. As of June 2019,Hollysys had cumulatively carried out more than 25,000 projects for approximately 15,000 customers in various sectors including power,petrochemical,high-speed rail,and urban rail,in which Hollysys has established leading market positions.
SAFE HARBOUR:
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements,other than statements of historical fact included herein are "forward-looking statements," including statements regarding: the ability of the Company to achieve its commercial objectives; the business strategy,plans and objectives of the Company and its subsidiaries; and any other statements of non-historical information. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions,involve known and unknown risks and uncertainties. Such forward-looking statements,based upon the current beliefs and expectations of Hollysys' management,are subject to risks and uncertainties,which could cause actual results to differ from the forward looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable,they do involve assumptions,risks and uncertainties,and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements,which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors,including those discussed in the Company's reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws,the Company does not assume a duty to update these forward-looking statements.
HOLLYSYS AUTOMATION TECHNOLOGIES LTD.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In USD thousands except for number of shares and per share data)
Three months ended
December 31,
Six months ended
December 31,
2019
2018
2019
2018
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Net revenues
Integrated solutions contracts revenue
$
129,675
$
116,683
$
234,141
$
233,333
Products sales
6,539
5,917
12,661
13,957
Revenue from services
33,895
26,864
46,536
40,892
Total net revenues
170,109
149,464
293,338
288,182
Costs of integrated solutions contracts
93,485
80,845
163,985
161,593
Cost of products sold
2,199
1,654
3,430
3,662
Costs of services rendered
12,669
9,965
17,785
14,467
Gross profit
61,756
57,000
108,138
108,460
Operating expenses
Selling
10,392
7,860
17,670
15,569
General and administrative
10,606
11,693
21,224
20,347
Research and development
13,806
10,402
22,748
19,170
VAT refunds and government subsidies
(6,278)
(14,812)
(9,799)
(18,359)
Total operating expenses
28,526
15,143
51,843
36,727
Income from operations
33,230
41,857
56,295
71,733
Other income,net
1,301
5,917
3,327
6,475
Foreign exchange (loss) gain
(59)
(704)
545
(827)
Gains on disposal of investments in an equity investee
-
-
5,763
-
Share of net income (loss) of equity investees
1,997
(386)
3,538
(287)
Dividend income from equity security investments
1,145
1,115
1,113
Interest income
3,099
2,894
6,128
5,995
Interest expenses
(6)
(210)
(119)
(316)
Income before income taxes
40,707
50,483
76,622
83,886
Income taxes expenses
6,792
6,312
13,001
11,767
Net income
33,915
44,171
63,621
72,119
Net (loss) income attributable to non-controlling interests
(151)
37
(125)
83
Net income attributable to Hollysys Automation
Technologies Ltd.
$
34,066
$
44,134
$
63,746
$
72,036
Other comprehensive income (loss),net of tax of nil
Translation adjustments
20,921
2,661
(13,253)
(27,090)
Comprehensive income
54,836
46,832
50,368
45,029
Less: comprehensive income (loss) attributable to non-
controlling interests
977
(224)
951
(179)
Comprehensive income attributable to Hollysys
Automation Technologies Ltd.
$
53,859
$
47,056
$
49,417
$
45,208
Net income per ordinary share:
Basic
0.56
0.73
1.05
1.19
Diluted
0.56
0.72
1.05
1.18
Shares used in net income per share computation:
Weighted average number of ordinary shares
60,111
60,770
60,151
60,930
Weighted average number of diluted ordinary shares
60,527
61,353
60,798
61,864
HOLLYSYS AUTOMATION TECHNOLOGIES LTD.
