Full Truck Alliance Co. Ltd. Announces Second Quarter 2021 Unaudited Financial Results
GUIYANG,China,Aug. 10,2021 --Full Truck Alliance Co. Ltd. ("FTA" or the "Company") (NYSE: YMM),a leading digital freight platform,today announced its unaudited financial results for the secondquarter ended June 30,2021.
Second Quarter 2021 Financial and Operational Highlights
Total net revenues in the second quarter of 2021 were RMB1,118.8 million (US$173.3 million),an increase of 100.9% from RMB556.9 million in the same period of 2020.
Net loss in the second quarter of 2021 was RMB1,958.2 million (US$303.3 million),compared with RMB297.3 million in the same period of 2020.
Non-GAAP adjusted net income1 in the second quarter of 2021 was RMB99.5 million (US$15.4 million),compared with non-GAAP adjusted net loss of RMB39.1 million in the same period of 2020.
Gross Transaction Value ("GTV")2 in the second quarter of 2021 reached RMB74.0 billion (US$11.5 billion),an increase of 57.8% from RMB46.9 billion in the same period of 2020.
Fulfilled orders3 in the second quarter of 2021 reached 36.0 million,an increase of 87.9% from 19.2 million in the same period of 2020.
Average shipper MAUs4 in the second quarter of 2021 reached 1.53 million,an increase of 40.3% from 1.09 million in the same period of 2020.
Recent Development
The Company successfully completed its initial public offering and listing of 82,500,000 ADSs on the New York Stock Exchange in June 2021,or the initial public offering. Concurrently,each of Ontario Teachers' Pension Plan Board and an entity affiliated with Mubadala Investment Company PJSC,an Abu Dhabi-based sovereign investor,completed purchase of US$100.0 million of Class A ordinary shares from the Company at a price per share equal to the IPO price adjusted for the ADS-to-Class A ordinary share ratio in a private placement,or the concurrent private placement. The Company raised net proceeds of approximately US$1.71 billion from the initial public offering and the concurrent private placement.
Mr. Peter Hui Zhang,Founder,Chairman and Chief Executive Officer of FTA,stated,"We are pleased with our progress in terms of business expansion and scale in the second quarter,especially as we mark our first quarter as a public company. While the ongoing cybersecurity review of our main apps and new COVID-19 variant outbreaks in China have brought uncertainties in the third quarter,we are confident in the continued growth of China's economy and believe the robustness of our platform and expansive network will enable us to maintain our leading position and achieve long-term business growth. As we move forward,we will speed up the execution of our strategic initiatives to create a comprehensive logistics network that caters to a wide range of evolving demands from our ecosystem participants.In line with our commitment to safeguard national security and public interest,we will spare no effort to fulfill our corporate and social responsibilities and actively promote the implementation of relevant regulatory policies."
"We are pleased with our second quarter financial and operating results. Total net revenues doubled year-over-year following robust performances across our core businesses. We also swung to a non-GAAP adjusted net income during the quarter following a year-ago non-GAAP adjusted net loss. While we face certain headwinds in the third quarter,we have confidence in the resilience of our business model and our ability to adeptly execute our operational plan," said Mr. Simon Cai,Chief Financial Officer of FTA. "Going forward,we will continue investing in infrastructure development,technology innovation and the expansion of our servicing logistics network,as diversified product offerings and network coverage remain key components to our success."
1 Non-GAAP adjusted net income/(loss) is defined as net loss excluding (i) share-based compensation expense,(ii) compensation expense resulting from repurchase of ordinary shares from certain employees in excess of fair value,(iii) amortization of intangible assets resulting from business acquisitions,(iv) tax effects of non-GAAP adjustments and (v) net income from discontinued operations,net of tax. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.
2GTV or gross transaction value of our platform in a given period is defined as the aggregate freight prices specified by our users for all fulfilled orders on our platform during the period without deducting any commission or service fee charged by us; we make downward adjustments to unreasonably high freight prices specified by users that are apparently due to clerical errors.
