Canadian Solar Reports Second Quarter 2020 Results
GUELPH,ON,Aug. 7,2020 --Canadian Solar Inc.("Canadian Solar" or the "Company") (NASDAQ: CSIQ) today announced financial results for the quarter ended June 30,2020.
Second Quarter 2020 Highlights
31% sequential increase in total module shipments to 2.9 GW,exceeding guidance of 2.5 GW to 2.7 GW.
Net revenue of $696 million exceeding guidance of $630 million to $680 million.
Gross margin of 21.2% exceeding guidance of 18.5% to 20.5%.
17% reduction in operating expenses compared to the second quarter of 2019.
Net income attributable to Canadian Solar of $20.6 million or $0.34 per diluted share.
Updated shipment guidance to 11 GW to 12 GW for 2020,and 18 GW to 20 GW for 2021.
Dr. Shawn Qu,Chairman and CEO,commented,"Despite challenging market conditions,second quarter results exceeded expectations both on revenue and profits. Over the past 19 years,we have built a strong foundation and track record based on technology innovation,all-around product execution,robust customer channels and prudent capital deployment. This foundation has helped us to dynamically adjust to changing market environments and consistently deliver a market-leading return on capital and equity.
Last week,we announced the plan to list our Module and System Solutions ("MSS") business on China's stock market. If successful,it will give us greater access to additional,lower-cost sources of capital and allow us to grow faster at a time when we believe growth in the solar industry and market consolidation are both set to accelerate. We have started the pre-IPO capital raising process to bring in new partners to our MSS business and convert it into a Sino-foreign joint stock company,which is required by Chinese security regulations for listing in China's stock market. This investment round is expected to be completed by the end of September,and will also allow us to immediately expand our manufacturing capacity using the best available technologies and equipment to support our newly set module shipment plan for 2021.
In addition,we believe the listing will help us unlock value for shareholders by addressing our valuation gap relative to China-listed solar companies. Meanwhile,as a Canadian-based global company,we remain fully committed to our NASDAQ listing and remain focused on expanding our Energy business worldwide by growing our high-quality project pipeline and sales,and increasing our partial ownership of select solar and storage projects."
Yan Zhuang,President and COO,said,"We are benefiting from a demand rebound across most of our markets,with our order backlog for the second half of 2020 and even next year already exceeding our previous expectations. While the current polysilicon supply disruption and shortage presents a near-term challenge,we are positioning ourselves for long-term growth. On the one hand,wewill expand capacity and increase the level of vertical integration in our module business,which will allow us to capture more global market share,enhance pricing power,control costs and improve profitability in an industry that is rapidly consolidating. On the other hand,we are building our technological capabilities in the solar PV plus storage space,gearing up for new growth opportunities as adoption of clean solar energy accelerates."
Dr. Huifeng Chang,Senior VP and CFO,added,"As the industry demand and capital market conditions are both improving,we are working to strike a balance between investing for long-term growth and preserving cash. In the near term,uncertainties remain around the impact of the ongoing pandemic,geopolitical and policy risks. In the medium- to longer-term,the plan to list our MSS business in China's stock market will give us the additional resources to deliver higher future earnings growth and return on capital. We remain disciplined in our capital allocation decisions,as always,and will continue to monitor the market and adjust to changes."
Second Quarter 2020 Results
Total module shipments in the second quarter of 2020 increased to 2,905 MW from 2,214 MW in the first quarter of 2020,and 2,143 MW in the second quarter of 2019. Growth in shipments was driven by moderate market share gains. Of the total,281MW was shippedto the Company's utility-scale solar power projects in the second quarter of 2020.
Net revenue in the second quarter of 2020 was $696 million,compared to $826 million in the first quarter of 2020,and $1,036 million in the second quarter of 2019. Growth in module shipments and EPC service revenues were offset by lower average module selling prices ("ASP") and limited project sales. Project execution and sales schedules have been delayed due to the impact of COVID-19. That said,the Company is making headway and recently announced the financial closing of the 367 MWp Maplewood projectsin Texas,for example.
