FinVolution Group Reports Second Quarter 2021 Unaudited Financial Results
SHANGHAI,Aug. 23,2021 -- FinVolution Group ("FinVolution," or the "Company") (NYSE: FINV),a leading fintech platform in China,today announced its unaudited financial results for the second quarter ended June 30,2021.
For the Three Months Ended
YoY Change
June 30,2020
June 30,2021
Total No. of New Individual
Borrowers[3] ('000)
197
1,183
500.5%
New Individual Borrowers China's
Mainland ('000)
169
812
380.5%
New Individual Borrowers
International ('000)
28
371
1,225.0%
No. of Small Business Owners served
in China's Mainland ('000)
31
408
1,216.1%
Total Transaction Volume[4]
13.2
33.4
153.0%
Transaction Volume China's Mainland
(RMB in billion)
13.1
32.5
148.1%
Transaction Volume International
(RMB in billion)
0.05
0.94
1,780.0%
Second Quarter 2021 Operational Highlights
Growing global user base with total no. of new borrowers reaching record high
Total cumulative registered users[1] reached 130.8 million as of June 30,2021.
Total number of unique borrowers[2] was 3.7 million as of June 30,2021.
Total number of new borrowers[3] was 1.18 million,an increase of 500.5% compared to the same period of 2020.
Total transaction volume and outstanding loan balances both reaching new record highs
Total transaction volume reached RMB33.4 billion,an increase of 153.0% compared to the same period of 2020.
Transaction volume facilitated for total new borrowers[5] was RMB7.1 billion,an increase of 610.0% compared to the same period of 2020.
Total outstanding principal of loans reached RMB39.4 billion,an increase of 86.7% compared to the same period of 2020.
Small business owner's loans scaling up with steady growth
Transaction volume facilitated for small business owners was RMB6.2 billion,representing 18.6% of total transaction volume.
Numbers of small business owners served in the quarter exceeded 408.0 thousand,an increase of 1,216.1% compared to the same period of 2020.
International expansion continues to accelerate with new geographic presence
Number of new borrowers acquired in the international markets reached 371.0 thousands,225.0% compared to the same period of 2020.
Transaction volume facilitated for the international markets was RMB940.0 million,780.0% compared to the same period of 2020.
Pilot testing operations took off in Vietnam.
More operational highlights
90 day+ delinquency ratio[6] reached a new historical low to 1.01% as of June 30,2021,compared to 7.13% in the same period of 2020.
Average loan size[7] was RMB4,403 for the second quarter of 2021,compared to RMB3,867 in the same period of 2020.
Average loan tenor[8] was 8.1 months for the second quarter of 2021.
Second Quarter 2021 Financial Highlights
Sustainable growth with progressive improvement
Net revenue was RMB2,384.1 million (US$369.3 million) for the second quarter of 2021,an increase of 31.7% from RMB1,810.5 million compared to the same period of 2020.
Operating profit was RMB704.7 million (US$109.1million) for the second quarter of 2021,an increase of 24.2% from the same period of 2020.
Non-GAAP adjusted operating income[9],which excludes share-based compensation expenses before tax,was RMB726.1 million (US$112.5million) for the second quarter of 2021,an increase of 26.1% from the same period of 2020.
Diluted net profit per ADS was RMB2.11 (US$0.33) and diluted net profit per share was RMB0.42 (US$0.07),an increase of 40.7% in the same period of 2020. Non-GAAP diluted net profit per ADS was RMB2.17 (US$0.34) and Non-GAAP diluted net profit per share was RMB0.43 (US$0.07),an increase of 42.8% in the same period of 2020.
[1] On a cumulative basis,total number of users registered on the Company's platforms as of June 30,2021.
[2] Represents the total number of borrowers whose transactions were facilitated on the Company's platforms during the period presented.
[3] Represents the total number of new borrowers on the Company's platforms during the period presented.
[4] Represents total transaction volume facilitated on the Company's platforms during the period presented.
[5] Represents transaction volume facilitated for total number of new borrowers on the Company's platforms during the period presented.
[6]"90 day+ delinquency ratio" refers to the outstanding principal balance of on- and-off balance sheet loans that were 90 to 179 calendar past due as a percentage of the total outstanding principal balance of on-off balance sheet loans on the Company's platform as of a specific date. Loans that originated outside China's Mainland is not included in the calculation.