3 Fulfilled orders on our platform in a given period is defined as all shipping orders matched through our platform during such period but exclude (i) shipping orders that are subsequently cancelled,and (ii) shipping orders for which our users failed to specify any freight prices as there are substantial uncertainties as to whether the shipping orders are fulfilled.
4Average shipper MAUs in a given period are calculated by dividing (i) the sum of shipper MAUs for each month of such period,by (ii) the number of months in such period. Shipper MAUs is defined as the number of active shippers in a given month.
Second Quarter 2021 Financial Results
Net Revenues (including value added taxes,"VAT",ofRMB332.3 million andRMB630.7 millionfor the three months ended June 30,2020 and 2021,respectively).Total net revenues in the second quarter of 2021 were RMB1,representing an increase of 100.9% from RMB556.9 million in the same period of 2020,primarily attributable to an increase in revenues from freight matching services.
Freight matching services.Revenues from freight matching services in the second quarter of 2021 were RMB937.6 million (US$145.2 million),representing an increase of 109.8% from RMB446.9 million in the same period of 2020. The increase was primarily due to an increase in revenues from freight brokerage service and freight listing service as well as growth in transaction commissions.
Freight brokerage service. Revenues from freight brokerage service in the second quarter of 2021 were RMB601.3 million (US$93.1 million),increased by 88.6% from RMB318.9 million in the same period of 2020,primarily due to a significant increase in transaction activities,amid a substantial recovery in road transportation in China from the COVID-19 pandemic,but partially offset by a decrease in our average fee rate to attract more shippers to use our service.
Freight listing service. Revenues from freight listing service in the second quarter of 2021 were RMB175.4 million (US$27.2 million),increased by 37.0% from RMB128.0 million in the same period of 2020,primarily due to an increase in total paying members amid increased shipper demand for our services as our business continued to expand.
Transaction commission. We started monetizing online transaction service by collecting commissions from truckers on certain shipping orders in August 2020. Transaction commission amounted to RMB160.9 million (US$24.9 million) in the second quarter of 2021.
Value-added services.Revenues from value-added services in the second quarter of 2021 were RMB181.2 million (US$28.1 million),representing an increase of 64.8% from RMB110.0 million in the same period of 2020,mainly attributable to higher revenues from credit solutions and other value-added services.
Cost of Revenues(including VAT net of refund of VAT of RMB279.9 million andRMB481.1 millionfor the three months ended June 30,respectively). Cost of revenues in the second quarter of 2021 was RMB627.0 million (US$97.1 million),compared with RMB378.2 million in the same period of 2020. The increase was primarily attributable to an increase in VAT,related tax surcharges and other tax costs,net of tax refunds from government authorities,which was RMB572.4 million,representing an increase of 73.7% from RMB329.5 million in the same period of 2020,primarily due to an increase in transaction activities involving our freight brokerage service. As a percentage of total net revenues,cost of revenues for the second quarter of 2021 decreased to 56.0% from 67.9% in the same period of 2020.
Sales and Marketing Expenses.Sales and marketing expensesin the second quarter of 2021 were RMB236.8 million (US$36.7 million),compared with RMB71.5 million in the same period of 2020. The increase was primarily due to higher advertising and marketing expenses to promote new initiatives,an increase in salary and benefits expenses driven by an increase in sales and marketing headcount,as well as increased share-based compensation expenses.
General and Administrative Expenses.General and administrative expensesin the second quarter of 2021 were RMB2,123.0 million (US$328.8 million),compared with RMB347.1 million in the same period of 2020. The increase was primarily due to an increase in share-based compensation expenses.
Research and Development Expenses. Research and development expensesin the second quarter of 2021were RMB155.1 million (US$24.0 million),compared with RMB87.9 million in the same period of 2020. The increase was primarily due to an increase in salary and benefits expenses driven by higher headcount in research and development personnel and increased share-based compensation expenses.