Gross profit in the second quarter of 2020 was $147 million,compared to $223 million in the first quarter of 2020,and $183 million in the second quarter of 2019. Gross margin in the second quarter of 2020 was 21.2%,compared to 27.0% in the first quarter of 2020,and 17.6% in the second quarter of 2019. Gross margin was 18.2% excluding the benefit of aU.S.anti-dumping ("AD") and countervailing duty ("CVD") true-up of$20.4 million. The lower gross margin was anticipated given the significant decline in ASPs,partially offset by lower manufacturing costs.
Income from operations in the second quarter of 2020 was $45million,compared to $113 million in the first quarter of 2020,and $61 million in the second quarter of 2019. The decline was partially offset by a 17% year-over-year reduction in the Company's operating expenses to $102 million in the second quarter of 2020.
Non-cash depreciation and amortization charges in the second quarter of 2020 were $48million,compared to $45 million in the first quarter of 2020,and $40 million in the second quarter of 2019.
Net foreign exchange loss in the second quarter was $4.5 million,compared to a net loss of $1 million in the first quarter of 2020 and a net gain of $4 million in the second quarter of 2019. The higher foreign exchange loss was mainly due to unfavorable moves in the Brazilian Real and the Thai Baht.
Income tax expense in the second quarter of 2020 was $9 million,compared to an income tax benefit of $29 million in the first quarter of 2020 and an income tax expense of $14 million in the second quarter of 2019.
Net income attributable to Canadian Solar in the second quarter of 2020 was $20.6 million,or $0.34 per diluted share,compared to net income of $110.6 million,or $1.84 per diluted share in the first quarter of 2020,and net income of $62.7 million,or $1.04 per diluted share in the second quarter of 2019.
Net cash used in operating activities in the second quarter of 2020 was approximately $114 million,compared to $105 million in the first quarter of 2019.
Module and System Solutions (MSS) Business Segment
Manufacturing Capacity
The table below sets forth the Company's manufacturing capacity expansion plan until September 30,2020. The Company is working on its new 2021 capacity expansion plans and will provide an update in the next quarter.
Manufacturing Capacity (MW)
June 30,2020
Actual
September 30,
2020
Planned
December 31,
2020
Planned
Ingot
1,850
1,920
1,920
Wafer
5,000
5,500
Cell
9,700
10,050
10,150
Module
13,950
14,010
16,060
The Company's manufacturing capacity expansion plan is subject to change based on market conditions and the Company's capital allocation plan.
Operating Results
The following table presents unaudited select results of operations data of the Company's MSS business segment for the periods indicated.
MSS Business Segment Financial Results*
(In Thousands of U.S. Dollars,Except Percentages and Unless Otherwise Stated)
Three Months Ended
Six Months Ended
June 30,2020
March 31,2020
June 30,2019
June 30,2019
Net revenues
706,155
689,799
673,116
1,395,954
1,142,017
Cost of revenues
557,263
540,931
519,376
1,098,194
889,040
Gross profit
148,892
148,868
153,740
297,760
252,977
Operating expenses
85,670
87,370
95,303
173,040
173,799
Income (loss) from operations
63,222
61,498
58,437
124,720
79,178
Gross margin
21.1%
21.6%
22.8%
21.3%
22.2%
Operating margin
9.0%
8.9%
8.7%
8.9%
6.9%
*Includes effects of both sales to third party customers and to the Company's Energy Business Segment.Please refer to the attached
financial tables for intercompany transaction elimination information. Income from operations reflect management's allocation and
estimate as some services are shared by the Company's two business segments.
The table below provides the geographic distribution of the net revenue of the MSS business:
MSS Net Revenues Geographic Distribution* (In Millions of U.S. Dollars,Except Percentages)
Q2 2020
% of Net Revenues
Q1 2020
% of Net Revenues
Q2 2019
% of Net Revenues
Asia
261
39
175
30
236
36
Americas
215
32
252
43
181
27
Europe and others
193
29
161
27
244
37
Total
669
100
588
100
661
100
*Excludes sales from the MSS business to the Energy business.
