SINA Reports Fourth Quarter and Fiscal Year 2019 Unaudited Financial Results
BEIJING,Feb. 26,2020 -- SINA Corporation (the "Company" or "SINA") (NASDAQ: SINA),a leading online media company serving China and the global Chinese communities,today announced its unaudited financial results for the fourth quarter and the fiscal year ended December 31,2019.
Fourth Quarter 2019 Highlights
Net revenues increased 4% year-over-year to $593.3 million. Non-GAAP net revenues increased 4% year-over-year to $590.7 million,representing an increase of 5% on a constant currency basis [1].
Advertising revenues decreased 5% year-over-year to $460.9 million.
Non-advertising revenues increased 49% year-over-year to $132.5 million. Non-GAAP non-advertising revenues increased 51% year-over-year to $129.8 million.
Net loss attributable to SINA was $175.4 million,or $2.53 for diluted net loss per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was $82.7 million,or $1.17 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.
Fiscal Year 2019 Highlights
Net revenues increased 3% year-over-year to $2.16 billion. Non-GAAP net revenues increased 3% year-over-year to $2.15 billion,representing an increase of 7% on a constant currency basis [2].
Advertising revenues decreased 3% year-over-year to $1.74 billion.
Non-advertising revenues increased 31% year-over-year to $419.3 million. Non-GAAP non-advertising revenues increased 32% year-over-year to $408.9 million.
Net loss attributable to SINA was $70.5 million,or $1.03 for diluted net loss per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was $232.6 million,or $3.26 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.
[1]On a constant currency (non-GAAP) basis,we assume that the exchange rate in the fourth quarter of 2019 had been the same as it was in the fourth quarter of 2018,or RMB6.94=US$1.00.
[2]On a constant currency (non-GAAP) basis,we assume that the exchange rate for fiscal year 2019 had been the same as it was for fiscal year 2018,or RMB6.62=US$1.00.
Fourth Quarter 2019 Financial Results
For the fourth quarter of 2019,SINA reported net revenues of $593.3 million,an increase of 4% compared to $573.0 million for the same period last year. Non-GAAP net revenues for the fourth quarter of 2019 were $590.7 million,an increase of 4% compared to $570.4 million for the same period last year.
Advertising revenues for the fourth quarter of 2019 were $460.9 million,a decrease of 5% compared to $484.3 million for the same period last year,primarily due to decreases in Weibo and portal advertising revenues as well as negative currency translation impact.
Non-advertising revenues for the fourth quarter of 2019 were $132.5 million,an increase of 49% compared to $88.7 million for the same period last year. Non-GAAP non-advertising revenues for the fourth quarter of 2019 were $129.8 million,an increase of 51% compared to $86.1 million for the same period last year. The year-over-year growth in non-advertising revenues was mainly attributable to increased revenues generated from SINA fin-tech businesses.
Gross margin for the fourth quarter of 2019 was 77%,compared to 79% for the same period last year. Advertising gross margin for the fourth quarter of 2019 was 81%,compared to 82% for the same period last year. Non-advertising gross margin for the fourth quarter of 2019 was 64%,up from 57% for the same period last year,benefiting from better gross margin profile of SINA fin-tech businesses.
Operating expenses for the fourth quarter of 2019 totaled $438.4 million,compared to $319.9 million for the same period last year,mainly attributable to a one-time litigation reserve of approximately $125.8 million recorded in relation to an arbitration ruling announced by Company on December 27,2019,which is excluded under non-GAAP measures. Non-GAAP operating expenses for the fourth quarter of 2019 totaled $282.8 million,compared to $288.6 million for the same period last year.
Income from operations for the fourth quarter of 2019 was $18.7 million,compared to $130.1 million for the same period last year,mainly due to impact of the aforementioned one-time litigation reserve. Operating margin was 3%,compared to 23% for the same period last year. Non-GAAP income from operations for the fourth quarter of 2019 was $174.9 million,an increase of 10% compared to $159.6 million for the same period last year. Non-GAAP operating margin was 30%,compared to 28% for the same period last year.
