Hollysys Automation Technologies Reports Unaudited Financial Results for the Third Quarter and the First Nine Months Ended March 31, 2022
First Nine months of Fiscal Year 2022 Financial Highlights
Total revenues were $525.3 million,an increase of 20.9% compared to the comparable prior year period.
Gross margin was 33.9%,compared to 36.4% for the comparable prior year period. Non-GAAP gross margin was 34.1%,compared to 36.4% for the comparable prior year period.
Net income attributable to Hollysys was $60.2 million,a decrease of 11.2% compared to the comparable prior year period. Non-GAAP net income attributable to Hollysys was $69.5 million,a decrease of 3.0% compared to the comparable prior year period.
Diluted earnings per share was $0.98,a decrease of 12.5% compared to the comparable prior year period. Non-GAAP diluted earnings per share was $1.13,a decrease of 4.2% compared to the comparable prior year period.
Net cash provided by operating activities was $15.7 million.
Days sales outstanding ("DSO") of 183 days,compared to 186 days for the comparable prior year period.
Inventory turnover days of 58 days,compared to 52 days for the comparable prior year period.
Third Quarter of Fiscal Year 2022 Financial Highlights
Total revenues were $155.7 million,an increase of 41.7% compared to the comparable prior year period.
Gross margin was 30.6%,compared to 37.4% for the comparable prior year period. Non-GAAP gross margin was 30.8%,compared to 37.5% for the comparable prior year period.
Net income attributable to Hollysys was $15.8 million,a decrease of 0.2% compared to the comparable prior year period. Non-GAAP net income attributable to Hollysys was $18.3 million,a decrease of 2.2% compared to the comparable prior year period.
Diluted earnings per share was $0.26,which remained relatively stable compared to the comparable prior year period. Non-GAAP diluted earnings per share was $0.30,a decrease of 3.2% compared to the comparable prior year period.
Net cash used in operating activities was $35.4 million.
DSO of 215 days,compared to 279 days for the comparable prior year period.
Inventory turnover days of 69 days,compared to 58 days for the comparable prior year period.
See the section entitled "Non-GAAP Measures" for more information about non-GAAP gross margin,non-GAAP net income attributable to Hollysys and non-GAAP diluted earnings per share.
To further align the management's interests with the shareholders' and deliver value to our shareholders through share purchases,Dr. Changli Wang,the CEO and director of Hollysys,through a special purpose vehicle beneficially owned and funded by him,recently purchased a total of 1,055,000 ordinary shares in the open market in accordance with applicable SEC rules and regulations.
BEIJING,April 30,2022 -- Hollysys Automation Technologies Ltd. (NASDAQ: HOLI) ("Hollysys" or the "Company"),a leading provider of automation and control technologies and applications in China,today announced its unaudited financial results for the third quarter of fiscal year 2022 ended March 31,2022. Dr. Changli Wang,stated:
"We are pleased to report another fiscal quarter with solid financial and operational performance and carried forward of our mission of automation for better lives,even though the COVID-19 continues bringing challenges,such as the rising raw materials costs and the reduced engineering efficiency. I am confident with a promising business future as I am witnessing the self-motivated and goal-oriented management team and employees,raising jointly and heading towards a more prosperous and vigorous Hollysys with clear overall industrial maps and wise developing plans."
The Industrial Automation ("IA") business maintained its strong momentum with augmented market shares as Hollysys had been poised to capitalize on opportunities of the evolving IA industry and had gained wider market recognition.
In the field of chemical and petrochemical industry,we maintained a fast mounting pace. In this fiscal quarter,Hollysys signed a framework agreement with BASF Group for its largest overseas investment project,Zhanjiang Project for the construction of its third largest integrated production base around the globe. Hollysys is the only domestic automation control system supplier in China for this project,providing Gas Detection System ("GDS") and Safety Instrumented System ("SIS"). Furthermore,Hollysys successfully delivered the Carbon Capture,Utilization and Storage ("CCUS") project of Sinopec Group,in which the Company provided Distributed Control System ("DCS"),SIS,GDS,integrated control system and solution. The project is the first one million ton CCUS project in China,and is expected to become the largest CCUS base and a benchmark project in China after its completion. In the future,the Company will continue to strengthen its advantages and competitiveness,helping chemical and petrochemical customers achieve green energy and low carbon goals.