Canadian Solar shipped 2.9 GW of modules to more than 80 countries in the second quarter of 2020. The top five markets of the MSS business ranked by revenues were the U.S.,Japan,China,Spain and Australia.
Multi-crystalline modules accounted for 65% of the Company's module shipments in the second quarter of 2020,and mono-crystalline modules accounted for 35%. The Company has the flexibility to produce both multi-crystalline and mono-crystalline modules,with the mix decision depending on the relative profitability and levelized cost of electricity ("LCOE") of the alternative products.
Energy Business Segment
Energy Business Strategy
Canadian Solar has one of the world's largest utility-scale solar project development platforms,with a track record of originating,developing,financing,building and bringing into commercial operation over 5.6 GWp of solar power plants across six continents. As a first mover,the Company has acquired extensive experience and built a leadership position in solar project development,with a current total project backlog and pipeline of 15.1 GWp.
Traditionally,the operating model for the Company's Energy business has been to sell projects when they reach either their notice to proceed date ("NTP") or commercial operation date ("COD"),depending on the optimal exit point for each project based on its specific risk and return profile. In certain cases,the Company has retained a minority ownership interest in order to capture additional operational value throughout the partial ownership holding period,while accelerating capital turnover into developing new solar projects. An example of this is the Canadian Solar Infrastructure Fund ("CSIF"),a publicly traded investment fund akin to a real estate investment trust,holding operating solar assets in Japan. CSIF has been listed on the Tokyo Stock Exchange since 2017 and remains 15%-owned by the Company. In addition to continuing to grow its project backlog and pipeline,the Company is evaluating ways to replicate its successful Japanese strategy in other markets,focusing on those regions with strong energydemand,attractive power prices and project returns,and stable capital markets. There are two key benefits to this approach:
It will permit Canadian Solar to capture higher margins while recycling a large portion of capital. Meanwhile,it will allow the Company to build a base of stable and long-term cash flows from power sales,operations and maintenance ("O&M"),asset management and other services; and create new growth opportunities,including energy storage systems integration and optimization.
Over time,the addition of more predictable and stable revenues and cash flows from power sales,O&M,asset management and other services will help smooth typical lumpiness associated with the development and sale of solar power projects.
Management targets are to achieve the following project sales and accumulated project ownership retained in the next 5 years:
Energy Business Targets
2020
2021
2022
2023
2024
Annual Project Sales,GWp
1.1-1.3
1.8-2.3
2.4-2.9
3.2-3.7
3.6-4.1
Cumulative Projects Retained (including inventory to be sold),MWp
~30
~130
~410
~760
~960
Note: There are uncertainties regarding the closing dates of project sales in 2020 due to COVID-19 disruptions. Forecasts for annual project sales
include both projects sold at NTP and COD,which have a significant impact on revenue but more limited impact on profits. Final timing and
recognition of project sales may be impacted by various external factors. These targets are subject to change without notice.
To help finance this business strategy,the Company is evaluating ways to create capital partnerships with investors seeking long-term stable cash flows through investments in clean,profitable and countercyclical solar energy infrastructure investments,via public or private investment vehicles. Given the low interest rate environment,management believes the Company's solar assets are highly attractive to investors seeking stable yields,which will help build sustainable long-term value for Canadian Solar's shareholders. The Company will make further progress updates as it executes on this strategy.
Project Backlog and Pipeline
As of June 30,2020,the Company's total project backlog and pipeline totaled 15.1 GWp,of which the project backlog totaled 4.2 GWp. The backlog includes projects that have passed their Cliff Risk Date and are expected to be built in the next one to four years. A project's Cliff Risk Date depends on the country where the project is located and is defined as the date on which the project passes the last of the high-risk development stages. This is usually the receipt of all required environmental and regulatory approvals,interconnection agreements,feed-in tariff ("FIT") arrangements and power purchase agreements ("PPAs"). All projects in the current backlog have secured a PPA or FIT or are reasonably assured of securing one.