Loss from Operations. Loss from operations in the second quarter of 2021 was RMB2,040.4 million (US$316.0 million),compared to RMB345.0 million in the same period of 2020.
Non-GAAP Adjusted Operating Income/(Loss)5. Non-GAAP adjusted operating income in the second quarter of 2021 was RMB20.1 million (US$3.1 million),compared with non-GAAP adjusted operating loss of RMB84.1 million in the same period of 2020.
Net Loss.Net loss in the second quarter of 2021 was RMB1,compared with RMB297.3 million in the same period of 2020.
Non-GAAP Adjusted Net Income/(Loss). Non-GAAP adjusted net income in the second quarter of 2021 was RMB99.5 million (US$15.4 million),compared with non-GAAP adjusted net loss of RMB39.1 million in the same period of 2020.
Basic and Diluted Net Loss per ADS6 and Non-GAAP Adjusted Basic and Diluted Net Loss per ADS7. Basic and diluted net loss per ADS were RMB7.34 (US$1.14) in the second quarter of 2021,compared with RMB1.72 in the same period of 2020. Non-GAAP adjusted basic and diluted net loss per ADS were RMB0.49 (US$0.08) in the second quarter of 2021,compared with RMB0.23 in the same period of 2020.
Balance Sheet and Cash Flow
As of June 30,2021,the Company had cash and cash equivalents,restricted cash,and short-term investments of RMB26.9 billion (US$4.2 billion) in total,compared with RMB18.9 billion as of December 31,2020.
For the second quarter of 2021,net cash used in operating activities was RMB48.8 million (US$7.6 million).
Business Outlook
As previously announced by the Company,the Cybersecurity Review Office ("CRO") of the Cyberspace Administration of China has initiated a cybersecurity review of FTA's Yunmanman apps and Huochebang apps. FTA will fully cooperate with the CRO to facilitate its review process. During the cybersecurity review,the Yunmanman and Huochebang apps are required to suspend new user registration.
The Company expects its total net revenues to be between RMB1.04 billion and RMB1.15 billion in the third quarter of 2021,representing a year-over-year growth rate of approximately 42.0% to 56.2%. These forecasts reflect the Company's current and preliminary views on the market,operational conditions and the impact of the on-going cybersecurity review and COVID-19 outbreaks in China,which are subject to change and cannot be predicted with reasonable accuracy as of the date hereof.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise stated,all translations from RMB to US$ were made at a rate of RMB6.4566 to US$1.00,the exchange rate in effect as of June 30,2021 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been,or could be,converted into US$ or RMB,as the case may be,at any particular rate,or at all.
5 Non-GAAP adjusted operating income/(loss) is defined as loss from operations excluding(i) share-based compensation expense,(ii) compensation expense resulting from repurchase of ordinary shares from certain employees in excess of fair value and (iii) amortization of intangible assets resulting from business acquisitions. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.
6 ADS refers to the American depositary shares,each of which represents 20 Class A ordinary shares.
7 Non-GAAP adjusted basic and diluted net loss per ADS is net loss attributable to ordinary shareholders excluding (i)share-based compensation expense,(iii)amortization of intangible assets resulting from business acquisitions,(vi)tax effects ofnon-GAAPadjustments and (v) net income from discontinued operations,net of tax. divided by weighted average number of basic and diluted ADS,respectively. For more information,refer to "Use of Non-GAAP Financial Measures" and "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.
Conference Call
The Company's management will hold an earnings conference call at 8:00 A.M. U.S. Eastern Time on August 10,2021 or 8:00 P.M. Beijing Time to discuss its financial results and operating performance for the second quarter of 2021.