Non-operating loss for the fourth quarter of 2019 was $208.4 million,compared to non-operating loss of $12.6 million for the same period last year. Non-operating loss for the fourth quarter of 2019 mainly included (i) a $177.8 million impairment on the Company's investment in Yixia Tech Co.,Ltd.,which is excluded under non-GAAP measures; (ii) a $19.2 million net loss from fair value changes of investments,which is excluded under non-GAAP measures; (iii) a $10.4 million net earnings from equity method investments,which is reported one quarter in arrears; (iv) a $15.3 million net interest and other income.
Income tax expenses for the fourth quarter of 2019 were $6.6 million,compared to $14.3 million for the same period last year,largely attributable to increase in tax deduction based on preferential tax policy upon approval from relevant authorities.
Net loss attributable to SINA's ordinary shareholders for the fourth quarter of 2019 was $175.4 million,compared to a net income attributable to SINA's ordinary shareholders of $16.4 million for the same period last year. Diluted net loss per share attributable to SINA's ordinary shareholders for the fourth quarter of 2019 was $2.53,compared to a diluted net income per share attributable to SINA's ordinary shareholders of $0.22 for the same period last year. Non-GAAP net income attributable to SINA's ordinary shareholders for the fourth quarter of 2019 was $82.7 million,compared to $57.7 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA's ordinary shareholders for the fourth quarter of 2019 was $1.17,compared to $0.80 for the same period last year.
As of December 31,SINA's cash,cash equivalents and short-term investments totaled $2.9 billion,compared to $2.3 billion as of December 31,2018,mainly due to net proceeds received from Weibo's senior notes offering and offset by continued investment activities. For the fourth quarter of 2019,net cash provided by operating activities was $301.7 million,capital expenditures totaled $8.5 million,and depreciation and amortization expenses amounted to $11.0 million.
Fiscal Year 2019 Financial Results
For fiscal year 2019,SINA reported net revenues of $2.16 billion,an increase of 3% compared to $2.11 billion in 2018. Non-GAAP net revenues for 2019 were $2.15 billion,an increase of 3% compared to $2.10 billion in 2018.
Advertising revenues in 2019 were $1.74 billion,a decrease of 3% compared to $1.79 billion in 2018,primarily due to a decline in portal advertising revenues and negative currency translation impact.
Non-advertising revenues in 2019 were $419.3 million,an increase of 31% compared to $319.0 million in 2018. Non-GAAP non-advertising revenues in 2019 were $408.9 million,an increase of 32% compared to $308.6 million in 2018,benefiting from increased revenues generated from SINA fin-tech businesses and incremental revenues derived from Weibo's live streaming business acquired in the fourth quarter of 2018.
Gross margin in 2019 was 77%,compared to 79% in 2018. Advertising gross margin in 2019 was 81%,flat year over year. Non-advertising gross margin in 2019 was 63%,compared to 65% in 2018.
Operating expenses in 2019 totaled $1.30 billion,compared to $1.19 billion in 2018. Non-GAAP operating expenses in 2019 totaled $1.06 billion,compared to $1.07 billion in 2018.
Income from operations in 2019 was $370.3 million,compared to $467.0 million in 2018,mainly due to impact of the aforementioned one-time litigation reserve. Operating margin was 17%,compared to 22% in 2018. Non-GAAP income from operations in 2019 was $611.9 million,compared to $581.5 million in 2018. Non-GAAP operating margin was 28%,flat year over year.
Non-operating loss in 2019 was $115.1 million,compared to a non-operating income of $88.5 million in 2018. Non-operating loss in 2019 mainly included (i) a $165.3 million net gain from fair value changes on investments,which is excluded under non-GAAP measures; (ii) a $342.0 million impairment on the Company's certain investments,mainly including a $177.8 million impairment on the Company's investment in Yixia Tech Co.,which is excluded under non-GAAP measures; and (iii) a $64.1 million net interest and other income.