In the thermal power sector,we continued to strengthen our market position in the high-end market and won the bid of several power contracts. For instance,we signed 2*660MW power units in Yan'an,and 2*660MW power units in Xinlin Gol,among others. Despite the slowdown in the thermal power market,our advanced solutions and matured service help us win the favor,adherence and follow-up cooperation of customers,which will inject new vigor into future after-sell performance. Meanwhile,we are making progress on advanced intelligent technologies in the power sector,which will facilitate customers' construction of low-carbon and environmentally friendly projects. For example,the Jimsar Power Generation Project in which the Company participated had successfully passed the trial operation and embraced considerable satisfaction by the customer. Hollysys developed the "Whole-process Intelligent Collaborative Center" solution for the project that covers four functional modules of smart power generation platform,smart management service platform,smart facility application and active information security defense,aiming to build up a low-carbon,environmentally friendly and technology-leading intelligent power station. The Company also set up a new model for the construction of smart power plants in the whole process of the thermal power industry in China.
In addition,the Company is becoming more influential in the food and pharmaceutical field,which was attributable to its accelerated improvements,upgraded products and solutions,and vast breakthroughs on the development of its business among leading customers in the industry. In this fiscal quarter,Hollysys signed a contract with a customer in the pharmaceutical industry in Hubei,who will employ HOLI comprehensive solution including instruments,Batch Processing System ("BATCH"),Industrial Optical Bus Control System ("OCS"),among others. The Company's solution is expected to help the customer reduce construction costs for users,enhance the reliability and security of the control system and bring remarkable value experience.
In Rail Transportation Automation ("RTA") business,our market position has strengthened,and we take pride in our dedication to national transportation. For example,our technical team dedicated themselves to working at the front line during the Chinese New Year and assisted in maintaining the smooth operation of transportation for Beijing 2022 Winter Olympics and Paralympics. As the Automatic Train Protection ("ATP") supplier of Beijing-Zhangjiakou high-speed railway,Hollysys offered 7x24 hours' world-leading intelligent guard during the events,ensuring the transportation and providing safe,fast,warm and comfortable experience for athletes,coaches and guests around the world. In the metro field,benefiting from our good customer relationships,we won the bid of Supervisory Control and Data Acquisition ("SCADA") project of Chengdu Metro Ziyang Line after winning the Chengdu 30 Line Project in the last few months. With respect to new market opportunities,Hollysys is seeking to leverage self-competitive advantage to sustain its leading position. Hollysys,as the chief editor,participated in the edit of Technical Standard for Precise Traffic Weather System of Highway (the "Standard"),regulating the structure,function,construction and application of highway traffic meteorological system. The implementation of the Standard is expected to further extend Hollysys' competitiveness,which will boost the development of the industry and help the construction of intelligent highways.
COVID-19remains a challenge to our business,especially to the unit of mechanical and electrical solutions ("M&E") and other overseas business in general. We will continue to monitor the impact of COVID-19 on our business,and risk control remains our key focus.
With our continuous dedication and experienced passionate expertise,we believe that we will continue to create greater value for our clients and shareholders.
Third Quarterand the First Nine months Ended March 31,2022 Unaudited Financial Results Summary
(In USD thousands,except for %,number of shares and per share data)
Three months ended
March 31,
Nine months ended
March 31,
2022
2021
%
Change
2022
2021
%
Change
Revenues
$
155,711
109,907
41.7%
$
525,346
434,702
20.9%
Integrated solutions contracts revenue
$
133,206
85,769
55.3%
$
424,274
333,943
27.0%
Products sales
$
7,146
6,543
9.2%
$
26,663
21,569
23.6%
Service rendered
$
15,359
17,595
(12.7)%
$
74,409
79,190
(6.0)%
Cost of revenues
$
108,070
68,807
57.1%
$
347,324
276,482
25.6%
Gross profit
$
47,641
41,100
15.9%
$
178,022
158,220
12.5%
Total operating expenses
$
30,651
23,728
29.2%
$
122,599
86,633
41.5%
Selling
$
11,409
7,160
59.3%
$
34,438
25,596
34.5%
General and administrative
$
13,878
14,965
(7.3)%
$
56,918
39,723
43.3%
Research and development
$
16,291
13,159
23.8%
$
52,951
41,760
26.8%
VAT refunds and government subsidies
$
(10,927)
(11,556)
(5.4)%
$
(21,708)
(20,446)
6.2%
Income from operations
$
16,990
17,372
(2.2)%
$
55,423
71,587
(22.6)%
Other income,net
$
967
813
18.9%
$
1,927
3,587
(46.3)%
Foreign exchange (loss) gain
$
(498)
391
(227.4)%
$
(2,212)
(5,277)
(58.1)%
Gains on disposal of investments in an
equity investee
$
-
-
-
7,995
-
-
Share of net (loss) income of equity
investees
$
(428)
(2,725)
(84.3)%
$
558
1,934
(71.1)%
Losses on disposal of subsidiaries
$
(3)
-
-
(3)
-
-
Dividend income from equity investments
$
(93)
453
(120.5)%
$
86
456
(81.1)%
Interest income
$
3,151
3,132
0.6%
$
9,335
9,852
(5.2)%
Interest expenses
$
(224)
(151)
48.3%
$
(590)
(428)
37.9%
Income tax expenses
$
4,038
3,571
13.1%
$
12,706
14,237
(10.8)%
Net loss attributable to non-controlling
interests
$
(3)
(145)
(97.9)%
$
(343)
(296)
15.9%
Net income attributable to Hollysys
Automation Technologies Ltd.
