Full Truck Alliance Co. Ltd. Announces Third Quarter 2022 Unaudited Financial Results
GUIYANG,China,Nov. 23,2022 -- Full Truck Alliance Co. Ltd. ("FTA" or the "Company") (NYSE: YMM),a leading digital freight platform,today announced its unaudited financial results for the third quarter ended September 30,2022.
Third Quarter 2022 Financial and Operational Highlights
Total net revenues in the third quarter of 2022 were RMB1,808.6 million (US$254.2 million),an increase of 45.7% from RMB1,241.7 million in the same period of 2021.
Net income in the third quarter of 2022 was RMB395.5 million (US$55.6 million),compared with net loss of RMB178.3 million in the same period of 2021.
Non-GAAP adjusted net income[1] in the third quarter of 2022 was RMB493.0 million (US$69.3 million),compared with non-GAAP adjusted net loss of RMB4.7 million in the same period of 2021.
Gross Transaction Value ("GTV")[2] in the third quarter of 2022 reached RMB69.6 billion (US$9.8 billion),an increase of 3.5% from RMB67.3 billion in the same period of 2021.
Fulfilled orders[3] in the third quarter of 2022 reached 33.5 million,a decrease of 5.4% from 35.3 million in the same period of 2021.
Average shipper MAUs[4] in the third quarter of 2022 reached 1.85 million,an increase of 15.2% from 1.61 million in the same period of 2021.
"In the context of weak seasonal demand and strong macro headwinds,we delivered solid third quarter results through our powerful digital freight platform and operational excellence,underscoring the sustainability of our business model," said Mr. Peter Hui Zhang,Founder,Chairman and Chief Executive Officer of FTA. "Along with the resumption of new user registration on our Yunmanmanand Huochebang apps in June 2022,we continued to upgrade product functionalities and improve freight matching efficiency,enabling us to steer our growing user base with an increasing contribution from high-quality users. We have also continuously enhanced our operations to ensure full compliance with regulatory requirements. We are not aware of any ongoing government investigation or subject to any administrative penalties to date that would materially affect our business,financial position or results of operations. We will synchronize the expansion across our existing and incremental business to drive the sustainable growth of our overall business scale and create more value for society while China's logistic industry is shifting to digitalization."
Mr. Simon Cai,Chief Financial Officer of FTA,added,"Confronting the volatile macro and extreme weather conditions in the third quarter,we are pleased that we have continued to grow our business and focus on our path to profitability. Our third quarter total net revenue came in above the upper boundary of our previous guidance,climbing by 45.7% year-over-year to RMB1.8 billion. Meanwhile,our ongoing efforts to optimize cost structure and maximize operational efficiency yielded positive results,with non-GAAP adjusted net income reaching RMB493.0 million,compared with a non-GAAP adjusted net loss of RMB4.7 million a year ago. Going forward,we remain committed to investing in our platform infrastructure,optimizing user composition and expanding our logistics network to further achieve our full monetization potential on a sustainable basis."
[1] Non-GAAP adjusted net income/(loss) is defined as net income/(loss) excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions; (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value and (v) tax effects of non-GAAP adjustments. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.
[2]GTV or gross transaction value of our platform in a given period is defined as the aggregate freight prices specified by our users for all fulfilled orders on our platform during the period without deducting any commission or service fee charged by us. We make downward adjustments to unreasonably high freight prices specified by users that are apparently due to clerical errors.
[3] Fulfilled orders on our platform in a given period are defined as all shipping orders matched through our platform during such period but exclude (i) shipping orders that are subsequently canceled and (ii) shipping orders for which our users failed to specify any freight prices as there are substantial uncertainties as to whether the shipping orders are fulfilled.
[4]Average shipper MAUs in a given period are calculated by dividing (i) the sum of shipper MAUs for each month of a given period by (ii) the number of months in a given period. Shipper MAUs are defined as the number of active shippers on our platform in a given month.
Third Quarter 2022 Financial Results
Net Revenues (including value added taxes,"VAT",ofRMB720.8 million andRMB955.5 millionfor the three months ended September 30,2021,and 2022,respectively).Total net revenues in the third quarter of 2022 were RMB1,representing an increase of 45.7% from RMB1,241.7 million in the same period of 2021,primarily attributable to an increase in revenues from freight matching services.
Freight matching services.Revenues from freight matching services in the third quarter of 2022 were RMB1,514.0 million (US$212.8 million),representing an increase of 39.5% from RMB1,085.2 million in the same period of 2021. The increase was primarily due to an increase in revenues from our freight brokerage service as well as rapid growth in transaction commissions.