Income tax expenses in 2019 were $146.5 million,compared to $129.1 million in 2018,largely attributable to the deferred tax charges recognized from the fair value changes of investments and offset by increase in tax deduction based on preferential tax policy upon approval from relevant authorities. Non-GAAP income tax expenses in 2019 were $97.4 million,compared to $91.0 million in 2018.
Net loss attributable to SINA's ordinary shareholders in 2019 was $70.5 million,compared to a net income attributable to SINA's ordinary shareholders of $125.6 million in 2018. Diluted net loss per share attributable to SINA's ordinary shareholders in 2019 was $1.03,compared to a diluted net income per share attributable to SINA's ordinary shareholders of $1.70 in 2018. Non-GAAP net income attributable to SINA's ordinary shareholders in 2019 was $232.6 million,compared to $227.1 million in 2018. Non-GAAP diluted net income per share attributable to SINA's ordinary shareholders in 2019 was $3.26,compared to $3.07 in 2018.
For the fiscal year of 2019,net cash provided by operating activities was $744.0 million,capital expenditures totaled $29.5 million,and depreciation and amortization expenses amounted to $44.6 million.
Non-GAAP Measures
This release contains the following non-GAAP financial measures: non-GAAP net revenues,non-GAAP advertising revenues,non-GAAP non-advertising revenues,non-GAAP advertising and non-advertising gross margin,non-GAAP operating expenses,non-GAAP income from operations,non-GAAP operating margin,non-GAAP net income attributable to SINA's ordinary shareholders and non-GAAP diluted net income per share. These non-GAAP financial measures should be considered in addition to,not as a substitute for,measures of the Company's financial performance prepared in accordance with U.S. GAAP. The Company's non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly,care should be exercised in understanding how the Company defines its non-GAAP financial measures.
The Company's non-GAAP financial measures exclude recognition of deferred revenues related to the license granted to Leju,stock-based compensation,amortization of intangible assets,goodwill and acquired intangibles impairment,litigation reserve for arbitration,adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments (net of share of amortization of intangibles not on their books),gain (loss) on sale of investment,deemed disposal,fair value changes and impairment on investment,adjustment for non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests,amortization of convertible debt and senior notes issuance cost,and income tax effects of above non-GAAP to GAAP reconciling items. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making,because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner,and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does,if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses,gain (loss) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company's non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."
Conference Call
SINA will host a conference call from 7:10 a.m. – 7:40 a.m. Eastern Time on February 26,2020 (or 8:10 p.m. – 8:40 p.m. Beijing Time on February 26,2020) to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available through the Company's corporate website at http://ir.sina.com. The conference call can be accessed as follows:
US:
+1 845 675 0437
Hong Kong:
+852 3018 6771
Mainland China:
400 620 8038
International:
+65 6713 5090
Passcode for all regions:
6968115
A replay of the conference call will be available through morning Eastern Time March 5,2020. The dial-in number is +61 2 8199 0299. The passcode for the replay is 6968115.
About SINA
SINA is a leading online media company serving China and the global Chinese communities. Its digital media network of SINA.com (portal),SINA mobile (mobile portal and mobile apps) and Weibo (social media) enables internet users to access professional media and user generated content in multi-media formats from personal computers and mobile devices and share their interests with friends and acquaintances.
SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA mobile provides news information,professional and entertainment content customized for mobile users through mobile applications and mobile portal site SINA.cn.
Weibo is a leading social media platform for people to create,distribute and discover content. Based on an open platform architecture,Weibo provides unprecedented and simple way for people and organizations to publicly express themselves in real time,interact with others on a massive global platform and stay connected with the world.
Through these properties and other product lines,SINA offer an array of online media and social media services to its users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.
