IT Tech Packaging, Inc. Announces Fourth Quarter and Fiscal Year 2022 Financial Results
BAODING,China,March 24,2023 --IT Tech Packaging,Inc. (NYSE American: ITP) ("IT Tech Packaging" or the "Company"),a leading manufacturer and distributor of diversified paper products inNorth China,today announced its unaudited financial results for the fourthquarterand audited financial results for the fiscal yearendedDecember 31,2022.
Mr. Zhenyong Liu,Chairman and Chief Executive Officer of the Company,commented,"In fiscal year 2022,our business execution was reflected as we generated approximately $100.35 million in revenue and approximately $4.75 million in gross profit. With the domestic business and markets resumption in an orderly manner as the pandemic is gradually under control in China,we expect that the market demand for our products will recover gradually. "
Fourth Quarter 2022 Financial Results
For the Three Months Ended December 31,
($ millions)
2021
2022
% Change
Revenues
45.05
21.37
-52.6%
Regular Corrugating Medium Paper ("CMP")*
32.66
17.28
47.1%
Light-Weight CMP**
7.00
3.77
46.1%
Offset Printing Paper
2.97
-
-100.0%
Tissue Paper Products
2.28
0.25
-88.9%
Face Masks
0.15
0.06
-60.7%
Gross profit
4.34
1.03
-76.3%
Gross profit (loss) margin
9.6%
4.8%
-4.8pp****
Regular Corrugating Medium Paper ("CMP")*
9.6%
8.3%
-1.3 pp****
Light-Weight CMP**
12.2%
10.3%
-1.9 pp****
Offset Printing Paper
21.5%
-
-
Tissue Paper Products***
-13.9%
-315.2%
-301.3 pp****
Face Masks
25.2%
27.5%
2.3 pp****
Operating income (loss)
1.95
-0.49
-125.2%
Net income (loss)
4.16
-11.91
-386.6%
EBITDA
8.66
3.77
-56.5%
Basic and Diluted earnings (loss) per share
0.45
-1.19
-364.4%
* Products from PM6
** Products from PM1
*** Products from PM8 and PM9
**** pp represents percentage points
Revenue decreased by 52.6% toapproximately $21.37 million,primarily attributable to an decrease in sales volume of all categories of products and decrease in ASP of CMP.
Gross profit decreased by 76.3% toapproximately $1.03 million. Total gross margin decreased by 4.8 percentage point to 4.8%.
Loss from operations wasapproximately $0.49 million,compared to operation income ofapproximately $1.95 millionfor the same period of last year.
Net loss wasapproximately $11.91 million,or loss of $1.19per basic and diluted share,compared to net income ofapproximately $4.16 million,or earnings of$0.45per basic and diluted share,for the same period of last year.
Earnings before interest,taxes,depreciation and amortization ("EBITDA") decreased by 56.5% toapproximately $3.77million.
Revenue
For the fourth quarter of 2022,total revenue decreased byapproximately $23.7 million,or 52.6%,toapproximately $21.4 millionfromapproximately $45.0 millionfor the same period of last year. The decrease in total revenue was mainly due to the decrease in sales volume of CMP,offset printing paper and tissue paper products and the decrease in ASP of CMP and offset printing paper.
The following table summarizes revenue,volume and ASP by product for the fourth quarter of 2022 and 2021,respectively:
For the Three Months Ended December 31,
2021
2022
Revenue
($'000)
Volume
(tonne)
ASP
($/tonne)
Revenue
($'000)
Volume
(tonne)
ASP
($/tonne)
Regular CMP
32,662
57,410
569
17,281
41,941
412
Light-Weight CMP
6,996
12,543
558
3,768
9,365
402
Offset Printing Paper
2,967
3,911
759
-
-
-
Tissue Paper Products
2,278
2,292
994
253
234
1,083
Total
44,903
76,156
590
21,302
51,540
413
Revenue
($'000)
Volume
(thousand
pieces)
ASP
($/thousand
pieces)
Revenue
($'000)
Volume
($/thousand
pieces)
ASP
($/thousand
pieces)
Face Masks
146
3,014
49
57
1,330
43
Revenue from CMP,including both regular CMP and light-Weight CMP,decreased by$18.6 million,or 46.9%,toapproximately $21.1 millionand accounted for 98.5 % of total revenue for the fourth quarter of 2022,compared toapproximately $39.7 million,or 88.0% of total revenue,for the same period of last year. The Company sold 51,306 tonnes of CMP at an ASP of$410/tonne in the fourth quarter of 2022,compared to 69,953 tonnes at an ASP of$567/tonne in the same period of last year.