Freight brokerage service. Revenues from freight brokerage service in the third quarter of 2022 were RMB904.1 million (US$127.1 million),an increase of 31.2% from RMB689.2 million in the same period of 2021,primarily driven by continued growth in transaction volume as a result of improved user penetration.
Freight listing service. Revenues from freight listing service in the third quarter of 2022 were RMB219.7 million (US$30.9 million),an increase of 2.8% from RMB213.7 million in the same period of 2021,primarily attributable to an increase in total paying members.
Transaction commission. Revenues from transaction commissions amounted to RMB390.2 million (US$54.9 million) in the third quarter of 2022,an increase of 114.1% from RMB182.2 million in the same period of 2021,primarily driven by the continued ramp-up of commissioned GTV penetration.
Value-added services.Revenues from value-added services in the third quarter of 2022 were RMB294.5 million (US$41.4 million),an increase of 88.2% from RMB156.5 million in the same period of 2021,mainly attributable to increased revenues from credit solutions.
Cost of Revenues(including VAT net of refund of VAT of RMB656.7 million andRMB687.8 millionfor the three months ended September 30,respectively). Cost of revenues in the third quarter of 2022 was RMB953.0 million (US$134.0 million),compared with RMB842.1 million in the same period of 2021. The increase was primarily attributable to an increase in VAT,related tax surcharges and other tax costs,and net of tax refunds from government authorities. These tax-related costs net of refunds totaled RMB866.7 million,representing an increase of 12.7% from RMB768.9 million in the same period of 2021,primarily due to an increase in transaction activities involving our freight brokerage service.
Sales and Marketing Expenses. Sales and marketing expenses in the third quarter of 2022 were RMB232.9 million (US$32.7 million),compared with RMB190.6 million in the same period of 2021. The increase was primarily due to an increase in salary and benefits expenses driven by higher sales and marketing headcount.
General and Administrative Expenses.General and administrative expensesin the third quarter of 2022 were RMB206.6 million (US$29.0 million),compared with RMB190.0 million in the same period of 2021. The increase was primarily due to an increase in professional service fees as well as an increase in salary and benefits expenses driven by higher general and administrative headcount.
Research and Development Expenses. Research and development expenses in the third quarter of 2022were RMB226.6 million (US$31.9 million),compared with RMB202.9 million in the same period of 2021. The increase was primarily due to an increase in salary and benefits expenses driven by higher research and development headcount.
Income/(Loss) from Operations. Income from operations in the third quarter of 2022 was RMB141.7 million (US$19.9 million),compared with a loss from operations of RMB201.7 million in the same period of 2021.
Non-GAAP Adjusted Operating Income/(Loss)[5]. Non-GAAP adjusted operating income in the third quarter of 2022 was RMB242.8 million (US$34.1 million),compared with non-GAAP adjusted operating loss of RMB81.1 million in the same period of 2021.
Net Income/(Loss).Net income in the third quarter of 2022 was RMB395.5 million (US$55.6 million),compared with net loss of RMB178.3 million in the same period of 2021.
Non-GAAP Adjusted Net Income/(Loss). Non-GAAP adjusted net income in the third quarter of 2022 was RMB493.0 million (US$69.3 million),compared with non-GAAP adjusted net loss of RMB4.7 million in the same period of 2021.
Basic and Diluted Net Income/(Loss) per ADS[6] and Non-GAAP Adjusted Basic and Diluted Net Income/(Loss) per ADS[7].Basic and diluted net income per ADS were RMB0.37 (US$0.05) in the third quarter of 2022,compared with basic and diluted net loss per ADS of RMB0.17 in the same period of 2021. Non-GAAP adjusted basic and diluted net income per ADS were RMB0.46 (US$0.07) in the third quarter of 2022,compared with non-GAAP adjusted basic and diluted net loss per ADS of RMB0.00 in the same period of 2021.
Balance Sheet and Cash Flow
As of September 30,2022,the Company had cash and cash equivalents,restricted cash,and short-term investments of RMB26.8 billion (US$3.8 billion) in total,compared with RMB26.0 billion as of December 31,2021.
In the third quarterof 2022,net cash generated by operating activities was RMB398.3 million (US$56.0million).
[5] Non-GAAP adjusted operating income/(loss) is defined as income/(loss) from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions and (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.