$
15,827
15,859
(0.2)%
$
60,156
67,770
(11.2)%
Basic earnings per share
$
0.26
0.26
0.0%
$
0.99
1.12
(11.6)%
Diluted earnings per share
$
0.26
0.26
0.0%
$
0.98
1.12
(12.5)%
Share-based compensation expenses
$
2,076
2,750
(24.5)%
$
8,382
3,688
127.3%
Amortization of acquired intangible assets
$
370
70
428.6%
$
1,002
225
345.3%
Non-GAAP net income attributable to
Hollysys Automation Technologies Ltd.(1)
$
18,273
18,679
(2.2)%
$
69,540
71,683
(3.0)%
Non-GAAP basic earnings per share(1)
$
0.30
0.31
(3.2)%
$
1.14
1.18
(3.4)%
Non-GAAP diluted earnings per share(1)
$
0.30
0.31
(3.2)%
$
1.13
1.18
(4.2)%
Basic weighted average number of ordinary
shares outstanding
61,068,732
60,522,107
0.9%
60,945,131
60,502,714
0.7%
Diluted weighted average number of ordinary
shares outstanding
61,644,902
60,559,890
1.8%
61,560,896
60,736,180
1.4%
(1) See the section entitled "Non-GAAP Measures" for more information about these non-GAAP measures.
Operational Results Analysis for the Third Quarter Ended March 31,2022
Compared to the third quarter of the prior fiscal year,the total revenues for the three months ended March 31,2022 increased from $109.9 million to $155.7 million,representing an increase of 41.7%. In terms of revenues by type,integrated contracts revenue increased by 55.3% to $133.2 million,products sales revenue increased by 9.2% to $7.1 million,and services revenue decreased by 12.7% to $15.4 million.
The following table sets forth the Company's total revenues by segment for the periods indicated.
(In USD thousands,except for %)
Three months ended March 31,
Nine months ended March 31,
2022
2021
2022
2021
$
% of
$
% of
$
% of
$
% of
Total
Total
Total
Total
Revenue
Revenue
Revenue
Revenue
Industrial Automation
101,854
65.4
67,454
61.4
318,147
60.5
242,273
55.7
Rail Transportation Automation
34,224
22.0
30,673
27.9
149,570
28.5
140,638
32.4
Mechanical and Electrical
19,633
12.6
11,780
10.7
57,629
11.0
51,791
11.9
Solution
Total
155,711
100.0
109,907
100.0
525,346
100.0
434,702
100.0
Gross marginwas 30.6% for the three months endedMarch 31,2022,as compared to 37.4% for the same period of the prior fiscal year. The gross margin fluctuated mainly due to changes in product and service mix.Gross margin of integrated solutions contracts,product sales,and service renderedwas25.4%,65.9% and 59.5% for the three months endedMarch 31,as compared to 25.9%,81.2% and 77.4% for the same period of the priorfiscal year,respectively. Non-GAAP gross marginwas 30.8%for the three months endedMarch 31,as compared to 37.5% for the same period of the prior fiscal year.Non-GAAP gross margin of integrated solutions contractswas 25.7% for the three months endedMarch 31,as compared to 25.9% for the same period of the priorfiscal year. See the section entitled "Non-GAAP Measures" for more information about non-GAAP gross margin and non-GAAP gross margin of integrated solutions contracts.