CONSOLIDATED BALANCE SHEETS
(In USD thousands except for number of shares and per share data)
December 31,
September 30,
2019
2019
(Unaudited)
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents
$
403,860
$
339,932
Time deposits with maturities over three months
146,745
136,200
Restricted cash
19,985
30,288
Accounts receivable,net of allowance for doubtful accounts of $45,348 and
$44,875 as of December 31,2019 and September 30,respectively
239,492
245,696
Costs and estimated earnings in excess of billings,net of allowance for doubtful
accounts of $6,672 and $7,807 as of December 31,
2019,respectively
227,490
192,201
Accounts receivable retention
4,911
11,660
Other receivables,net of allowance for doubtful accounts of $4,390 and $4,840
as of December 31,respectively
23,173
25,274
Advances to suppliers
17,522
22,825
Amounts due from related parties
26,515
29,832
Inventories
35,596
46,319
Prepaid expenses
510
391
Income tax recoverable
288
1,832
Total current assets
1,146,087
1,082,450
Non-current assets
Restricted cash
2,657
3,485
Costs and estimated earnings in excess of billings
2,700
4,828
Accounts receivable retention
7,300
7,785
Prepaid expenses
10
8
Property,net
78,059
72,718
Prepaid land leases
16,224
15,977
Intangible assets,208
1,258
Investments in equity investees
40,077
37,319
Investments securities
4,693
4,600
Goodwill
37,845
36,298
Deferred tax assets
8,328
9,313
Operating lease right-of-use assets
5,259
5,262
Total non-current assets
204,360
198,851
Total assets
1,350,447
1,281,301
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Short-term bank loans
1,436
1,585
Current portion of long-term loans
319
307
Dividends payable
-
12,672
Accounts payable
115,166
109,519
Construction costs payable
1,289
86
Deferred revenue
142,025
135,519
Accrued payroll and related expenses
21,473
15,577
Income tax payable
4,795
2,669
Warranty liabilities
6,597
8,212
Other tax payables
4,481
1,245
Accrued liabilities
29,337
28,139
Amounts due to related parties
4,218
3,714
Operating lease liabilities
1,673
-
Total current liabilities
332,809
319,244
Non-current liabilities
Accrued liabilities
7,620
5,084
Long-term loans
896
890
Accounts payable
3,824
4,473
Deferred tax liabilities
13,146
13,251
Warranty liabilities
4,117
3,245
Operating lease liabilities
3,180
5,072
Total non-current liabilities
32,783
32,015
Total liabilities
365,592
351,259
Commitments and contingencies
-
-
Stockholders' equity:
Ordinary shares,par value $0.001 per share,100,000,000 shares authorized;
60,537,099 shares and 60,342,099 shares issued and outstanding as of
December 31,2019
61
60
Additional paid-in capital
223,675
223,660
Statutory reserves
49,427
48,698
Retained earnings
758,819
725,521
Accumulated other comprehensive income
(49,852)
(69,645)
Total Hollysys Automation Technologies Ltd. stockholder's equity
982,130
928,294
Non-controlling interests
2,725
1,748
Total equity
984,855
930,042
Total liabilities and equity
$
1,447
$
1,301
HOLLYSYS AUTOMATION TECHNOLOGIES LTD
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In USD thousands).