[6] ADS refers to the American depositary shares,each of which represents 20 Class A ordinary shares.
[7] Non-GAAP adjusted basic and diluted income/(loss) per ADS is net income/(loss) attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions; (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value and (v) tax effects of non-GAAP adjustments,divided by weighted average number of basic and diluted ADSs,respectively. For more information,refer to "Use of Non-GAAP Financial Measures" and "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.
Business Outlook
The Company expects its total net revenues to be between RMB1.79 billion and RMB1.88 billion for the fourth quarter of 2022,representing a year-over-year growth rate of approximately 25.2% to 31.5%,despite the expected impact of the COVID-19 outbreaks on the transaction volume for the period. These forecasts reflect the Company's current and preliminary views on the market and operational conditions. The COVID-19 outbreaks are associated with substantial uncertainties,including the geographic scope and duration of the outbreaks,the additional restrictive measures that the governmental authorities may take,and the further impact on the business of shippers,truckers and other ecosystem participants,all of which are subject to change and cannot be predicted with reasonable accuracy as of the date hereof.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise stated,all translations from RMB to US$ were made at a rate of RMB7.1135 to US$1.00,the exchange rate in effect as of September 30,as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been,or could be,converted into US$ or RMB,as the case may be,at any particular rate,or at all.
Conference Call
The Company's management will hold an earnings conference call at 7:00A.M. U.S. Eastern Time on November 23,or 8:00P.M. Beijing Time to discuss its financial results and operating performance for the third quarter of 2022.
Dial-in details for the earnings conference call are as follows:
United States (toll free):
+1-888-317-6003
International:
+1-412-317-6061
Mainland China (toll free):
400-120-6115
Hong Kong (toll free):
800-963-976
Hong Kong:
+852-5808-1995
United Kingdom (toll free):
08082389063
Singapore (toll free):
800-120-5863
Access Code:
2755152
The replay will be accessible through November 30,by dialing the following numbers:
United States:
+1-877-344-7529
International:
+1-412-317-0088
Replay Access Code:
1983261
A live and archived webcast of the conference call will also be available on the Company's investor relations website at ir.fulltruckalliance.com.
About Full Truck Alliance Co. Ltd.
Full Truck Alliance Co. Ltd. (NYSE: YMM) is a leading digital freight platform connecting shippers with truckers to facilitate shipments across distance ranges,cargo weights and types. The Company provides a range of freight matching services,including freight listing,freight brokerage and online transaction services. The Company also provides a range of value-added services that cater to the various needs of shippers and truckers,such as financial institutions,highway authorities,and gas station operators. With a mission to make logistics smarter,the Company is shaping the future of logistics with technology and aspires to revolutionize logistics,improve efficiency across the value chain and reduce its carbon footprint for our planet. For more information,please visit ir.fulltruckalliance.com.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP adjusted operating income/(loss),non-GAAPadjusted net income/(loss),non-GAAPadjusted net income/(loss) attributable to ordinary shareholders,non-GAAP adjusted basic and diluted net income/(loss) per ordinary shareholder and non-GAAP adjusted basic and diluted net income/(loss) per ADS,each anon-GAAPfinancial measure,as supplemental measures to review and assess its operating performance.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company definesnon-GAAP adjusted operating income/(loss)as income/(loss) from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions,and (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value. The Company definesnon-GAAP adjusted net income/(loss)as net income/(loss) excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions; (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value and (v) tax effects of non-GAAP adjustments. The Company definesnon-GAAP adjusted net income/(loss) attributable to ordinary shareholdersas net income/(loss) attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions; (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value and (v) tax effects of non-GAAP adjustments. The Company definesnon-GAAP adjusted basic and diluted net income/(loss) per shareas non-GAAP net income/(loss) attributable to ordinary shareholders divided by weighted average number of basic and diluted ordinary shares,respectively. The Company definesnon-GAAP adjusted basic and diluted net income/(loss) per ADSas non-GAAP net income/(loss) attributable to ordinary shareholders divided by the weighted average number of basic and diluted ADSs,respectively.
Thenon-GAAPfinancial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Thenon-GAAP financial measures have limitations as analytical tools. The non-GAAPfinancial measures do not reflect all items of expense that affect its operations. Share-based compensation expense,amortization of intangible assets resulting from business acquisitions,compensation cost incurred in relation to continuing service terms in business acquisitions,compensation cost resulting from repurchase of ordinary shares in excess of fair value and tax effects of non-GAAP adjustments have been and may continue to be incurred in its business and are not reflected in the presentation of its non-GAAPfinancial measures.