Selling expenseswere $11.4 millionfor the three months ended March 31,representing an increase of $4.2 million,or 59.3%,compared to $7.2 million for the same period of the prior fiscal year. The increase was primarily due to the significant increase in sales. Selling expenses as a percentage of total revenueswere7.3%and6.5% for the three months ended March 31,2022 and 2021,respectively.
General and administrativeexpenseswere$13.9million forthe quarter ended March 31,representing a decrease of $1.1 million or 7.3% compared to $15.0 million for the same quarter of the prior year,which was primarily due to a $1.3 million decrease in credit losses. Share-based compensation expenses were $2.1 million and $2.8 million for the three months ended March 31,respectively. General and administrative expensesas a percentage oftotal revenues were8.9% and 13.6%for the three months ended March 31,2022and 2021,respectively.
Research and development expenseswere$16.3 millionfor the three months ended March 31,representing an increase of $3.1 million,or 23.8%,compared to $13.2 million for the same period of the prior fiscal year,which was primarily due to increased investments in research and development,including the upgrading of mainstream products and new products developed to meet the needs of the digital infrastructure market,such as the new generation DCS Macs V7,smart factory and smart city rail. Research and developmentexpenses as a percentage of total revenues were10.5%and 12.0%for the three months ended March 31,respectively.
The VAT refunds and government subsidieswere $10.9 million for three months ended March 31,as compared to $11.6 million for the same period in the prior fiscal year,representing a $0.6 million,or 5.4%,decrease.
The income tax expenses and the effective tax ratewere $4.0 million and 20.3% for the three months ended March 31,respectively,as compared to $3.6 million and 18.5% for comparable period in the prior fiscal year,respectively. The effective tax rate fluctuates,as the Company's subsidiaries contributed different pre-tax income at different tax rates.
Net income attributable to Hollysyswas $15.8million,representingadecrease of 0.2% from $15.9 millionreported in thecomparableperiod in the prior fiscal year. Non-GAAP net income attributable to Hollysys,was $18.3 million or $0.30 per diluted share. See the section entitled "Non-GAAP Measures" for more information about non-GAAP net income attributable to Hollysys.
Diluted earnings per sharewas $0.26for the three months ended March 31,which remained relatively stable compared to the comparable period in the prior fiscal year.Non-GAAP diluted earnings per sharewas $0.30for the three months ended March 31,a decrease of 3.2% from $0.31 reported in the comparable period in the prior fiscal year.These were calculated based on 61.7 million and 60.6 million diluted weighted average ordinary shares outstanding for the three months ended March 31,respectively. See the section entitled "Non-GAAP Measures" for more information about non-GAAP diluted earnings per share.
Contracts and Backlog Highlights
Hollysys achieved $299.2 millionof value of new contracts for the three months ended March 31,2022. Order backlog of contracts presents the amount of unrealized revenue to be earned from the contracts that Hollysys won.The backlogwas $924.0million as of March 31,2022. The following table sets forth a breakdown of the value of new contracts achieved and backlog by segment.
(In USD thousands,except for %)
Value of new contracts achieved
Backlog
for the three months
ended March 31,2022
as of March 31,2022
$
% of Total
Contract
Value
$
% of Total
Backlog
Industrial Automation
163,699
54.7
357,340
38.7
Rail Transportation Automation
25,108
8.4
342,224
37.0
Mechanical and Electrical Solutions
110,410
36.9
224,477
24.3
Total
299,217
100.0
924,041
100.0
Cash Flow Highlights
For the three months ended March 31,thetotal net cash outflow was $47.4 million. The net cash used in operating activitieswas$35.4 million. The net cash used in investing activities was $14.3 million,mainly consisting of $31.2 million purchases of short-term investments,$8.0 million purchases of property,plant and equipment,and $1.3 million investment of an equity investee,partially offset by $3.8 million of proceeds from disposal of a subsidiary,and 22.3 million of maturity of short-term investments.
Balance Sheet Highlights
The total amount of cash and cash equivalents were$669.8 million,$715.5 million,and $466.1 million as of March 31,December 31,2021,and March 31,respectively.