[7] Represents the average loan size on the Company's platform in China's Mainland during the period presented.
[8] Represents the average loan tenor period on the Company's platform in China's Mainland during the period presented.
[9] Please refer to "UNAUDITED Reconciliation of GAAP And Non-GAAP Results" for reconciliation between GAAP and Non-GAAP adjusted operating income.
Mr. Feng Zhang,the Chief Executive Officer of FinVolution,commented,"We are thrilled to be reporting another set of record-breaking operational and financial results in the second quarter. As we harness our technological capabilities effectively to acquire new better quality borrowers and constantly increase our acquisition channels,our total number of new better quality borrowers acquired globally once again crossed the one million mark to a new record high of 1.18 million this quarter,an increase of 500.5% year over year and 17.7% quarter over quarter."
"Another clear indication that we are resuming high quality growth is our total transaction volume for the quarter reached a new record high to RMB33.4 billion,a 153.0% jump year over year and a sequential increase of 24.6%."
"Growth momentum for our small business owners segment remained robust with transaction volume increasing 40.9% sequentially to RMB6.2 billion in the second quarter. Notably,the total number of small business owners served in the second quarter of 2021 exceeded 408 thousand,compared to just 220 thousand in total for the full year 2020."
"Our pilot testing operations in Vietnam,marks the fourth country in our global roadmap in addition to our international presence in Indonesia,Philippines,and Singapore. Leveraging our technologies and digitization capabilities to create long term value for our stakeholders,we are confident in our ability to maintain our position as the leading fintech platform in China while capturing tremendous growth opportunities globally," concluded Mr. Zhang.
Mr. Jiayuan Xu,the Chief Financial Officer of FinVolution,"With continued improvement across multiple operating metrics in the second quarter,we delivered a non-GAAP operating profit of RMB726.1 million,an increase of 26.1% year-over-year and a sequential increase of 8.2%,further validating the viability of our business model. Our robust balance sheet with RMB4.9 billion in unrestricted cash and short term investments,coupled with strong technology capabilities positions us well to explore opportunities both in domestic and international markets," concluded Mr. Xu.
Second Quarter 2021 Financial Results
Net revenue for the second quarter of 2021 increased by 31.7% to RMB2,384.1 million (US$369.3 million) from RMB1,810.5 million in the same period of 2020,primarily due to the increase in transaction volume andpartially offset by the decrease in guarantee income as a result of improved asset quality.
Loan facilitation service fees increased by 135.3% to RMB952.4 million (US$147.5 million) for the second quarter of 2021 from RMB404.7 million in the same period of 2020,primarily due tothe increase in transaction volume which was partially offset by the decrease in average rate of transaction fees.
Post-facilitation service fees increased by 95.6 % to RMB299.6 million (US$46.4 million) for the second quarter of 2021 from RMB153.2 million in the same period of 2020,primarily due to the increase in outstanding loans serviced by the Company and the rolling impact of deferred transaction fees.
Guarantee incomewas RMB665.7million (US$103.1million) for the second quarter of 2021 compared to RMB821.2 million in the same period of 2020,as a result of improved asset quality. The fair value of quality assurance commitment upon loan origination is released as guarantee income systematically over the term of the loans subject to quality assurance commitment. As we transitioned our business towards quality borrowers,the fair value of quality assurance commitment upon loan origination decreased due to better asset quality which results in the decrease in guarantee income.
Net interest income decreased by 7.4%to RMB308.5 million (US$47.8 million) for the second quarter of 2021,from RMB333.2 million in the same period of 2020,primarily due to the reduction in the outstanding loan balances of consolidated trusts partially offset by the higher transaction volume originated in the international markets.
Other revenue increased by 60.8% to RMB157.9 million (US$24.5 million) for the second quarter of 2021 from RMB98.2 million in the same period of 2020,primarily due to increase in customer referral fees to other third-party platforms.
Origination and servicing expenses increased by 67.1% to RMB455.0 million (US$70.5 million) for the second quarter of 2021 from RMB272.3 million in the same period of 2020,primarily due to the increase in employees expenditures and fees paid to third party service providers.
Sales and marketing expenses increased by 609.4% to RMB473.2 million (US$73.3 million) for the second quarter of 2021 from RMB66.7 million in the same period of 2020,primarily due to the increase in online customer acquisition expenses as a result of increased efforts in acquiring new borrowers on the Company's platform.