The Company reconciles the non-GAAP financial measures to the nearest U.S. GAAP performance measures. Non-GAAP adjusted operating income/(loss),non-GAAP adjusted net income/(loss),non-GAAP adjusted net income/(loss)attributable to ordinary shareholders and non-GAAP adjusted basic and diluted net income/(loss)per share should not be considered in isolation or construed as an alternative to operating income/(loss),net income/(loss),net income/(loss)attributable to ordinary shareholders and basic and diluted net income/(loss)per share or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review FTA's non-GAAP financial measures to the most directly comparable GAAP measures. FTA's non-GAAP financial measure may not be comparable to similarly titled measures presented by other companies.
For more information on these non-GAAP financial measures,please see the table captioned "Reconciliations of Non-GAAP Results" set forth at the end of this release.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," and similar statements. Statements that are not historical facts,including statements about the Company's beliefs,plans,and expectations,are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,including but not limited to the following: FTA's goal and strategies; FTA's expansion plans; FTA's future business development,financial condition and results of operations; expected changes in FTA's revenues,costs or expenses; industry landscape of,and trends in,China'sroad transportation market; competition in FTA's industry; FTA's expectations regarding demand for,and market acceptance of,its services; FTA's expectations regarding its relationships with shippers,truckers and other ecosystem participants; FTA's ability to protect its systems and infrastructures from cyber-attacks; PRC laws,regulations,and policies relating to the road transportation market,as well as general regulatory environment in which FTA operates inChina; the results of regulatory review and the duration and impact of any regulatory action taken against FTA; the impact of COVID-19 outbreaks,extreme weather conditions and production constraints brought by electricity rationing measures; general economic and business condition; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release,and the Company does not undertake any obligation to update any forward-looking statement,except as required under applicable law.
For investor and media inquiries,please contact:
InChina:
Full Truck Alliance Co. Ltd.
Mao Mao
E-mail:IR@amh-group.com
The Piacente Group,Inc.
Emilie Wu
Tel: +86-21-6039-8363
E-mail:FTA@thepiacentegroup.com
Inthe United States:
The Piacente Group,Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail:FTA@thepiacentegroup.com
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands,except share,ADS,per share and per ADS data)
As of
December 31
September 30
September 30
2021
2022
2022
RMB
RMB
US$
ASSETS
Current assets:
Cash and cash equivalents
4,284,291
4,955,413
696,621
Restricted cash - current
65,822
72,829
10,238
Short-term investments
21,634,642
21,744,544
3,056,800
Accounts receivable,net
29,139
16,602
2,334
Amounts due from related parties
7,075
-
-
Loans receivable,net
1,777,667
2,714,426
381,588
Prepayments,receivables and other current assets
1,099,607
1,451,047
203,985
Total current assets
28,898,243
30,954,861
4,351,566
Restricted cash - non-current
13,500
13,500
1,898
Property and equipment,net
102,158
111,455
15,668
Investments in equity investees
1,678,351
1,795,705
252,436
Intangible assets,net
557,016
517,224
72,710
Goodwill
3,124,828
3,828
439,281
Deferred tax assets
20,492
56,381
7,926
Operating lease right-of-use assets
-
152,231
21,400
Other non-current assets
3,847
6,230
876
Total non-current assets
5,500,192
5,554
812,195
TOTAL ASSETS
34,398,435
36,732,415
5,163,761