Safe Harbor Statement
This press release contains forward-looking statements that relate to,among other things,SINA's expected financial performance and SINA's strategic and operational plans (as described,without limitation,in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission,in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about the Company's beliefs and expectations,are forward-looking statements. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include,but are not limited to failure to meet internal or external expectations of future performance given the rapidly evolving markets; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop,introduce,drive adoption of or monetize new features and products,including portal,Weibo and fin-tech products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties,such as Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company's investments,including adverse impacts on our financial results from equity pick-up,fair value changes and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA's 2018 annual reports on Form 20-F and other filings with the Securities and Exchange Commission.
Contact:
Investor Relations
SINA Corporation
Phone: +86 10 5898 3336
Email: ir@staff.sina.com.cn
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollars in thousands,except per share data)
Three months ended
Year ended
December 31,
September 30,
December 31,
2019
2018
2019
2019
2018
Net revenues:
Advertising
$ 460,864
$ 484,307
$ 461,095
$ 1,743,617
$ 1,789,285
Non-advertising
132,450
88,707
100,353
419,338
319,042
593,314
573,014
561,448
2,162,955
2,108,327
Cost of revenues(1):
Advertising
88,121
85,048
80,297
338,386
341,153
Non-advertising
48,121
37,997
37,055
155,042
110,887
136,242
123,045
117,352
493,428
452,040
Gross profit
457,072
449,969
444,096
1,669,527
1,656,287
Operating expenses:
Sales and marketing (1)
165,367
191,208
169,423
627,989
699,962
Product development (1)
95,638
85,383
91,150
372,818
345,942
General and administrative (1)
177,411
30,633
44,854
298,441
120,184
Goodwill and acquired intangibles impairment
-
12,691
-
-
23,245
438,416
319,915
305,427
1,299,248
1,189,333
Income from operations
18,656
130,054
138,669
370,279
466,954
Non-operating income (loss):
Earning (loss) from equity method investments,net
10,353
(4,731)
1,608
24
1,120
Gain (loss) on sale of investments,fair value changes and impairment
on investments,net
(234,106)
(22,960)
(25,549)
(179,164)
17,981
Interest and other income,net
15,312
15,090
19,895
64,053
69,355
(208,441)
(12,601)
(4,046)
(115,087)
88,456
Income (loss) before income taxes
(189,785)
117,453
134,623
255,192
555,410
Income tax expenses
(6,580)
(14,347)
(27,930)
(146,465)
(129,084)
Net income (loss)
(196,365)
103,106
106,693
108,727
426,326
Less: Net income (loss) attributable to non-controlling interests
(20,919)
86,729
86,296
179,269
300,764
Net income (loss) attributable to SINA's ordinary shareholders
$ (175,446)
$ 16,377
$ 20,397
$ (70,542)
$ 125,562
Basic net income (loss) per share
$ (2.53)
$ 0.24
$ 0.29
$ (1.01)
$ 1.79
Diluted net income (loss) per share (2)
$ (2.53)
$ 0.22
$ 0.28
$ (1.03)
$ 1.70
Shares used in computing basic net income (loss) per share
69,449
69,235
69,936
69,640
70,296
Shares used in computing diluted net income (loss) per share
69,666
70,019
69,640
72,375
(1)Stock-based compensation in each category:
Cost of revenues
$ 3,255
$ 922
$ 3,448
$ 11,859
$ 10,128
Sales and marketing
6,422
3,174
6,426
24,499
21,942
Product development
10,267
4,403
10,655
38,991
30,830
General and administrative
12,002
8,834
12,342
46,522
32,169
(2)Net income (loss) attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollars in thousands)