Research and development expenses increased by 25.4% to RMB104.6 million (US$16.2 million) for the second quarter of 2021,compared to RMB83.4 million in the same period of 2020,due to increased investments in technology development.
General and administrative expenses increased by 23.6% to RMB126.1 million (US$19.5 million) for the second quarter of 2021 compared to RMB102.0 million in the same period of 2020,due to increased expenditures in employees benefits.
Provision for accounts receivables and other receivables increased by 104.3% to RMB47.4 million (US$7.3 million) for the second quarter of 2021,compared with RMB23.2 million in the same period of 2020 as a result of increase in outstanding loan balances partially offset by improved credit quality.
Provision for loans receivableswas RMB81.9 million (US$12.7 million) for the second quarter of 2021,compared with RMB119.8 million in the same period of 2020,primarily due to improved asset quality as well as the decrease in loan receivables during the quarter.
Credit losses for quality assurance commitment were RMB391.1 million (US$60.6 million) for the second quarter of 2021 compared to RMB575.8 million in the same period of 2020,primarily due to improved asset quality partially offset by the increase in outstanding loan balances.
Operating profit increased by 24.2% to RMB704.7 million (US$109.1 million) for the second quarter of 2021 from RMB567.2 million in the same period of 2020.
Non-GAAP adjusted operating income,was RMB726.1 million (US$112.5 million) for the second quarter of 2021,representing an increase of 26.1% from RMB575.9 million in the same period of 2020.
Other income decreased by 24.8% to RMB25.8 million (US$4.0 million) for the second quarter of 2021 from RMB34.3 million in the same period of 2020,mainly due to the decrease in government subsidies.
Income tax expenses wereRMB110.1 million (US$17.0 million) for the second quarter of 2021,compared with RMB147.5 million in the same period of 2020,mainly due to change in preferential tax rate for certain qualified subsidiaries which is partially offset by the increase in pre-tax profit.
Net profit was RMB620.4 million (US$96.1 million) for the second quarter of 2021,compared with RMB454.0 million in the same period of 2020.
Net profit attributable to ordinary shareholders of the Company was RMB626.4 million (US$97.0 million) for the second quarter of 2021,compared with RMB456.7 million in the same period of 2020.
Diluted net profit per ADS was RMB2.11 (US$0.33) and diluted net profit per share was RMB0.42 (US$0.07),an increase of 40.7% year over year. Non-GAAP diluted net profit per ADS was RMB2.17 (US$0.34) and Non-GAAP diluted net profit per share was RMB0.43 (US$0.07),an increase of 42.8% year over year. Each ADS represents five ordinary shares of the Company.
As of June 30,the Company had cash and cash equivalents of RMB2,801.8 million (US$434.0 million) and short-term investments mainly in wealth management products of RMB2,056.0 million (US$318.4 million).
The following table provides the delinquency rates for all outstanding loans on the Company's platform in China's Mainland as of the respective dates indicated.
As of
15-29
days
30-59
days
60-89
days
90-119
days
120-149
days
150-179
days
March 31,2019
0.80%
1.61%
1.45%
1.29%
1.31%
1.20%
June 30,2019
0.86%
1.42%
1.37%
1.19%
1.26%
1.21%
September 30,2019
0.90%
1.50%
1.35%
1.31%
1.17%
1.20%
December 31,2019
1.34%
2.40%
1.86%
1.76%
1.62%
1.53%
March 31,2020
1.34%
3.03%
2.33%
2.44%
2.64%
2.17%
June 30,2020
0.71%
1.36%
1.70%
2.00%
2.75%
2.38%
September 30,2020
0.46%
0.72%
0.74%
0.90%
1.07%
1.43%
December 31,2020
0.35%
0.55%
0.48%
0.52%
0.49%
0.55%
March 31,2021
0.29%
0.52%
0.43%
0.39%
0.38%
0.36%
June 30,2021
0.30%
0.45%
0.39%
0.32%
0.36%
0.33%
The following chart and table display the historical cumulative 30-day plus past due delinquency rates by loan origination vintage in China's Mainland for all loan products facilitated through the Company's online platform as of June 30,2021:
Click hereto view the chart.