The Company's project pipeline totaled 10.9 GWp as of June 30,2020. The pipeline includes early- to mid-stage project opportunities currently under development but that are yet to be de-risked.
Project Backlog and Pipeline (as of June 30,2020)
Region
Backlog
Pipeline
Total
North America
1,544
4,101
5,645
Latin America
1,539
3,657
5,196
Europe,the Middle East and Africa ("EMEA")
383
2,148
2,531
Japan
220
220
Asia Pacific excluding Japan
547
927
1,474
China
80
80
Total
4,233
10,913
15,146
Note: Backlog represents the gross MWp size of projects,including 63MWp in Latin America and 124
MWp in EMEA that have already been sold to third parties or are not owned by Canadian Solar.
The Company believes there are significant growth opportunities in the solar plus storage market,given declining battery storage costs,higher capacity needs and accelerating retirements of fossil fuel power plants. The Company further believes it is uniquely positioned to deliver solar plus storage solutions to its customers given its integrated business model as a top-tier module technology manufacturer and global project developer,and is committed to expanding its presence in this space.
The table below sets forth the Company's storage project backlog and pipeline as of June 30,which almost doubled compared to the previous quarter.
Backlog
Pipeline
Total
Storage (MWh)
1,201
3,482
4,683
Projects in Construction
In addition to its project backlog and pipeline,the Company has 839 MWp of solar projects in construction.
Projects in Construction (as of June 30,2020)
Region
MWp
Expected COD
North America
32
2020-21
Latin America
732
2020-21
Japan
70
2020-21
Asia Pacific ex. Japan
5
2020
Total
839
-
Note: Latin America portfolio includes 508 MWp of projects already
sold at NTP,with milestone revenue recognition over the 2019-2021
period.
The Company has a sizable amount of premium,high FIT projects in Japan. The table below sets forth the expected COD schedule of the Company's project backlog in development and construction in Japan,as of June 30,2020:
Expected COD Schedule (MWp)
2020
2021
2022 and
Thereafter
Total
13
66
211
290
Solar Power Plants in Operation
As of June 30,the Company's power plants in operation totaled 956 MWp,with an estimated total resale value of approximately $773 million to Canadian Solar. The estimated resale value is based on selling prices that Canadian Solar is currently negotiating or transaction prices of similar assets in the relevant markets.
North America
Latin America
Japan
Asia Pacific ex. Japan
China
Total
216
100
85
96
459
956
Note: The table represents the gross MWp size of the power plants in operation,including 108 MWp in North
America and 26 MWp in Asia Pacific,excluding Japan,already sold to third parties.
Operating Results
The following table presents unaudited select results of operations data of the Company's Energy business segment for the periods indicated.
Energy Business Segment Financial Results
(In Thousands of U.S. Dollars,2019
Net revenues
26,661
238,088
374,938
264,749
406,525
Cost of revenues
15,083
148,339
353,529
163,422
375,703
Gross profit
11,578
89,749
21,409
101,327
30,822
Operating expenses
16,074
22,391
26,597
38,465
48,935
Income (loss) from operations
(4,496)
67,358
(5,188)
62,862
(18,113)
Gross margin
43.4%
37.7%
5.7%
38.3%
7.6%
Operating margin
-16.9%
28.3%
-1.4%
23.7%
-4.5%
Business Outlook
The Company's business outlook is based on management's current views and estimates given existing market conditions,order book,production capacity,anticipated timing of project sales,and the global economic environment. This outlook is subject to uncertainty with respect to,among other things,final customer demand,project construction and sale schedules,and the global impact of the ongoing COVID-19 pandemic. Management's views and estimates are subject to change without notice.