For the three months ended March 31,DSO was215 days,as compared to279 days for the comparable prior fiscal yearand 147 days for the last fiscal quarter; inventory turnover days were69 days,as compared to 58days for the comparable prior fiscal yearand 50days for the last fiscal quarter. The inventory balance as of March 31,2022 was $89.2 million,compared to $67.7 million as of December 31,as we strategically stocked up inventories to minimize the adverse impacts of the ongoing global supply chain constraints following the COVID-19 outbreak.
Financial Performance Guidance
Based on information available as of the date of this press release,we provide the following financial performance guidance update for the full fiscal year 2022:
Full-year total value of new contracts is expected to be between $900 million and $1 billion,up 23% to 36% year-over-year.
Revenue is expected to be in the range of $625 million to $700 million,up 5% to 18% year-over-year.
About Hollysys Automation Technologies Ltd.
Hollysys is a leading automation control system solutions provider in China,with overseas operations in eight other countries and regions throughout Asia. Leveraging its proprietary technology and deep industryknow-how,Hollysys empowers its customers with enhanced operational safety,reliability,efficiency,and intelligence which are critical to their businesses. Hollysys derives its revenues mainly from providing integrated solutions for industrial automation and rail transportation automation. In industrial automation,Hollysys delivers the full spectrum of automation hardware,software,and services spanning field devices,control systems,enterprise manufacturing management and cloud-based applications. In rail transportation automation,Hollysys provides advanced signaling control and SCADA (Supervisory Control and Data Acquisition) systems for high-speed rail and urban rail (including subways). Founded in 1993,with technical expertise and innovation,Hollysys has grown from a research team specializing in automation control in the power industry into a group providing integrated automation control system solutions for customers in diverse industry verticals. As of June 30,Hollysys had cumulatively carried out more than 35,000projects for approximately 20,000 customers in various sectors including power,petrochemical,high-speed rail,and urban rail,in which Hollysys has established leading market positions.
SAFE HARBOR STATEMENTS
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements,other than statements of historical fact included herein are "forward-looking statements," including statements regarding the ability of the Company to achieve its commercial objectives; the business strategy,plans and objectives of the Company and its subsidiaries; and any other statements of non-historical information. These forward-looking statements are often identified by the use of forward-looking terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident," or similar expressions,involve known and unknown risks and uncertainties. Such forward-looking statements,based upon the current beliefs and expectations of Hollysys' management,are subject to risks and uncertainties,which could cause actual results to differ from the forward looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable,they do involve assumptions,risks and uncertainties,and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements,which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors,including those discussed in the Company's reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws,the Company does not assume a duty to update these forward-looking statements.
For further information,please contact:
Hollysys Automation Technologies Ltd.
www.hollysys.com
+8610-58981386
investors@hollysys.com
HOLLYSYS AUTOMATION TECHNOLOGIES LTD.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In USD thousands except for number of shares and per share data)
Three months ended
March 31,
Nine months ended
March 31,
2022
2021
2022
2021
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Net revenues
Integrated solutions contracts revenue
$
133,206
$
85,769
$
424,274
$
333,943
Products sales
7,146
6,543
26,663
21,569
Revenue from services
15,359
17,595
74,409
79,190
Total net revenues
155,711
109,907
525,346
434,702
Costs of integrated solutions contracts
99,406
63,593
313,369
245,330
Cost of products sold
2,436
1,230
7,334
4,177
Costs of services rendered
6,228
3,984
26,621
26,975
Gross profit
47,641
41,100
178,022
158,220
Operating expenses
Selling
11,409
7,160
34,438
25,596
General and administrative
13,878
14,965
56,918
39,723
Research and development
16,291
13,159
52,951
41,760
VAT refunds and government subsidies
(10,927)
(11,556)
(21,708)
(20,446)
Total operating expenses
30,651
23,728
122,599
86,633
Income from operations
16,990
17,372
55,423
71,587
Other income,net
967
813
1,927
3,587
Foreign exchange (loss) gain
(498)
391
(2,212)
(5,277)
Gains on disposal of an investment in an equity investee
-
-
7,995
-
Losses on disposal of subsidiaries
(3)
-
(3)
-
Share of net (loss) income of equity investees
(428)
(2,725)
558
1,934
Dividend income from equity investments
(93)
453
86
456
Interest income
3,151
3,132
9,335
9,852
Interest expenses
(224)
(151)
(590)
(428)
Income before income taxes
19,862
19,285
72,519
81,711
Income taxes expenses
4,038
3,571
12,706
14,237
Net income
15,824
15,714
59,813
67,474
Net loss attributable to non-controlling interests
(3)
(145)
(343)
(296)
Net income attributable to Hollysys Automation
Technologies Ltd.