December 31,
2019
2018
Assets
Current assets:
Cash and cash equivalents
$ 1,951,886
$ 1,545,800
Short-term investments
951,953
799,534
Restricted cash
184,143
97,032
Accounts receivable,net
601,876
527,897
Financing receivables,net (1)
226,098
-
Prepaid expenses and other current assets
695,888
362,435
Subtotal
4,611,844
3,332,698
Property and equipment,net
253,179
262,846
Operating lease right-of-use assets,net (2)
24,872
-
Goodwill and intangible assets,net
307,300
319,575
Long-term investments
2,200,548
1,889,843
Other assets
71,085
81,127
Total assets
$ 7,468,828
$ 5,886,089
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable
$ 170,647
$ 172,562
Amount due to customers
121,558
97,032
Accrued expenses and other current liabilities
886,713
540,807
Short-term bank loan
81,649
78,229
Deferred revenues
143,073
139,306
Short-term operating lease liabilities (2)
12,151
-
Short-term funding debts (1)
173,821
-
Income taxes payable
129,591
115,725
Subtotal
1,719,203
1,143,661
Convertible debt
888,266
884,123
Senior notes
793,985
-
Long-term funding debts(1)
22,260
-
Long-term deferred revenues
33,217
43,652
Long-term operating lease liabilities(2)
13,081
-
Other long-term liabilities
100,903
51,781
Total liabilities
3,570,915
2,123,217
Shareholders' equity
SINA shareholders' equity
2,638,481
2,717,791
Non-controlling interests
1,259,432
1,045,081
Total shareholders' equity
3,897,913
3,762,872
Total liabilities and shareholders' equity
$ 7,089
(1)In 2019,the Company set up trusts,which were administered by third-party trust company to invest in consumer loans to
the individual borrowers recommended by the Company. The trusts are considered as variable interest entities under ASC 810.
Accordingly,the financing receivables due from the borrowers and the loan payables to the third party investors of the trust
units are recorded on the Company's consolidated balance sheet as financing receivables and funding debts,respectively.
(2)The Company adopted the new leasing guidance (ASU 2016-2) started from January 1,which requires that a lessee
recognize the assets and liabilities that arise from operating leases. The Company recognized a right-of-use asset and a liability
relating to lease payments (the Lease Liability) in the statements of financial position for lease contracts having terms beyond
12 months period.
SINA CORPORATION
UNAUDITED ADDITIONAL INFORMATION
(U.S. Dollars in thousands)
Three months ended
Year ended
December 31,
2019
2018
2019
2019
2018
Net revenues
Portal:
Advertising
$ 56,466
$ 67,377
$ 50,105
$ 216,440
$ 290,215
Fintech *
77,759
27,300
50,365
206,780
111,412
Subtotal
134,225
94,677
100,470
423,220
401,627
Weibo:
Advertising and marketing
405,921
417,016
412,489
1,530,211
1,499,180
Weibo VAS
62,227
64,859
55,264
236,703
219,338
Subtotal
468,148
481,875
467,753
1,766,914
1,718,518
Elimination
(9,059)
(3,538)
(6,775)
(27,179)
(11,818)
$ 593,314
$ 573,014
$ 561,448
$ 2,955
$ 2,327
Cost of revenues
Portal:
Advertising
$ 20,404
$ 29,180
$ 22,996
$ 90,071
$ 117,600
Fintech *
32,808
14,377
26,161
98,676
68,500
Subtotal
53,212
43,557
49,157
188,747
186,100
Weibo
90,566
82,940
73,471
328,826
277,648
Elimination
(7,536)
(3,452)
(5,276)
(24,145)
(11,708)
$ 136,242
$ 123,045
$ 117,352
$ 493,428
$ 452,040
Gross margin
Portal
60%
54%
51%
55%
54%
Weibo
81%
83%
84%
81%
84%
77%
79%
79%
77%
79%
* Fintech includes SINA fin-tech and portal other businesses. For the fourth quarter of 2019,portal other revenue was $4.4 million,compared to $7.6 million
for the same period last year. For the years ended December 31,2019 and 2018,portal other revenue was $19.7 million and $37.2 million,respectively.