Business Outlook
With the COVID-19 recent resurgence in China and other regions around the world,the Company will continue to closely monitor the situation of the pandemic and remain vigilant in its business operations. As such,the Company holds a cautious view on its operations and anticipates steady growth in its transaction volume for the third quarter of 2021,which is expected to be in the range of RMB35.0 billion to RMB37.0 billion.
The above forecast is based on the current market conditions and reflects the Company's current preliminary views and expectations on market and operational conditions,the regulatory and operating environment,as well as customer and institutional investor demands,all of which are subject to change.
Conference Call
The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on August 23,2021 (8:00 PM Beijing/Hong Kong time on August 23,2021).
Dial-in details for the earnings conference call are as follows:
United States (toll free):
1-888-346-8982
Canada (toll free):
1-855-669-9657
International:
1-412-902-4272
Hong Kong,China (toll free):
800-905-945
Hong Kong,China:
852-3018-4992
Mainland,China:
400-120-1203
Participants should dial-in at least 5 minutes before the scheduled start time and ask to be connected to the call for "FinVolution Group."
Additionally,a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.finvgroup.com.
A replay of the conference call will be accessible approximately one hour after the conclusion of the live call until August 30,by dialing the following telephone numbers:
United States (toll free):
1-877-344-7529
Canada (toll free):
1-855-669-9658
International:
1-412-317-0088
Replay Access Code:
10159520
About FinVolution Group
FinVolution Group is a leading fintech platform in China connecting underserved individual borrowers with financial institutions. Established in 2007,the Company is a pioneer in China's online consumer finance industry and has developed innovative technologies and has accumulated in-depth experience in the core areas of credit risk assessment,fraud detection,big data and artificial intelligence. The Company's platform,empowered by proprietary cutting-edge technologies,features a highly automated loan transaction process,which enables a superior user experience. As of June 30,the Company had over 130.8 million cumulative registered users.
For more information,please visit https://ir.finvgroup.com
Use of Non-GAAP Financial Measures
We use Non-GAAP operating profit,Non-GAAP basic and diluted net profit per share and per ADS which are Non-GAAP financial measures,in evaluating our operating results and for financial and operational decision-making purposes. We believe that adjusted operating profit help identify underlying trends in our business by excluding the impact of share-based compensation expenses and expected discretionary measures. We believe that adjusted operating profit provide useful information about our operating results,enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
Non-GAAP adjusted operating profit,Non-GAAP basic and diluted net profit per share and per ADS are not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. These Non-GAAP financial measures has limitations as analytical tool,and when assessing our operating performance,cash flows or our liquidity,investors should not consider it in isolation,or as a substitute for net (loss)/income,cash flows provided by operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review our financial information in its entirety and not rely on a single financial measure.
For more information on this Non-GAAP financial measure,please see the table captioned "Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader.Unless otherwise noted,all translations from RMB to U.S. dollars are made at a rate of RMB6.4566 to US$1.00,the rate in effect as of June 30,2021 as certified for customs purposes by the Federal Reserve Bank of New York.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934,as amended,and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident" and similar statements. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks,uncertainties and other factors,all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements involve risks,uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include,but are not limited to,uncertainties as to the Company's ability to attract and retain borrowers and investors on its marketplace,its ability to increase volume of loans facilitated through the Company's marketplace,its ability to introduce new loan products and platform enhancements,its ability to compete effectively,laws,regulations and governmental policies relating to the online consumer finance industry in China,general economic conditions in China,and the Company's ability to meet the standards necessary to maintain listing of its ADSs on the NYSE,including its ability to cure any non-compliance with the NYSE's continued listing criteria. Further information regarding these and other risks,uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release,and FinVolution does not undertake any obligation to update any forward-looking statement as a result of new information,future events or otherwise,except as required under applicable law.
For investor and media inquiries,please contact:
In China:
FinVolution Group
Head of Investor Relations
Jimmy Tan
Tel: +86 (21) 8030-3200 Ext. 8601
E-mail: ir@xinye.com
The Piacente Group,Inc.