Dial-in details for the earnings conference call are as follows:
United States (toll free):
+1-888-317-6003
International:
+1-412-317-6061
Mainland China (toll free):
400-120-6115
Hong Kong (toll free):
800-963-976
Hong Kong:
+852-5808-1995
United Kingdom:
Singapore:
Access Code:
08082389063
800-120-5863
6279813
The replay will be accessible through August 17,2021 by dialing the following numbers:
United States:
+1-877-344-7529
International:
+1-412-317-0088
Replay Access Code:
10159255
A live and archived webcast of the conference call will also be available on the Company's investor relations website at ir.fulltruckalliance.com.
About Full Truck Alliance Co. Ltd.
Full Truck Alliance Co. Ltd. (NYSE: YMM) is a leading digital freight platform,connecting shippers with truckers to facilitate shipments across distance ranges,cargo weights and types. The Company provides a range of freight matching services including freight listing service,freight brokerage service and online transaction service. The Company also provides a range of value-added services that cater to the various needs of shippers and truckers,such as financial institutions,highway authorities,and gas stations operators. With a mission to make logistics better,the Company is shaping the future of logistics with technology and aspires to revolutionize logistics,improve efficiency across the value chain and reduce carbon footprint for our planet. For more information,please visit ir.fulltruckalliance.com.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP adjusted operating income/(loss),non-GAAPadjusted net income/(loss),non-GAAPadjusted net loss attributable to ordinary shareholders,non-GAAP adjusted basic and diluted net loss per ordinary shareholder and non-GAAP adjusted basic and diluted net loss per ADS,each anon-GAAPfinancial measure,as supplemental measures to review and assess its operating performance.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines non-GAAP adjusted operating income/(loss) as loss from operations excluding (i)share-based compensation expense,(ii)compensation expense resulting from repurchase of ordinary shares from certain employees in excess of fair value and (iii)amortization of intangible assets resulting from business acquisitions. The Company defines non-GAAP adjusted net income/(loss) as net loss excluding (i)share-based compensation expense,net of tax. The Company defines non-GAAP adjusted net loss attributable to ordinary shareholders as net loss attributable to ordinary shareholders excluding (i)share-based compensation expense,net of tax. The Company defines non-GAAP adjusted basic and diluted net loss per share as non-GAAP net loss attributable to ordinary shareholders divided by weighted average number of basic and diluted ordinary shares,respectively. The Company defines non-GAAP adjusted basic and diluted net loss per ADS as non-GAAP net loss attributable to ordinary shareholders divided by the weighted average number of basic and diluted ADS,respectively.
Thenon-GAAPfinancial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Thenon-GAAP financial measures have limitations as an analytical tool. The non-GAAPfinancial measures do not reflect all items of expense that affect its operations. Share-based compensation expense,compensation expense resulting from repurchase of ordinary shares from certain employees in excess of fair value and amortization of intangible assets resulting from business acquisitions have been and may continue to be incurred in its business and are not reflected in the presentation of its non-GAAPfinancial measures.
The Company reconciles the non-GAAP financial measures to the nearest U.S. GAAP performance measures. Non-GAAP adjusted operating income/(loss),non-GAAP adjusted net income/(loss),non-GAAP adjusted net loss attributable to ordinary shareholders and non-GAAP adjusted basic and diluted net loss per share should not be considered in isolation or construed as an alternative to operating income/(loss),net income/(loss),net loss attributable to ordinary shareholders and basic and diluted net loss per share or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review FTA's non-GAAP financial measures to the most directly comparable GAAP measures. FTA's non-GAAP financial measure may not be comparable to similarly titled measures presented by other companies.
For more information on these non-GAAP financial measures,please see the table captioned "Reconciliations of Non-GAAP Results" set forth at the end of this release.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," and similar statements. Statements that are not historical facts,including statements about the Company's beliefs,plans,and expectations,are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,including but not limited to the following: FTA's goal and strategies; FTA's expansion plans; FTA's future business development,financial condition and results of operations; expected changes in FTA's revenues,costs or expenses; industry landscape of,and trends in,China's road transportation market; competition in FTA's industry; FTA's expectations regarding demand for,and market acceptance of,its services; FTA's expectations regarding its relationships with shippers,truckers and other ecosystem participants; FTA's ability to protect is systems and infrastructures from cyber-attacks; PRC laws,regulations,and policies relating to the road transportation market,as well as general regulatory environment in which FTA operates in China; the results of regulatory review and the duration and impact of any regulatory action taken against FTA; the impact of COVID-19 pandemic; general economic and business condition; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release,and the Company does not undertake any obligation to update any forward-looking statement,except as required under applicable law.