$
15,827
$
15,859
$
60,156
$
67,770
Other comprehensive income,net of tax of nil
Translation adjustments
3,954
(5,356)
20,513
78,297
Comprehensive income
19,778
10,358
80,326
145,771
Less: comprehensive loss attributable to non-controlling
interests
(1,199)
(165)
(1,374)
(113)
Comprehensive income attributable to Hollysys
Automation Technologies Ltd.
$
20,977
$
10,523
$
81,700
$
145,884
Net income per ordinary share:
Basic
0.26
0.26
0.99
1.12
Diluted
0.26
0.26
0.98
1.12
Shares used in net income per share computation:
Basic
61,732
60,107
60,131
60,714
Diluted
61,902
60,890
61,896
60,180
HOLLYSYS AUTOMATION TECHNOLOGIES LTD.
CONSOLIDATED BALANCE SHEETS
(In USD thousands except for number of shares and per share data)
March 31,
December 31,
2022
2021
ASSETS
(Unaudited)
(Unaudited)
Current assets
Cash and cash equivalents
$
669,799
$
715,537
Short-term investments
44,085
34,769
Restricted cash
36,298
37,998
Accounts receivable,net of allowance for credit losses of $76,061 and $74,331 as
of March 31,2022 and December 31,respectively
360,589
359,816
Costs and estimated earnings in excess of billings,net of allowance for credit losses
of $11,077 and $11,747 as of March 31,
respectively
220,645
222,480
Accounts receivable retention
6,002
6,219
Other receivables,net of allowance for credit losses of $15,798 and $16,335 as of
March 31,respectively
28,734
16,318
Advances to suppliers
32,348
29,171
Amounts due from related parties
21,064
28,310
Inventories
89,175
67,656
Prepaid expenses
756
779
Income tax recoverable
164
393
Total current assets
1,509,659
1,519,446
Non-current assets
Restricted cash
6,026
6,015
Costs and estimated earnings in excess of billings
2,648
2,482
Accounts receivable retention
5,850
4,558
Prepaid expenses
2
2
Property,net
97,700
109,297
Prepaid land leases
13,135
18,120
Intangible assets,net
11,767
12,152
Investments in equity investees
42,152
46,920
Investments securities
2,576
2,659
Goodwill
20,822
22,527
Deferred tax assets
16,186
13,635
Operating lease right-of-use assets
4,447
5,221
Total non-current assets
223,311
243,588
Total assets
1,732,970
1,763,034
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Short-term bank loans
-
12
Current portion of long-term loans
15,346
15,371
Accounts payable
176,849
180,653
Construction costs payable
98
3,540
Deferred revenue
211,593
208,173
Accrued payroll and related expenses
17,878
33,263
Income tax payable
9,068
6,054
Warranty liabilities
6,814
6,474
Other tax payables
4,443
16,138
Accrued liabilities
36,051
47,653
Amounts due to related parties
2,250
8,544
Other liability
3
3
Operating lease liabilities
2,224
378
Total current liabilities
482,617
526,256
Non-current liabilities
Accrued liabilities
2,047
4,535
Long-term loans
523
568
Accounts payable
1,338
994
Deferred tax liabilities
13,600
13,617
Warranty liabilities
2,618
3,038
Operating lease liabilities
1,912
4,432
Other liability
76
78
Total non-current liabilities
22,114
27,262
Total liabilities
504,731
553,518
Commitments and contingencies
-
-
Stockholders' equity:
Ordinary shares,par value $0.001 per share,100,000,000 shares authorized;
61,962,249 shares and 61,961,324 shares issued and outstanding as of March
31,
62
62
Additional paid-in capital
242,149
240,073
Statutory reserves
64,978
76,829
Retained earnings
866,215
838,547
Accumulated other comprehensive income
54,358
49,207
Total Hollysys Automation Technologies Ltd. stockholder's equity
1,227,762
1,204,718
Non-controlling interests
477
4,798
Total equity
1,228,239
1,209,516
Total liabilities and equity
$
1,970
$
1,034
HOLLYSYS AUTOMATION TECHNOLOGIES LTD
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In USD thousands).