LIABILITIES,MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings
9,000
-
-
Accounts payable
29,381
24,182
3,399
Amounts due to related parties
179,859
124,523
17,505
Prepaid for freight listing fee and other service fees
383,236
477,448
67,119
Income tax payable
31,538
58,729
8,256
Other tax payable
894,592
623,539
87,656
Operating lease liabilities - current
-
48,228
6,780
Accrued expenses and other current liabilities
1,206,179
1,350,834
189,896
Total current liabilities
2,733,785
2,707,483
380,611
Deferred tax liabilities
135,764
125,142
17,592
Operating lease liabilities - non-current
-
51,621
7,257
Total non-current liabilities
135,764
176,763
24,849
TOTAL LIABILITIES
2,869,549
2,884,246
405,460
MEZZANINE EQUITY
Redeemable non-controlling interests
-
147,926
20,795
Subscription receivables
-
(16,500)
(2,320)
SHAREHOLDERS' EQUITY
Ordinary shares
1,416
1,370
193
Additional paid-in capital
49,245,773
47,584,981
6,689,391
Accumulated other comprehensive income
538,650
2,937,724
412,979
Subscription receivables
(1,310,140)
-
-
Accumulated deficit
(17,020,254)
(16,807,332)
(2,362,737)
TOTAL FULL TRUCK ALLIANCE CO. LTD. EQUITY
31,455,445
33,716,743
4,739,826
Non-controlling interests
73,441
-
-
TOTAL SHAREHOLDERS' EQUITY
31,528,886
33,826
TOTAL LIABILITIES,MEZZANINE EQUITY AND EQUITY
34,761
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(All amounts in thousands,per share and per ADS data)
Three Months Ended
Nine Months Ended
September 30,
June 30,
September 30,
2021
2022
2022
2022
2021
2022
2022
RMB
RMB
RMB
US$
RMB
RMB
US$
Net Revenues (including value added taxes,
"VAT",of RMB720.8 million and
RMB955.5 million for the three months
ended September 30,2021 and 2022,
respectively)
1,241,667
1,670,051
1,808,560
254,244
3,227,642
4,811,171
676,343
Operating expenses:
Cost of revenues (including VAT net of
refund of VAT of RMB656.7 million
and RMB687.8 million for the three
months ended September 30,2021
and 2022,respectively)(1)
(842,085)
(925,937)
(952,953)
(133,964)
(1,881,837)
(2,562,772)
(360,269)
Sales and marketing expenses(1)
(190,617)
(196,186)
(232,911)
(32,742)
(597,852)
(621,140)
(87,318)
General and administrative expenses(1)
(190,000)
(344,781)
(206,556)
(29,037)
(2,995)
(1,009,752)
(141,949)
Research and development expenses(1)
(202,892)
(216,373)
(226,615)
(31,857)
(496,020)
(663,944)
(93,336)
Provision for loans receivable
(21,012)
(40,080)
(50,312)
(7,073)
(73,173)
(140,372)
(19,733)
Total operating expenses
(1,446,606)
(1,723,357)
(1,669,347)
(234,673)
(5,683,877)
(4,997,980)
(702,605)
Other operating income
3,213
6,891
2,471
347
12,229
30,077
4,228
Income (loss) from operations
(201,726)
(46,415)
141,684
19,918
(2,444,006)
(156,732)
(22,034)
Other income (expense)
Interest income
70,959
106,834
118,180
16,613
165,533
281,334
39,549
Interest expenses
-
(68)
(14)
(2)
-
(175)
(25)
Foreign exchange gain (loss)
22
10,195
2,196
309
(11,557)
13,517
1,900
Investment income (loss)
2,886
(13,968)
3,683
518
26,980
4,199
590
Unrealized loss from fair value
changes of trading securities and
derivative assets
(7,512)
(39,818)
(12,217)
(1,717)
(14,993)
(68,376)
(9,612)
Other (expenses) income,net(2)
21,036
(799)
217,463
30,570
15,620
225,546
31,707
Share of loss in equity method investees
(1,994)
(608)
(352)
(49)
(5,251)
(1,173)
(165)
Total other income
29,586
61,768
328,939
46,242
120,521
454,872
63,944
Net income (loss) before income tax
(172,140)
15,353
470,623
66,160
(2,323,485)
298,140
41,910
Income tax expense(2)
(6,157)
(2,613)
(75,140)
(10,563)
(9,983)
(81,925)
(11,517)
Net income (loss)
(178,297)
12,740
395,483
55,597
(2,333,468)
216,215
30,393
Less: net income (loss) attributable to
non-controlling interests
125
553
-
-
(103)
539
76
Less: measurement adjustment
attributable to redeemable non-
controlling interest
-
776
1,978
278
-
2,754
387
Net income (loss) attributable to Full Truck
Alliance Co. Ltd.