Jenny Cai
Tel: +86 (10) 6508-0677
E-mail: finv@tpg-ir.com
In the United States:
The Piacente Group,Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: finv@tpg-ir.com
FinVolution Group
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands,except share data,or otherwise noted)
As of December 31,
As of June 30,
2020
2021
RMB
RMB
USD
Assets
Cash and cash equivalents
2,632,174
2,801,844
433,950
Restricted cash
3,484,227
3,931,316
608,883
Short-term investments
1,970,958
2,056,029
318,438
Investments
950,515
979,747
151,743
Quality assurance receivable,net of credit loss allowance for
quality assurance receivable of RMB223,514 and
RMB245,492 as of December 31,2020 and June 30,
respectively
1,121,554
1,052,037
162,940
Intangible assets
98,947
98,947
15,325
Property,equipment and software,net
93,876
84,608
13,104
Loans receivable,net of credit loss allowancefor loans receivable
of RMB382,012 and RMB322,489 as of December 31,2020
and June 30,respectively
2,354,882
1,087,851
168,488
Accounts receivable,net of credit loss allowance for accounts
receivable of RMB188,725 and RMB245,139 as of December
31,respectively
863,906
1,460,083
226,138
Deferred tax assets
155,758
229,186
35,496
Right of use assets
54,968
43,168
6,686
Prepaid expenses and other assets
1,050,009
1,323,931
205,051
Goodwill
50,411
50,411
7,808
Total assets
14,882,185
15,199,158
2,050
Liabilities and Shareholders' Equity
Payable to platform customers
103,453
89,928
13,928
Deferred guarantee income[1]
1,259,396
1,190,874
184,443
Expected credit losses for quality assurance commitment[1]
2,390,501
2,760,757
427,587
Payroll and welfare payable
220,989
165,318
25,604
Taxes payable
154,398
81,150
12,569
Funds payable to investors of consolidated trusts
1,661,841
677,784
104,974
Contract liability
3,447
2,522
391
Deferred tax liabilities
103,548
117,290
18,166
Accrued expenses and other liabilities
510,986
705,898
109,330
Leasing liabilities
43,296
30,111
4,664
Total liabilities
6,451,855
5,821,632
901,656
Commitments and contingencies
FinVolution Group Shareholders' equity
Ordinary shares
103
103
16
Additional paid-in capital
5,659,990
5,657,451
876,228
Treasury stock
(401,621)
(345,627)
(53,531)
Statutory reserves
458,058
458,058
70,944
Accumulated other comprehensive income
(5,142)
(7,018)
(1,087)
Retained Earnings
2,651,918
3,551,102
549,996
Total FinVolution Group shareholders' equity
8,363,306
9,314,069
1,442,566
Non-controlling interest
67,024
63,457
9,828
Total shareholders' equity
8,430,330
9,377,526
1,452,394
Total liabilities and shareholders' equity
14,050
FinVolution Group
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(All amounts in thousands,or otherwise noted)
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2020
2021
2020
2021
RMB
RMB
USD
RMB
RMB
USD
Operating revenue:
Loan facilitation service fees
404,742
952,405
147,509
779,274
1,714,030
265,469
Post-facilitation service fees
153,155
299,613
46,404
335,860
526,044
81,474
Guarantee income
821,175
665,706
103,105
1,971,455
1,324,887
205,199
Net interest income
333,157
308,499
47,780
648,115
588,917
91,212
Other Revenue
98,223
157,877
24,452
182,058
343,115
53,142
Net revenue
1,810,452
2,384,100
369,250
3,916,762
4,496,993
696,496
Operating expenses:
Origination and servicing expenses
(272,315)
(455,004)
(70,471)
(521,810)
(868,058)
(134,445)
Sales and marketing expenses
(66,743)
(473,194)
(73,289)
(157,949)
(807,410)
(125,052)
Research and development expenses
(83,394)
(104,647)
(16,208)
(170,953)
(198,431)
(30,733)
General and administrative expenses
(102,025)
(126,129)
(19,534)
(198,380)
(238,754)
(36,978)
Provision for accounts receivableand other receivable
(23,248)
(47,440)
(7,348)
(56,396)
(87,228)
(13,510)
Provision for loans receivable
(119,776)
(81,894)
(12,684)
(415,712)
(100,717)
(15,599)