SINA CORPORATION
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS
(U.S. Dollars in thousands,except per share data)
Three months ended
December 31,2019
December 31,2018
September 30,2019
Non-GAAP
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
Actual
Adjustments
Results
Advertising revenues
$ 460,864
$ 460,864
$ 484,307
$ 484,307
$ 461,095
$ 461,095
Non-advertising revenues
132,450
(2,609)
(a)
129,841
88,707
(2,609)
(a)
86,098
100,353
(2,609)
(a)
97,744
Net revenues
$ 593,314
$ (2,609)
$ 590,705
$ 573,014
$ (2,609)
$ 570,405
$ 561,448
$ (2,609)
$ 558,839
(2,609)
(a)
(2,609)
(a)
3,255
(b)
922
(b)
3,448
(b)
Gross profit
$ 457,072
$ 646
$ 457,718
$ 449,969
$ (1,687)
$ 448,282
$ 444,096
$ 839
$ 444,935
(28,691)
(b)
(16,411)
(b)
(1,075)
(c)
(2,177)
(c)
(29,423)
(b)
(125,809)
(e)
(12,691)
(d)
(1,073)
(c)
Operating expenses
$ 438,416
$ (155,575)
$ 282,841
$ 319,915
$ (31,279)
$ 288,636
$ 305,427
$ (30,496)
$ 274,931
(2,609)
(a)
31,946
(b)
17,333
(b)
(2,609)
(a)
1,075
(c)
2,177
(c)
32,871
(b)
125,809
(e)
12,691
(d)
1,073
(c)
Income from operations
$ 18,656
$ 156,221
$ 174,877
$ 130,054
$ 29,592
$ 159,646
$ 138,669
$ 31,335
$ 170,004
(2,073
(c)
1,669
(f)
4,797
(f)
4,279
(f)
234,106
(g)
22,960
(g)
25,549
(g)
(129,158)
(h)
(14,929)
(h)
(12,047)
(h)
1,371
(i)
1,035
(i)
1,360
(i)
(6,032)
(j)
(2,138)
(j)
(3,832)
(j)
Net income (loss) attributable to SINA's ordinary shareholders
$ (175,446)
$ 258,177
$ 82,731
$ 16,377
$ 41,317
$ 57,694
$ 20,397
$ 46,644
$ 67,041
Diluted net income (loss) per share *
$ (2.53)
$ 1.17
$ 0.22
$ 0.80
$ 0.28
$ 0.94
Shares used in computing diluted net income (loss) per share
69,449
94
(k)
69,543
69,666
960
(k)
70,626
70,019
-
70,019
Gross margin - advertising
81%
1%
82%
82%
1%
83%
83%
-
83%
Gross margin - non-advertising
64%
-1%
63%
57%
-1%
56%
63%
-1%
62%
Operating margin
3%
27%
30%
23%
5%
28%
25%
5%
30%
Year ended
December 31,2018
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
Advertising revenues
$1,617
$1,617
$ 1,285
$1,285
Non-advertising revenues
419,338
(10,436)
(a)
408,902
319,042
(10,436)
(a)
308,606
Net revenues
$2,955
$ (10,436)
$2,152,519
$ 2,327
$ (10,097,891
(10,436)
(a)
(10,436)
(a)
11,859
(b)
10,128
(b)
Gross profit
$1,527
$ 1,423
$1,670,950
$ 1,287
$ (308)
$1,655,979
(110,012)
(b)
(84,941)
(b)
(4,379)
(c)
(6,689)
(c)
(125,809)
(e)
(23,245)
(d)
Operating expenses
$1,248
$ (240,200)
$1,059,048
$ 1,333
$ (114,875)
$1,074,458
(10,436)
(a)
121,871
(b)
95,069
(b)
4,379
(c)
6,689
(c)
125,809
(e)
23,245
(d)
Income from operations
$ 370,279
$ 241,623
$ 611,902
$ 466,954
$ 114,567
$ 581,521
(10,245
(d)
16,374
(f)
(2,493)
(f)
179,164
(g)
(17,981)
(g)
(187,922)
(h)
(34,806)
(h)
4,803
(i)
4,140
(i)
49,108
(j)
38,109
(j)
Net income (loss) attributable to SINA's ordinary shareholders
$ (70,542)
$ 303,150
$ 232,608
$ 125,562
$ 101,536
$ 227,098
Diluted net income (loss) per share *
$ (1.03)
$ 3.26
$ 1.70
$ 3.07
Shares used in computing diluted net income (loss) per share
69,640
177
(k)
69,817
72,375
-
72,375
Gross margin - advertising
81%
-
81%
81%
-
81%
Gross margin - non-advertising
63%
-1%
62%
65%
-1%
64%
Operating margin
17%
11%
28%
22%
6%
28%
(a) To exclude the recognition of deferred revenue related to the license granted to Leju.