For investor and media inquiries,please contact:
In China:
Full Truck Alliance Co. Ltd.
Mao Mao
E-mail: IR@amh-group.com
The Piacente Group,Inc.
Emilie Wu
Tel: +86-21-6039-8363
E-mail: FTA@thepiacentegroup.com
In the United States:
The Piacente Group,Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: FTA@thepiacentegroup.com
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITEDCONDENSEDCONSOLIDATEDBALANCESHEETS
(All amounts in thousands,except share,ADS,per share and per ADS data)
As of
December 31,
June30,
June 30,
2020
2021
2021
RMB
RMB
US$
ASSETS
Current assets:
Cash and cash equivalents
10,060,391
10,140,920
1,570,629
Restricted cash – current
86,277
73,047
11,314
Short-term investments
8,731,195
16,670,733
2,581,968
Accounts receivable,net
34,729
59,928
9,282
Amounts due from related parties
-
103,769
16,072
Loans receivable,net
1,313,957
1,491,968
231,076
Prepayments and other current assets
456,802
919,247
142,373
Total current assets
20,683,351
29,459,612
4,562,714
Restricted cash – non-current
13,500
13,500
2,091
Property and equipment,net
38,984
37,857
5,863
Investments in equity investees
875,205
1,014,073
157,060
Intangible assets,net
491,279
467,453
72,399
Goodwill
2,865,071
2,071
443,743
Deferred tax assets
18,966
29,420
4,557
Other non-current assets
147,000
598,822
92,746
Total non-current assets
4,450,005
5,026,196
778,459
TOTAL ASSETS
25,133,356
34,485,808
5,341,173
LIABILITIES,MEZZANINE EQUITY AND SHAREHOLDERS' (DEFICIT)/EQUITY
Current liabilities:
Accounts payable
23,839
24,180
3,745
Amounts due to related parties
172,779
256,678
39,754
Payable to investors of the consolidated trusts
31,400
-
-
Prepaid for freight listing fees and other service fees
319,924
402,381
62,321
Income tax payable
25,924
34,318
5,315
Other tax payable
446,839
387,138
59,960
Accrued expenses and other current liabilities
941,642
839,905
130,087
Total current liabilities
1,962,347
1,944,600
301,182
Deferred tax liabilities
118,783
113,292
17,547
Total non-current liabilities
118,783
113,292
17,547
TOTAL LIABILITIES
2,081,130
2,057,892
318,729
MEZZANINE EQUITY
Convertible redeemable preferred shares
32,846,087
-
-
Subscription receivables
(1,310,140)
-
-
SHAREHOLDERS' (DEFICIT)/EQUITY
Ordinary shares
296
1,394
216
Additional paid-in capital
3,809,060
48,306,998
7,481,801
Accumulated other comprehensive income
1,072,307
876,719
135,786
Subscription receivables
-
(1,140)
(202,915)
Accumulated deficit
(13,365,806)
(15,520,749)
(2,403,858)
TOTAL SHAREHOLDERS' (DEFICIT)/EQUITY
(8,484,143)
32,354,222
5,011,030
Non-controlling interests
422
73,694
11,414
TOTAL FULL TRUCK ALLIANCE CO. LTD. (DEFICIT)/EQUITY