For the third quarter of 2020,the Company expects total module shipments to be in the range of 2.9 GW to 3.1 GW,including approximately 300 MW of module shipments to the Company's own projects that may not be immediately recognized as revenues. Total revenues are expected to be in the range of $840 million to $890 million,with gross margin expected to be between 14% and 16%.
For the full year of 2020,the Company now expects shipments to be in the range of 11 GW to 12 GW.
Management expects the demand in 2021 to be strong,according to various research reports and Canadian Solar's own sales feedback. At the same time,industry consolidation is set to accelerate as customer preferences become more sophisticated around quality and service,increasingly choosing top tier solar brands.
As a result,Canadian Solar is positioning itself more assertively for returns-accretive growth. The Company is currently planning for 18 GW to 20 GW of shipments in 2021.
Dr. Shawn Qu,"We are encouraged to see demand rebounding globally,as more companies and consumers worldwide insist on sustainable power sources. For our Energy Business,our pipeline growth and project execution are making progress,although uncertainty remains around the timing and recognition of certain project sales. On the MSS side,we expect near-term margin pressure given cost increases from polysilicon supply shortages; however,given our leadership position in premium markets,we are able to share a portion of the higher costs with customers. Importantly,we expect the impact of the polysilicon supply disruption to lessen over the coming quarters as polysilicon suppliers restore their temporarily shut-down capacities and restart some of the currently idled,higher-cost capacities.
We plan to expand our market share as we increase our low-cost manufacturing capacity of high-quality modules,which will be supported by the pre-IPO round of capital raising for our MSS business. The improved access to capital through the expected China listing will help us to further capitalize on accelerating secular growth in solar demand,and to unlock sustainable value for our shareholders."
Changes to the Board of Directors
Mr. Karl Olsoni was nominated by the Company and approved by shareholders as a new independent director during the 2020 Annual Meeting of Shareholders. He will serve on the Audit and Compensation Committees. Mr. Olsoni has served as a strategic advisorto the Board of Directors since January 2020.
Furthermore,the Board of Directors has accepted the resignation of Mr. Robert K. McDermott,who has played an instrumental role in the Company's success since his appointment as lead independent director in 2006. "On behalf of our Board of Directors and the Company,I thank Bob for his valuable service and contributions and wish him well in future endeavors," said Dr. Qu.
Recent Developments
On August 4,Canadian Solar announced that it commenced the construction of a 10 MWp solar power plant in Germany.
On July 27,Canadian Solar announced that a special committee of independent directors of the Company,with the assistance of outside financial and legal advisors,completed a review of strategic alternatives available to the Company and the board of directors of the Company decided to pursue a listing of the Company's MSS business on either the Shanghai Stock Exchange's Science and Technology Innovation Board or the Shenzhen Stock Exchange's ChiNext Market.
On July 21,Canadian Solar announced its wholly-owned subsidiary Recurrent Energy closed $282 million of debt financing to construct its Maplewood and Maplewood 2 solar power projects totaling 367 MWp in Texas.
On June 23,Canadian Solar announced it signed two private power purchase agreements with Braskem S.A. and COPEL Energia for a total of 274 MWp of solar power projects in Brazil.
Conference Call Information
The Company will hold a conference call at 8:00 a.m. U.S. Eastern Daylight Time on August 7,2020 (8:00 p.m.,August 7,2020 in Hong Kong) to discuss the Company's second quarter 2020 results and business outlook. The dial-in phone number for the live audio call is 1-866-519-4004 (toll-free from the U.S.),+852-3018-6771 (local dial-in from Hong Kong) or +1 845-675-0437 (from international locations). The passcode for the call is 8068256. A live webcast of the conference call will also be available on the Investor Relations section of Canadian Solar's website at www.canadiansolar.com.
A replay of the call will be available two hours after the conclusion of the call until 9:00 a.m. U.S. Eastern Daylight Time on Saturday,August 15,2020 (9:00 p.m.,2020 in Hong Kong) and can be accessed by dialing +1-855-452-5696 (toll-free from the U.S.),+852-3051-2780 (local dial-in from Hong Kong) or +1-646-254-3697 (from international locations),with passcode 8068256. A webcast replay will also be available on the investor relations section of Canadian Solar's at www.canadiansolar.com.