Three months ended
Nine months ended
March 31,2022
March 31,2022
(Unaudited)
(Unaudited)
Cash flows from operating activities:
Net income
$
15,824
$
59,813
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property,plant and equipment
2,612
7,696
Amortization of prepaid land leases
101
312
Amortization of intangible assets
384
1,045
Allowance for credit losses
708
8,710
Gains on disposal of property,plant and equipment
(22)
(23)
Share of net income (loss) of equity investees
428
(558)
Share-based compensation expenses
2,076
8,382
Deferred income tax expenses
(2,515)
(6,802)
Gains on disposal of an investment in an equity investee
(25)
(8,020)
Changes in operating assets and liabilities:
Accounts receivable and retention
323
(24,489)
Costs and estimated earnings in excess of billings
2,402
(19,395)
Inventories
(20,760)
(33,371)
Advances to suppliers
(3,084)
(11,090)
Other receivables
(7,837)
(4,676)
Prepaid expenses
23
177
Due from related parties
7,359
13,431
Accounts payable
(6,481)
22,900
Deferred revenue
2,623
13,681
Accruals and other payables
(13,941)
(16,270)
Due to related parties
(6,294)
589
Income tax payable
3,224
5,796
Other tax payables
(12,566)
(2,139)
Net cash (used in) provided by operating activities
(35,438)
15,699
Cash flows from investing activities:
Purchases of short-term investments
(31,186)
(57,445)
Purchases of property,plant and equipment
(7,983)
(19,078)
Proceeds from disposal of a subsidiary
3,797
3,797
Proceeds from disposal of property,plant and equipment
33
77
Maturity of short-term investments
22,319
62,749
Investment of an equity investee
(1,261)
(1,261)
Receipts from collection of advances to equity investees
-
9,497
Acquisition of a subsidiary,net of cash acquired
-
(8,726)
Net cash used in investing activities
(14,281)
(10,390)
Cash flows from financing activities:
Proceeds from short-term bank loans
11
60
Repayments of short-term bank loans
(23)
(60)
Proceeds from long-term bank loans
110
339
Repayments of long-term bank loans
(157)
(522)
Net cash used in financing activities
(59)
(183)
Effect of foreign exchange rate changes
2,351
11,450
Net (decrease) increase in cash,cash equivalents and restricted cash
$
(47,427)
16,576
Cash,cash equivalents and restricted cash,beginning of period
$
759,550
695,547
Cash,end of period
712,123
712,123
Non-GAAP Measures
To supplement our consolidated financial statements,which are prepared and presented in accordance with GAAP,in evaluating our results,we use the following non-GAAP financial measures: non-GAAP gross profit and non-GAAP gross margin,non-GAAP gross profit and non-GAAP gross margin of integrated solutions contracts,non-GAAP net income attributable to Hollysys Automation Technologies Ltd.,as well as non-GAAP basic and diluted earnings per share.
These non-GAAP financial measuresserve as additional indicators of our operating performance and not as any replacement for other measures in accordance with U.S. GAAP. We believe these non-GAAP measures help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the share-based compensation expenses,whichare calculated based on the number of sharesor optionsgranted and the fair valueas of the grant date,and amortization of acquired intangible assets. They will not result in any cash inflows or outflows. We believe that using non-GAAP measures help our shareholders to have a better understanding of our operating results and growth prospects.
Non-GAAP gross profit and non-GAAP gross margin,as well as non-GAAP basic and diluted earnings per share should not be considered in isolation or construed as an alternative to gross profit and gross margin,gross profit and gross margin of integrated solutions contracts,net income attributable to Hollysys Automation Technologies Ltd.,basic and diluted earnings per share,or any other measure of performance,or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Non-GAAP gross profit and gross margin,as well as non-GAAP basic and diluted earnings per share presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently,limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
We define non-GAAP gross profit and non-GAAP gross margin as gross profit and gross margin,adjusted to exclude non-cash amortization of acquired intangibles. The following table provides a reconciliation of our gross profit and gross margin to non-GAAP gross profit and non-GAAP gross margin for the periods indicated.
(In USD thousands,except for %)
Three months ended
Nine months ended
March 31,
March 31
2022
2021
2022
2021
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Gross profit
$
47,641
$
41,022
$
158,220
Gross margin(1)
30.6%
37.4%
33.9%
36.4%
Add:
Amortization of acquired intangible assets
370
70
1,002
225
Non-GAAP gross profit
$
48,011
$
41,170
$
179,024
$
158,445
Non-GAAP gross margin(2)
30.8%
37.5%
34.1%
36.4%
(1)Gross margin represents gross profit for the period as a percentage of revenue for such period.