Three months ended
Six months ended
December 31,2019
December 31,2019
(Unaudited)
(Unaudited)
Cash flows from operating activities:
Net income
$
33,915
$
63,621
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property,plant and equipment
2,185
4,602
Amortization of prepaid land leases
99
197
Amortization of intangible assets
75
151
Allowance for doubtful accounts
(120)
596
Loss on disposal of property,plant and equipment
3
10
Share of net income of equity investees
(1,997)
(3,538)
Share-based compensation expenses
15
40
Deferred income tax expenses
924
6,235
Accretion of convertible bond
-
57
Gains on deconsolidation of an equity investee
-
(5,763)
Changes in operating assets and liabilities:
Accounts receivable and retention
22,761
39,851
Costs and estimated earnings in excess of billings
(29,001)
(35,083)
Inventories
11,642
6,650
Advances to suppliers
5,755
(4,812)
Other receivables
2,683
3,687
Deposits and other assets
(111)
128
Due from related parties
3,924
9,147
Accounts payable
3,647
10,794
Deferred revenue
(814)
2,865
Accruals and other payables
7,579
1,861
Due to related parties
504
(1,178)
Income tax payable
3,648
5,541
Other tax payables
3,173
3,789
Net cash provided by operating activities
70,489
109,448
Cash flows from investing activities:
Time deposits placed with banks
(27,208)
(55,050)
Purchases of property,plant and equipment
(2,372)
(2,863)
Proceeds from disposal of property,plant and equipment
234
292
Maturity of time deposits
19,446
51,326
Acquisition of a subsidiary,net of cash acquired
(150)
(150)
Proceeds from disposal of investments in equity investee
-
4,458
Net cash used in investing activities
(10,050)
(1,987)
Cash flows from financing activities:
Proceeds from short-term bank loans
932
2,274
Repayments of short-term bank loans
(1,120)
(2,752)
Proceeds from long-term bank loans
136
177
Repayments of long-term bank loans
(158)
(260)
Payment of dividends
(12,713)
(12,713)
Repayments of bonds payable
(758)
(20,753)
Net cash used in financing activities
(13,681)
(34,027)
Effect of foreign exchange rate changes
6,039
(5,319)
Net increase in cash,cash equivalents and restricted cash
$
52,797
68,115
Cash,cash equivalents and restricted cash,beginning of period
$
373,705
358,387
Cash,end of period
426,502
426,502
Non-GAAP Measures
In evaluating our results,the non-GAAP measures of "Non-GAAP cost of integrated contracts","Non-GAAP general and administrative expenses","Non-GAAP other income (expenses),net","Non-GAAP net income attributable to Hollysys Automation Technologies Ltd.stockholders","Non-GAAP basic earnings per share",and "Non-GAAP dilutedearnings per share"serve as additional indicators of our operating performance and not as a replacement for other measures in accordance with U.S. GAAP. We believe these non-GAAP measures are useful to investors,as they exclude thenon-cash share-based compensation expenses,whichis calculated based on the number of sharesor optionsgranted and the fair valueas of the grant date,and fair value adjustments of a bifurcated derivative. They will not result in any cash inflows or outflows. We believe that using non-GAAP measures help our shareholders to have a better understanding of our operating results and growth prospects. In addition,given the business nature of the Company,it has been a common practice for investors to use such non-GAAP measures to evaluate the Company.
The following table provides a reconciliation of the non-GAAP measures with the most directly comparable U.S. GAAP measures for the periods indicated:
(In USD thousands,except for number of shares and per share data)
Three months ended
Six months ended
December 31,
December 31,
2019
2018
2019
2018
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Cost of integrated solutions contracts
$
93,485
$
80,845
$
163,985
$
161,593
Less: Amortization of acquired intangible assets
75
75
151
155
Non-GAAP cost of integrated solutions contracts
$
93,410
$
80,770
$
163,834
$
161,438
General and administrative expenses
$
10,606
$
11,693
$
21,224
$
20,347
Less: Share-based compensation expenses
15
67
40
151
Non-GAAP general and administrative expenses
$
10,591
$
11,626
$
21,184
$
20,196
Other income,net
$
1,301
5,917
3,327
6,475
Add: Fair value adjustments of a bifurcated derivative
-
20
-
20
Non-GAAP otherincome,937
3,495
Net income attributable to Hollysys Automation Technologies
Ltd.
$
34,066
$
44,134
$
63,746
$
72,036
Add:
Share-based compensation expenses
15
67
40
151
Amortization of acquired intangible assets
75
75
151
155
Fair value adjustments of a bifurcated derivative
-
20
-
20
Non-GAAP net income attributable to Hollysys Automation
Technologies Ltd.
$
34,156
$
44,296
$
63,937
$
72,362
Weighted average number of basic ordinary shares
60,930
Weighted average number of diluted ordinary shares
60,864
Non-GAAP basic earnings per share
$
0.56
$
0.73
$
1.06
$
1.20
Non-GAAP diluted earnings per share
$
0.56
$
0.73
$
1.06
$
1.19
View original content:/news-releases/hollysys-automation-technologies-reports-unaudited-financial-results-for-the-second-quarter-and-the-first-half-year-ended-december-31-2019-301007622.html