AboutCanadian Solar Inc.
Canadian Solar was founded in 2001 in Canada and is one of the world's largest solar power companies. It is a leading manufacturer of solar photovoltaic modules and provider of solar energy solutions and has a geographically diversified pipeline of utility-scale solar power projects in various stages of development. Over the past 19 years,Canadian Solar has successfully delivered over 46 GW of premium-quality,solar photovoltaic modules to customers in over 150 countries. Canadian Solar is one of the most bankable companies in the solar industry,having been publicly listed on NASDAQ since 2006. For additional information about the Company,follow Canadian Solar on LinkedInor visit www.canadiansolar.com.
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes,gross margins are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases,you can identify forward-looking statements by such terms as "believes," "expects," "anticipates," "intends," "estimates," the negative of these terms,or other comparable terminology. Factors that could cause actual results to differ include general business and economic conditions and the state of the solar industry; volatility,uncertainty,delays and disruptions related to the COVID-19 pandemic; governmental support for the deployment of solar power; future available supplies of high-purity silicon; demand for end-use products by consumers and inventory levels of such products in the supply chain; changes in demand from significant customers; changes in demand from major markets such as Japan,the U.S.,India,China and Brazil; changes in customer order patterns; changes in product mix; capacity utilization; level of competition; pricing pressure and declines in average selling prices; delays in new product introduction; delays in utility-scale project approval process; delays in utility-scale project construction; delays in the completion of project sales; continued success in technological innovations and delivery of products with the features customers demand; shortage in supply of materials or capacity requirements; availability of financing; exchange rate fluctuations; litigation and other risks as described in the Company's SEC filings,including its annual report on Form 20-F filed on April 28,2020. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable,it cannot guarantee future results,level of activity,performance,or achievements. Investors should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date,unless otherwise stated,and Canadian Solar undertakes no duty to update such information,except as required under applicable law.
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company's Module and System Solutions
("MSS") and Energy businesses:
Select Financial Data - Module and System Solutions,and Energy
Three Months Ended June 30,2020
(In Thousands of U.S. Dollars,Except Percentages)
MSS
Energy
Elimination
Total
Net revenues
$706,155
$26,661
($36,970)
$695,846
Cost of revenues
557,263
15,083
(23,712)
548,634
Gross profit
148,892
11,578
(13,258)
147,212
Gross margin
21.1%
43.4%
—
21.2%
Income (loss) from
operations
63,222
(4,496)
(13,258)
45,468
Select Financial Data - Module and System Solutions,and
Energy
Six Months Ended June 30,Except Percentages)
MSS
Energy
Elimination
Total
Net revenues
$1,954
$264,749
($139,222)
$1,521,481
Cost of revenues
1,194
163,422
(110,544)
1,151,072
Gross profit
297,760
101,327
(28,678)
370,409
Gross margin
21.3%
38.3%
—
24.3%
Income (loss) from
operations
124,720
62,862
(28,678)
158,904
Select Financial Data - Module and System Solutions,and Energy
Three Months Ended
June 30,2020
Six Months Ended
June 30,2020
(In Thousands of U.S. Dollars)
MSS Revenues:
Solar modulesand other solar power
products
$ 613,068
$ 1,158,962
Solar system kits
42,901
72,098
EPC services
3,164
3,922
Others (materials and components)
10,052
21,750
Subtotal
$ 669,185
$ 1,256,732
Energy Revenues:
Solar power projects
$ 2,685
$ 230,439
Electricity
1,882
2,930
O&M services
5,027
10,213
Others (EPC and development services)
17,067
21,167
Subtotal
$ 26,661
$ 264,749
Total net revenues
$ 695,846
$ 1,481
Canadian Solar Inc.