(b) To exclude stock-based compensation.
(c) To adjust amortization of intangible assets.
(d) To exclude goodwill and acquired intangibles impairment.
(e) To exclude the one-time litigation reserve for arbitration of NAI.
(f) To exclude non-GAAP to GAAP reconciling items on the share of equity method investments,net of share of amortization of intangibles not on their books.
(g) To exclude (gain) loss on sale of investments,(gain) loss on deemed disposal,fair value changes and impairment on investments,net.
(h) To exclude non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests.
(i) To exclude the amortization of convertible debt and senior notes issuance cost.
(j) To exclude the provision (benefit) for income tax related to item (c),(d) and (g). Other non-GAAP to GAAP reconciling items have no income tax effect.**
(k) To adjust the number of shares for dilution resulted from convertible debt and unvested equity granted.
*
Net income (loss) attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.
**
The Company considered the tax implication arising from the reconciliation items,and those items recorded in entities in tax free jurisdictions were without relevant tax
implications. For impairment on investments,valuation allowances were made for those differences the Company does not expect they can be realized in the foreseeable
future.
UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS*
Three months ended
December 31,2019
Actual
Adjustments
Non-GAAP Results
Actual
Adjustments
Non-GAAP Results
Actual
Adjustments
Non-GAAP Results
To exclude stock-based compensation
$ 410
$ 350
$ 259
To exclude amortization of intangible assets resulting
from business acquisitions
1,046
1,062
1,048
Toexcludelossondisposal and impairment on investments,net
1,094
-
815
To exclude (gain) loss resulting from the fair value changes in
investments,net
(205)
4,062
2,837
To exclude tax impacts related to amortization of intangible assets
(245)
(248)
(245)
Earning (loss) from equity method investments,net
$ 9,922
$ 2,100
$ 12,022
$ (5,160)
$ 5,226
$ 66
$ 1,173
$ 4,714
$ 5,887
Share of amortization of equity investments' intangibles
not on their books
369
(369)
-
367
(367)
-
375
(375)
-
Share of tax impacts related to amortization of
equity investments' intangibles not on their books
62
(62)
-
62
(62)
-
60
(60)
-
$ 10,353
$ 1,669
$ 12,022
$ (4,731)
$ 4,797
$ 66
$ 1,608
$ 4,279
$ 5,887
Year ended
December 31,2018
Non-GAAP
Non-GAAP
Actual
Adjustments
Results
Actual
Adjustments
Results
To exclude stock-based compensation
$ 1,134
$ 2,441
To exclude amortization of intangible assets resulting
from business acquisitions
4,204
4,379
Toexcludelossondisposal and impairment on investments,net
8,712
2,989
To exclude (gain) loss resulting from the fair value changes in
investments,net
5,022
(9,777)
To exclude tax impacts related to amortization of intangible assets
(982)
(942)
Earning (loss) from equity method investments,net
$ (1,692)
$ 18,090
$ 16,398
$ (463)
$ (910)
$ (1,373)
Share of amortization of equity investments' intangibles
not on their books
1,467
(1,467)
-
1,306
(1,306)
-
Share of tax impacts related to amortization of
equity investments' intangibles not on their books
249
(249)
-
277
(277)
-
$ 24
$ 16,374
$ 16,398
$ 1,120
$ (2,493)
$ (1,373)
* Earning (loss) from equity method investments is recorded one quarter in arrears.
View original content:/news-releases/sina-reports-fourth-quarter-and-fiscal-year-2019-unaudited-financial-results-301011533.html