(2) Non-GAAP gross margin represents non-GAAP gross profit for the period as a percentage of revenue for such period.
We define non-GAAP gross profit and non-GAAP gross margin of integrated solutions contracts as gross profit and gross margin of integrated solutions contracts,adjusted to exclude non-cash amortization of acquired intangibles associated with integrated solutions contracts. The following table provides a reconciliation of the gross profit of integrated solutions contracts to non-GAAP gross profit and non-GAAP gross margin of integrated solutions contracts for the periods indicated.
(In USD thousands,
2022
2021
2022
2021
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Gross profit of integrated
solutions contracts
$
33,800
$
22,176
$
110,905
$
88,613
Gross margin of integrated
solutions contracts(1)
25.4%
25.9%
26.1%
26.5%
Add:
Amortization of acquired intangible
assets
370
70
1,002
225
Non-GAAP gross profit of
integrated solutions contracts
$
34,170
$
22,246
$
111,907
$
88,838
Non-GAAP gross margin of
integrated solutions contracts(2)
25.7%
25.9%
26.4%
26.6%
(1) Gross margin of integrated solutions contracts represents gross profit of integrated solutions contracts for the period as a
percentage of integrated solutions contracts revenue for such period.
(2) Non-GAAP gross margin of integrated solutions contracts represents non-GAAP gross profit of integrated solutions contracts
for the period as a percentage of integrated solutions contracts revenue for such period.
We define non-GAAP net income attributable to Hollysys as net income attributable to Hollysys adjusted to exclude the share-based compensation expenses and non-cash amortization of acquired intangible assets. The following table provides a reconciliation of net income attributable to Hollysys to non-GAAP net income attributable to Hollysys for the periods indicated.
(In USD thousands)
Three months ended
Nine months ended
March 31,
March 31,
2022
2021
2022
2021
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Net income attributable to Hollysys Automation
Technologies Ltd.
$
15,827
$
15,859
$
60,156
$
67,770
Add:
Share-based compensation expenses
2,076
2,750
8,382
3,688
Amortization of acquired intangible assets
370
70
1,002
225
Non-GAAP net income attributable to Hollysys
Automation Technologies Ltd.
$
18,273
$
18,679
$
69,540
$
71,683
Non-GAAP basic (or diluted) earnings per share represents non-GAAP net income attributable to Hollysys divided by the weighted average number of ordinary shares outstanding during the periods (or on a diluted basis). The following table provides a reconciliation of our basic (or diluted) earnings per share to non-GAAP basic (or diluted) earnings per share for the periods indicated.
(In USD thousands,except for number of shares and per share data)
Three months ended
Nine months ended
March 31,688
Amortization of acquired intangible assets
370
70
1,002
225
Non-GAAP net income attributable to
Hollysys Automation Technologies Ltd.
$
18,683
Weighted average number of basic ordinary
shares
61,714
Weighted average number of diluted ordinary
shares
61,180
Basic earnings per share(1)
0.26
0.26
0.99
1.12
Add:
Non-GAAP adjustments to net income per
share(2)
0.04
0.05
0.15
0.06
Non-GAAP basic earnings per share(3)
$
0.30
$
0.31
$
1.14
$
1.18
Diluted earnings per share(1)
0.26
0.26
0.98
1.12
Add:
Non-GAAP adjustments to net income per
share(2)
0.04
0.05
0.15
0.06
Non-GAAP diluted earnings per share(3)
$
0.30
$
0.31
$
1.13
$
1.18
(1) Basic (or diluted) earnings per share is derived from net income attributable to ordinary shareholders for computing basic (or
diluted) earnings per share divided by weighted average number of shares (or on a diluted basis).
(2) Non-GAAP adjustments to net income per share is derived from non-GAAP adjustments to net income divided by weighted
average number of shares (or on a diluted basis).
(3) Non-GAAP basic (or diluted) earnings per share is derived from non-GAAP net income attributable to ordinary shareholders
for computing non-GAAP basic (or diluted) earnings per share divided by weighted average number of shares (or on a diluted
basis).
View original content:https://www.prnewswire.com/news-releases/hollysys-automation-technologies-reports-unaudited-financial-results-for-the-third-quarter-and-the-first-nine-months-ended-march-31-2022-301536066.html