Unaudited Condensed Consolidated Statements of Operations
(In Thousands of U.S. Dollars,Except Share and Per Share Data and Unless Otherwise Stated)
Three Months Ended
SixMonths Ended
June30,
March31,
June30,
2020
2020
2019
2020
2019
Net revenues
$ 695,846
$ 825,635
$ 1,036,275
$ 1,481
$ 1,520,994
Cost of revenues
548,634
602,438
853,633
1,072
1,230,913
Gross profit
147,212
223,197
182,642
370,409
290,081
Operating expenses:
Selling expenses
53,463
52,659
45,361
106,122
83,292
General and administrative
expenses
46,354
52,961
65,735
99,315
117,159
Research and development
expenses
10,924
10,056
12,133
20,980
25,298
Other operating income
(8,997)
(5,915)
(1,329)
(14,912)
(3,015)
Total operating expenses
101,744
109,761
121,900
211,505
222,734
Income from operations
45,468
113,436
60,742
158,904
67,347
Other income (expenses):
Interest expense
(16,960)
(19,013)
(20,654)
(35,973)
(42,352)
Interest income
2,081
2,779
4,452
4,859
6,481
Gain (loss) on change in
fair value of derivatives,net
(2,349)
33,109
(12,489)
30,759
(13,748)
Foreign exchange gain
(loss),192)
(34,119)
16,415
(36,311)
3,828
Investment income (loss)
1,525
(14,012)
2,002
(12,487)
2,547
Other expenses,net
(17,895)
(31,256)
(10,274)
(49,153)
(43,244)
Income before income taxes and
equity in earnings of
unconsolidated investees
27,573
82,180
50,468
109,751
24,103
Income tax benefit (expense)
(8,899)
29,051
(13,951)
20,154
(6,423)
Equity in earnings of
unconsolidated investees
1,739
16
23,740
1,755
25,721
Net income
20,413
111,247
60,257
131,660
43,401
Less: Net income (loss)
attributable to non-controlling
interests
(191)
616
(2,425)
425
(2,116)
Net income attributable to
Canadian Solar Inc.
$ 20,604
$ 110,631
$ 62,682
$ 131,235
$ 45,517
Earnings per share - basic
$ 0.35
$ 1.86
$ 1.05
$ 2.20
$ 0.77
Shares used in computation - basic
59,371,856
59,376,332
59,547,209
59,539,092
59,389,975
Earnings per share - diluted
$ 0.34
$ 1.84
$ 1.04
$ 2.18
$ 0.76
Shares used in computation -
diluted
59,793,196
60,084,298
60,260,410
60,127,369
60,272,536
Canadian Solar Inc.
Unaudited Condensed Consolidated Statement of Comprehensive Income
(In Thousands of U.S. Dollars)
Three Months Ended
SixMonths Ended
June30,
2020
2020
2019
2020
2019
Net Income
20,401
Other comprehensive income (net
of tax of nil):
Foreign currency translation
adjustment
30,997
(45,971)
(11,170)
(14,974)
4,815
De-recognition of commodity hedge
and interest rate swap
4,439
—
—
4,439
—
Loss on changes in fair value of
derivatives
(104)
(4,011)
(3,310)
(4,115)
(5,680)
Comprehensive income
55,745
61,265
45,777
117,010
42,536
Less: comprehensive income(loss)
attributable to non-controlling
interests
3,802
(1,441)
(1,028)
2,361
(5,355)
Comprehensive income
attributable to Canadian Solar Inc.
51,943
62,706
46,805
114,649
47,891
Canadian Solar Inc.