(178,422)
11,411
393,505
55,319
(2,365)
212,922
29,930
Deemed dividend to preferred share
holders
-
-
-
-
518,432
-
-
Net income (loss) attributable to
ordinary shareholders
(178,851,797)
212,930
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (CONTINUED)
(All amounts in thousands,
2021
2022
2022
2022
2021
2022
2022
RMB
RMB
RMB
US$
RMB
RMB
US$
Net income (loss) per
ordinary share
—Basic
(0.01)
0.00
0.02
0.00
(0.27)
0.01
0.00
—Diluted
(0.01)
0.00
0.02
0.00
(0.27)
0.01
0.00
Net income (loss) per
ADS*
—Basic
(0.17)
0.01
0.37
0.05
(5.31)
0.20
0.03
—Diluted
(0.17)
0.01
0.37
0.05
(5.31)
0.20
0.03
Weighted average number
of ordinary shares used
in computing net
income (loss) per
share
—Basic
21,478,107,014
21,651,628,375
21,225,248,350
21,350
10,734,647,181
21,608,943,928
21,928
—Diluted(3)
21,695,922,654
21,317,731,840
21,840
10,671,971,342
21,342
Weighted average number
of ADS used in
computing net
income (loss) per ADS
—Basic
1,073,905,082,581,419
1,061,262,418
1,418
536,359
1,080,447,196
1,196
—Diluted(3)
1,084,796,133
1,065,886,592
1,592
536,083,598,567
1,567
* Each ADS represents 20 ordinary shares.
(1) Share-based compensation in operating expenses is as follows:
Three Months Ended
Nine Months Ended
September 30,
2021
2022
2022
2022
2021
2022
2022
RMB
RMB
RMB
US$
RMB
RMB
US$
Cost of revenues
1,383
1,487
1,759
247
2,312
4,594
646
Sales and marketing expenses
9,016
10,350
8,098
1,138
47,894
27,608
3,881
General and administrative expenses
58,660
212,344
57,604
8,098
2,271,394
607,680
85,426
Research and development expenses
14,641
15,086
13,804
1,941
34,800
44,135
6,204
Total
83,700
239,267
81,265
11,424
2,356,400
684,017
96,157
(2)Other income (expenses),net in the third quarter of 2022 mainly consists ofADRfee income of RMB217.9 million. The tax withheld
amounting to RMB67.6 million was recognized as income tax expense.
(3)Weighted average number of ordinary shares/ADS used in computing diluted net (loss) income per share/ADS are adjusted by the
potentially dilutive effects of ordinary shares/ADSissuableupon the exercise of outstanding share options.
FULL TRUCK ALLIANCE CO. LTD.
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands,
2021
2022
2022
2022
2021
2022
2022
RMB
RMB
RMB
US$
RMB
RMB
US$
Income (loss) from
operations
(201,034)
Add:
Share-based
compensation expense
83,700
239,267
81,265
11,424
2,400
684,017
96,157
Compensation cost
resulting from
repurchase of
ordinary shares in
excess of fair value
-
-
-
-
78,478
-
-
Amortization of
intangible assets
resulting from
assets and
business acquisitions
11,492
14,121
14,121
1,985
33,458
42,363
5,955
Compensation cost
incurred in relation
to acquisitions
25,419
4,281
5,708
802
25,419
17,633
2,479
Non-GAAP adjusted
operating income (loss)
(81,115)
211,254
242,778
34,129
49,749
587,281
82,557
Net income (loss)
(178,393
Add:
Share-based
compensation
expense
83,479
Tax effects of
non-GAAP
adjustments
(2,873)
(3,530)
(3,530)
(496)
(8,365)
(10,590)
(1,489)
Non-GAAP adjusted net
income (loss)
(4,748)
266,879
493,047
69,312
207,733
949,638
133,495
FULL TRUCK ALLIANCE CO. LTD.
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONTINUED)
(All amounts in thousands,
2021
2022
2022
2022
2021
2022
2022
RMB
RMB
RMB
US$
RMB
RMB
US$
Net income (loss)
attributable to
ordinary shareholders
(178,930
Add:
Share-based
compensation expense
83,478
-
-
Amortization of
intangible assets
resulting from assets and
business acquisitions
11,489)
Non-GAAP adjusted net
income(loss)
attributable to
ordinary shareholders
(4,873)
265,550
491,069
69,034
(310,596)
946,345
133,032
Non-GAAP adjusted net
income (loss) per
ordinary share
—Basic
(0.00)
0.01
0.02
0.00
(0.03)
0.04
0.01
—Diluted
(0.00)
0.01
0.02
0.00
(0.03)
0.04
0.01
Non-GAAP adjusted net
income (loss) per ADS
—Basic
(0.00)
0.25
0.46
0.07
(0.58)
0.88
0.12
—Diluted
(0.00)
0.25
0.46
0.07
(0.58)
0.87
0.12
View original content:https://www.prnewswire.com/news-releases/full-truck-alliance-co-ltd-announces-third-quarter-2022-unaudited-financial-results-301685953.html