Of the total CMP sales,revenue from regular CMP decreased byapproximately $15.4 million,or 47.1%,toapproximately $17.3 million,resulting from sales of 41,941 tonnes at an ASP of$412/tonne,during the fourth quarter of 2022,compared to revenue ofapproximately$32.7 million,resulting from sales of 57,410 tonnes at an ASP of$569/tonne,for the same period of last year. Revenue from light-weight CMP decreased byapproximately $3.2 million,or 46.1%,toapproximately $3.8 million,resulting from sales of 9,365 tonnes at an ASP of$402/tonne for the fourth quarter of 2022,compared to revenue ofapproximately $7.0 million,resulting from sales of 12,543 tonnes at an ASP of$558/tonne for the same period of last year.
Revenue from offset printing paper was $nil for the three months ended December 31,2022,due to COVID-19,offset printing paper was suspended in 2022. Revenue from offset printing paper was approximately $3.0 millionfor the fourth quarter of 2021,with 3,911 tonnes sold at an ASP of$759/tonne.
Revenue from tissue paper products decreased by$2.0 million,or 88.9%,toapproximately $0.3 million,resulting from sales of 234 tonnes at an ASP of$1,083/tonne,for the fourth quarter of 2022,compared to revenue ofapproximately$2.3million,resulting from sales of 2,292 tonnes at an ASP of$994/tonne for the same period of last year.
Revenue from face masks decreased by$89,508,or 61.2%,toapproximately $56,774for the fourth quarter endedDecember 31,from $146,282 for the same period of 2021. The Company sold 1,330 thousand pieces of face masks for the fourth quarter endedDecember 31,compared to 3,014 thousand pieces of face masks for the same period of 2021.
Gross Profit and Gross Margin
Total cost of sales decreased by$20.3 million,or 49.9%,toapproximately $20.4 millionfor the fourth quarter of 2022 fromapproximately $40.7 millionfor the same period of last year. For paper products,overall cost of sales per tonne was$394for the fourth quarter of 2022,compared to$533for the same period of last year. The decrease in overall cost of sales was mainly due to the decrease in sales volume of CMP and offset printing paper and decrease of material costs of CMP in the fourth quarter of 2022. Costs of sales per tonne for regular CMP,light-weight CMP,offset printing paper,and tissue paper products were$378,$361,$nil and$4,494,respectively,compared to$514,$490,$596,and$1,132,for the same period of last year.
Total gross profit wasapproximately $1.0 millionfor the fourth quarter of 2022,compare to the gross profit ofapproximately$4.3 millionfor the same period of last year as a result of factors described above. Overall gross margin was 4.8% for the fourth quarter of 2022,compared to 9.6% for the same period of last year. Gross profit (loss) margins for regular CMP,tissue paper products and face mask products were 8.3%,10.3%,n/a,-315.2% and 27.5%,compared to 9.6%,12.2%,21.5%,-13.9% and 25.2%,for the same period of last year.
Selling,General and Administrative Expenses
Selling,general and administrative expenses ("SG&A") decreased by$0.9million,or 36.4%,toapproximately $1.5 millionfor the fourth quarter of 2022 fromapproximately$2.4 millionfor the same period of last year.
Income (Loss) from Operations
Loss from operations wasapproximately $0.5millionfor the fourth quarter of 2022,a decrease of $2.4 million,or 125.2%,from income from operations ofapproximately $2.0 millionfor the same period of last year. Operating loss margin was -2.3% for the fourth quarter of 2022,compared to operating margin of 4.3% for the same period of last year.
Net Income (Loss)
Net loss was approximately $11.9 million,or $1.19 loss per basic and diluted share for the fourth quarter of 2022,representing a decrease of $16.1 million,or 386.6%,from net income of approximately $4.2 million,or $0.45 earnings per basic and diluted share,for the same period of last year.
EBITDA
EBITDA wasapproximately $3.8 millionfor the fourth quarter of 2022,compared toapproximately $8.7 millionfor the same period of last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results,this press release includes a discussion of EBITDA,a non-GAAP financial measure as defined by the Securities and Exchange Commission ("SEC"). The Company defines EBITDA as net income before interest,income taxes,depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations,the Company's presentation of EBITDA may not be comparable to similarly titled measures of other companies,and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.