Unaudited Condensed Consolidated Balance Sheets
(In Thousands of U.S.Dollars)
June30,
December31,
2020
2019
ASSETS
Current assets:
Cash and cash equivalents
$ 578,815
$ 668,770
Restricted cash
398,739
526,723
Accounts receivable trade,net
421,691
436,815
Accounts receivable,unbilled
16,096
15,256
Amounts due from related parties
18,052
31,232
Inventories
547,106
554,070
Value added tax recoverable
109,358
108,920
Advances to suppliers
49,504
47,978
Derivative assets
5,989
5,547
Project assets
653,750
604,083
Prepaid expenses and other current assets
397,300
253,542
Total current assets
3,196,400
3,252,936
Restricted cash
16,766
9,927
Property,plant and equipment,net
970,065
1,046,035
Solar power systems,net
49,654
52,957
Deferred tax assets,net
136,267
153,963
Advances to suppliers
41,484
40,897
Prepaid land use right
58,800
60,836
Investments in affiliates
79,322
152,828
Intangible assets,net
22,430
22,791
Project assets
492,519
483,051
Right-of-use assets
30,162
37,733
Other non-current assets
164,661
153,253
TOTAL ASSETS
$ 5,258,530
$ 5,467,207
Canadian Solar Inc.
Unaudited Condensed Consolidated Balance Sheets (Continued)
(In Thousands of U.S.Dollars)
June30,
2020
2019
Current liabilities:
Short-term borrowings
$ 1,015,749
$ 933,120
Long-term borrowings on project assets -
current
179,978
286,173
Accounts payable
460,817
585,601
Notes payable
472,000
544,991
Amounts due to related parties
3,989
10,077
Other payables
448,973
446,454
Advance from customers
69,546
134,806
Derivative liabilities
10,461
10,481
Operating lease liabilities
17,218
18,767
Other current liabilities
112,496
121,527
Total current liabilities
2,791,227
3,091,997
Accrued warranty costs
47,280
55,878
Long-term borrowings
580,442
619,477
Derivatives liabilities
5,374
1,841
Liability for uncertain tax positions
15,543
15,353
Deferred tax liabilities
54,689
56,463
Loss contingency accruals
26,828
28,513
Operating lease liabilities
15,523
20,718
Financing liabilities
75,457
76,575
Other non-current liabilities
97,207
75,334
Total LIABILITIES
3,709,570
4,042,149
Equity:
Common shares
686,425
703,806
Treasury stock
—
(11,845)
Additional paid-in capital
22,989
17,179
Retained earnings
924,836
793,601
Accumulated other comprehensive loss
(126,193)
(109,607)
Total Canadian Solar Inc. shareholders' equity
1,508,057
1,393,134
Non-controlling interests in subsidiaries
40,903
31,924
TOTAL EQUITY
1,548,960
1,425,058
TOTAL LIABILITIES AND EQUITY
$ 5,530
$ 5,207
About Non-GAAP Financial Measures
To supplement its financial disclosures presented in accordance with GAAP,the Company uses non-GAAP measures which are adjusted from the most comparable GAAP measures for certain items as described below. The Company presents non-GAAP net income and diluted earnings per share so that readers can better understand the underlying operating performance of the business before the impact of AD/CVD true-up provisions. The non-GAAP numbers are not measures of financial performance under U.S. GAAP,and should not be considered in isolation or as an alternative to other measures determined in accordance with GAAP. These non-GAAP measures may differ from non-GAAP measures used by other companies,and therefore their comparability may be limited.
Statement of Operations Data:
(In Thousands of U.S. Dollars,Except Share and Per Share Data)
Three Months Ended
Six Months Ended
June30,
2020
June 30,
2019
June30,
2019
GAAP net income attributable to Canadian
Solar Inc.
20,604
62,682
131,235
45,517
Non-GAAP income adjustment items:
AD/CVD provision true-up
(20,397)
(21,617)
(20,617)
Tax impact
5,054
5,365
5,365
Non-GAAP net income attributable to
Canadian Solar Inc.
5,261
46,430
115,892
29,265
GAAP income per share - diluted
$ 0.34
$ 1.04
$ 2.18
$ 0.76
Non-GAAP income per share - diluted
$ 0.09
$ 0.77
$ 1.93
$ 0.49
Shares used in computation - diluted
59,536
View original content:/news-releases/canadian-solar-reports-second-quarter-2020-results-301108297.html