Credit losses for quality assurance commitment[1]
(575,782)
(391,116)
(60,576)
(1,372,621)
(835,992)
(129,479)
Total operating expenses
(1,243,283)
(1,679,424)
(260,110)
(2,893,821)
(3,136,590)
(485,796)
Operating profit
567,169
704,676
109,140
1,022,941
1,360,403
210,700
Other income,net
34,321
25,831
4,001
88,079
68,528
10,614
Profit before income tax expense
601,490
730,507
113,141
1,111,020
1,428,931
221,314
Income tax expenses
(147,479)
(110,074)
(17,048)
(236,647)
(215,745)
(33,415)
Net profit
454,011
620,433
96,093
874,373
1,213,186
187,899
Net profit attributable to non-controlling,interest
shareholders
(2,696)
(5,950)
(921)
(1,723)
(3,567)
(552)
Net profit attributable to FinVolution Group
456,707
626,383
97,014
876,096
1,216,753
188,451
Foreign currency translation adjustment,net of nil tax
(1,580)
(16,472)
(2,551)
2,262
(1,876)
(291)
Total comprehensive income attributable
to FinVolution Group
455,127
609,911
94,463
878,358
1,214,877
188,160
Weighted average number of ordinary shares used in
computing net income per share
Basic
1,513,856,060
1,422,064,339
1,518,587,011
1,413,726,359
1,359
Diluted
1,521,505,807
1,487,138,052
1,530,774,525
1,481,517,231
1,231
Net profit per share attributable to FinVolution
Group's ordinary shareholders
Basic
0.30
0.44
0.07
0.58
0.86
0.13
Diluted
0.30
0.42
0.07
0.57
0.82
0.13
Net profit per ADS attributable to FinVolution
Group's ordinary shareholders (one ADS equal
five ordinary shares)
Basic
1.51
2.20
0.34
2.88
4.30
0.67
Diluted
1.50
2.11
0.33
2.86
4.11
0.64
FinVolution Group
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(All amounts in thousands,or otherwise noted)
Three Months Ended June 30,
Six Months Ended June 30,
2020
2021
2020
2021
RMB
RMB
USD
RMB
RMB
USD
Net cash provided by operating
activities
1,250,622
119,460
18,501
667,210
274,351
42,492
Net cash provided by/(used in)
investing activities
46,622
980,789
151,905
(213,853)
1,675,628
259,522
Net cash used in financing activities
(1,002,044)
(455,120)
(70,489)
(1,432,830)
(1,557)
(205,148)
Effect of exchange rate changes on
cash and cash equivalents
3,792
(18,286)
(2,832)
6,864
(8,663)
(1,343)
Net increase/(decrease) in cash,cash
equivalent and restricted cash
298,992
626,843
97,085
(972,609)
616,759
95,523
Cash,cash equivalent and restricted
cash at beginning of period
4,739,144
6,106,317
945,748
6,010,745
6,116,401
947,310
Cash,cash equivalent and restricted
cash at end of period
5,038,136
6,733,160
1,042,833
5,833
FinVolution Group
UNAUDITED Reconciliation of GAAP and Non-GAAP Results
(All amounts in thousands,
2020
2021
2020
2021
RMB
RMB
USD
RMB
RMB
USD
Net Revenues
1,496
Less: total operating expenses
(1,796)
Operating Income
567,700
Add: share-based compensation expenses
8,708
21,413
3,317
16,729
36,852
5,708
Non-GAAP adjusted operating income
575,877
726,089
112,457
1,039,670
1,397,255
216,408
Operating Margin
31.3%
29.6%
29.6%
26.1%
30.3%
30.3%
Non-GAAP operating margin
31.8%
30.5%
30.5%
26.5%
31.1%
31.1%
Non-GAAP adjusted operating income
575,408
Add: other income,614
Less:income tax expenses
(147,415)
Less: tax effects on non-GAAP adjustments
(1,635)
(3,847)
(597)
(2,648)
(6,922)
(1,072)
Non-GAAP net profit
461,084
637,999
98,813
888,454
1,116
192,535
Net profit attributable to non-controlling,567)
(552)
Non-GAAP net profit attributable to FinVolution
Group
463,780
643,949
99,734
890,177
1,246,683
193,087
Weighted average number of ordinary shares used in
computing net income per share
Basic
1,231
Non-GAAP net profit per share attributable to
FinVolution Group's ordinary shareholders
Basic
0.31
0.45
0.07
0.59
0.88
0.14
Diluted
0.30
0.43
0.07
0.58
0.84
0.13
Non-GAAP netprofit per ADS attributable to
FinVolution Group's ordinary shareholders (one
ADS equal five ordinary shares)
Basic
1.53
2.26
0.35
2.93
4.41
0.68
Diluted
1.52
2.17
0.34
2.91
4.21
0.65