(8,483,721)
32,427,916
5,022,444
TOTAL LIABILITIES,MEZZANINE EQUITY AND (DEFICIT)/EQUITY
25,173
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS
(All amounts in thousands,per share and per ADS data)
Three months ended
Six months ended
June 30,
March 31,
June 30,
2020
2021
2021
2021
2020
2021
2021
RMB
RMB
RMB
US$
RMB
RMB
US$
Net Revenues (including value added taxes,of
RMB332.3 million and RMB630.7 million for the three
months ended June 30,respectively)
556,945
867,154
1,118,821
173,283
995,514
1,985,975
307,588
Operating expenses:
Cost of revenues (including VAT net of refund of VAT
of RMB279.9 million and RMB481.1 million for the
three months ended June 30,
respectively)(1)
(378,241)
(412,800)
(626,952)
(97,102)
(567,938)
(1,039,752)
(161,037)
Sales and marketing expenses(1)
(71,482)
(170,386)
(236,849)
(36,683)
(153,747)
(407,235)
(63,073)
General and administrative expenses(1)
(347,077)
(321,976)
(2,123,019)
(328,814)
(518,266)
(2,444,995)
(378,682)
Research and development expenses(1)
(87,851)
(138,047)
(155,081)
(24,019)
(178,626)
(293,128)
(45,400)
Provision for loans receivable
(19,208)
(28,456)
(23,705)
(3,671)
(50,480)
(52,161)
(8,079)
Total operating expenses
(903,859)
(1,071,665)
(3,165,606)
(490,289)
(1,469,057)
(4,237,271)
(656,271)
Other operating income
1,952
2,617
6,399
991
5,753
9,016
1,396
Loss from operations
(344,962)
(201,894)
(2,040,386)
(316,015)
(467,790)
(2,242,280)
(347,287)
Other income(expense)
Interest income
59,654
49,422
45,152
6,993
116,742
94,574
14,648
Interest expenses
(955)
-
-
-
(8,327)
-
-
Foreign exchange gain (loss)
708
141
(11,720)
(1,815)
2,464
(11,579)
(1,793)
Investment income
-
8,272
15,822
2,451
-
24,094
3,732
Unrealized gains (loss) from fair value changes of
trading securities and derivative assets
607
(37,136)
29,655
4,593
607
(7,481)
(1,159)
Other (expenses) income,net
(11,374)
1,443
(6,859)
(1,062)
280
(5,416)
(839)
Share of loss in equity method investees
(2,690)
(1,572)
(1,685)
(261)
(7,597)
(3,257)
(504)
Total other income
45,950
20,570
70,365
10,899
104,169
90,935
14,085
Net loss before income tax
(299,012)
(181,324)
(1,970,021)
(305,116)
(363,621)
(2,151,345)
(333,202)
Income tax benefits (expense)
1,625
(15,632)
11,806
1,829
2,609
(3,826)
(593)
Net loss from continuing operations.
(297,387)
(196,956)
(1,958,215)
(303,287)
(361,012)
(2,155,171)
(333,795)
Net income from discontinued operations,net of
tax
111
-
-
-
452
-
-
Net loss
(297,276)
(196,287)
(360,560)
(2,795)
Less: net loss attributable to non-controlling
interests
(2)
(1)
(227)
(35)
(4)
(228)
(35)
Net loss attributable to Full Truck Alliance Co. Ltd.
(297,274)
(196,955)
(1,957,988)
(303,252)
(360,556)
(2,154,943)
(333,760)
Deemed dividend
-
270,214
248,218
38,444
-
518,432
80,295
Net loss attributable to ordinary shareholders
(297,274)
(467,169)
(2,206,206)
(341,696)
(360,673,375)
(414,055)
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS(COTINUED)
(All amounts in thousands,
2020
2021
2021
2021
2020
2021
2021
RMB
RMB
RMB
US$
RMB
RMB
US$
Net loss per ordinary share
Continuing operations
(0.09)
(0.10)
(0.37)
(0.06)
(0.11)
(0.51)
(0.08)
Discontinued operations
0.00
0.00
0.00
0.00
0.00
0.00
0.00
—Basic and diluted
(0.09)
(0.10)
(0.37)
(0.06)
(0.11)
(0.51)
(0.08)
Net loss per ADS*
Continuing operations
(1.72)
(2.09)
(7.34)
(1.14)
(2.10)
(10.20)
(1.58)
Discontinued operations
0.00
0.00
0.00
0.00
0.00
0.00
0.00
—Basic and diluted
(1.72)
(2.09)
(7.34)
(1.14)
(2.10)
(10.20)
(1.58)
Weighted average number of ordinary shares used in computing net loss per share
—Basic and diluted
3,461,083,085
4,476,994,630
6,010,217
6,217
3,432,751,684
5,243,545,489
5,489
Weighted average number of ADS used in computing net loss per ADS
—Basic and diluted
173,054,154
223,849,732
300,506,161
300,161
171,637,584
262,177,274
262,274
* Each ADS represents 20 ordinary shares.
(1) Share-based compensation expenses in operating expenses are as follows:
Three months ended
Six months ended
June 30,
2020
2021
2021
2021
2020
2021
2021
RMB
RMB
RMB
US$
RMB
RMB
US$
Cost of revenues
-
181
747
116
-
928
144
Sales and marketing expenses
-
26,218
12,660
1,961
-
38,878
6,021
General and administrative expenses
244,015
260,214
1,952,520
302,407
326,501
2,212,734
342,709
Research and development expenses
-
15,041
5,119
793
-
20,160
3,122
Total
244,015
301,654
1,971,046
305,277
326,501
2,272,700
351,996
FULL TRUCK ALLIANCE CO. LTD.
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands,
2020
2021
2021
2021
2020
2021
2021
RMB
RMB
RMB
US$
RMB
RMB
US$
Loss from operations
(344,287)
Add:
Share-based compensation expense
244,015
301,654
1,046
305,277
326,700
351,996
Compensation cost resulting from repurchase of
ordinary shares in excess of fair value
6,487
-
78,478
12,155
6,487
78,155
Amortization of intangible assets resulting from
business acquisitions
10,333
10,983
10,983
1,701
20,666
21,966
3,402
Non-GAAP adjustedoperating (loss) income
(84,127)
110,743
20,121
3,118
(114,136)
130,864
20,266
Net loss
(297,795)
Add:
Share-based compensation expense
244,402
Tax effects of non-GAAP adjustments
(2,583)
(2,746)
(2,746)
(425)
(5,166)
(5,492)
(851)
Less:
Net income from discontinued operations,net of tax
111
-
-
-
452
-
-
Non-GAAP adjusted net (loss) income
(39,135)
112,935
99,546
15,421
(12,524)
212,481
32,907
FULL TRUCK ALLIANCE CO. LTD.
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (COTINUED)
(All amounts in thousands,
2020
2021
2021
2021
2020
2021
2021
RMB
RMB
RMB
US$
RMB
RMB
US$
Net loss attributable to ordinary shareholders
(297,055)
Add:
Share-based compensation expense
244,996
Compensation cost resulting from repurchase of ordinary shares in excess of fair value
6,155
Amortization of intangible assets resulting from business acquisitions
10,net of tax
111
-
-
-
452
-
-
Non-GAAP adjustednet loss attributable to ordinary shareholders
(39,133)
(157,278)
(148,445)
(22,988)
(12,520)
(305,723)
(47,353)
Non-GAAP adjusted net loss per ordinary share
—Basic and diluted
(0.01)
(0.04)
(0.02)
(0.00)
(0.00)
(0.06)
(0.01)
Non-GAAP adjusted net loss per ADS
—Basic and diluted
(0.23)
(0.70)
(0.49)
(0.08)
(0.07)
(1.17)
(0.18)
Weighted average number of ordinary shares used in computing non-GAAP adjusted loss per share
—Basic and diluted
3,489
Weighted average number of ADS used in computing non-GAAP adjusted net loss per ADS
—Basic and diluted
173,274