Reconciliation of Net Income to EBITDA
(Amounts expressed in US$)
For the Three Months Ended December 31,
($ millions)
2021
2022
Net income (loss)
4.16
-11.91
Add: Income tax
0.60
11.87
Net interest expense
0.28
0.24
Depreciation and amortization
3.62
3.57
EBITDA
8.66
3.77
Full Year EndedDecember 31,2022Financial Results
For the Twelve Months Ended December 31,
($ millions)
2021
2022
% Change
Revenues
160.88
100.35
-37.62%
Regular Corrugating Medium Paper ("CMP")*
111.08
82.30
-25.91%
Light-Weight CMP**
23.43
16.43
-29.89%
Offset Printing Paper
17.06
-100%
Tissue Paper Products
8.77
1.36
-84.53%
Face Masks
0.54
0.26
-52.1%
Gross profit
11.02
4.75
-56.9%
Gross profit (loss) margin
6.9%
4.7%
-2.2 pp****
Regular Corrugating Medium Paper ("CMP")*
6.3%
7.4%
1.1 pp****
Light-Weight CMP**
8.7%
9.4%
0.7 pp****
Offset Printing Paper
18.2%
-
-
Tissue Paper Products***
-14.3%
-216.3%
-202.1 pp****
Face Masks
19.2%
26.1%
6.9 pp****
Operating income (loss)
1.46
-5.30
-463.5%
Net income
0.91
-16.57
-1930.0%
EBITDA
22.94
10.96
-52.2%
Basic and Diluted earnings (loss) per share
0.10
-1.66
-1,760.0%
* Products from PM6
** Products from PM1
*** Products from PM8 and PM9
**** pp represents percentage points
Revenue
For the year endedDecember 31,total revenue decreased by$60.5 million,or 37.6%,toapproximately $100.4 millionfromapproximately$160.9 millionfor 2021. The decrease in total revenue was mainly due to the decrease in sales volume of CMP,offset printing paper and tissue paper and the decrease in ASP of CMP.
The following table summarizes revenue,volume and ASP by product for the years endedDecember 31,2021and 2022,respectively:
For the Twelve Months Ended December 31,
2021
2022
Revenue
($'000)
Volume
(tonne)
ASP
($/tonne)
Revenue
($'000)
Volume
(tonne)
ASP
($/tonne)
Regular CMP
111,079
213,490
520
82,297
180,977
455
Light-Weight CMP
23,432
46,201
507
16,428
37,354
440
Offset Printing Paper
17,063
24,513
696
-
-
-
Tissue Paper Products
8,770
8,255
1,062
1,356
1,273
1,065
Total
160,344
292,459
548
100,082
219,604
456
Revenue
($'000)
Volume
(thousand pieces)
ASP ($/thousand pieces)
Revenue ($'000)
Volume
($/thousand pieces)
ASP ($/thousand pieces)
Face Masks
538
12,664
42
258
5,625
46
Revenue from CMP,including both regular CMP and light-Weight CMP decreased by$35.8 million,or 26.6%,toapproximately $98.7 million,and accounted for 98.4% of total revenue for the year endedDecember 31,compared toapproximately$134.5 million,or 83.6% of total revenue for 2021. The Company sold 218,331tonnes of CMP at an ASP of$452/tonne in the year endedDecember 31,compared to 259,691tonnes at an ASP of$518/tonne in 2021.
Of the total CMP sales,revenue from regular CMP decreased by$28.8 million,or 25.9%,toapproximately $82.3 million,resulting from sales of 180,977 tonnes at an ASP of$455/tonne during the year endedDecember 31,compared to revenue ofapproximately$111.1 million,resulting from sales of 213,490 tonnes at an ASP of$520/tonne for 2021. Revenue from light-weight CMP decreased by$7.0 million,or 29.9%,toapproximately$16.4 million,resulting from sales of 37,354 tonnes at an ASP of$440/tonne for the year endedDecember 31,compared to revenue ofapproximately$23.4million,resulting from sales of 46,201tonnes at an ASP of$507/tonne for 2021.
Revenue from offset printing paper was $nil for the year ended December 31,2022 compared to the revenue of $17.1 for the year ended December 31,2021. Due to COVID-19,our paper production was restricted and production of offset printing paper was suspended in 2022.
Revenue from tissue paper products decreased by$7.4 million,or 84.5%,toapproximately $1.4 million,resulting from sales of 1,273 tonnes at an ASP of$1,065/tonne,for the year endedDecember 31,compared to revenue ofapproximately $8.8 million,resulting from sales of 8,255 tonnes at an ASP of$1,062/tonne for 2021.
Revenue from face masks decreased by$0.3 million,or 52.1%,toapproximately $0.3 millionfor the year endedDecember 31,from approximately $0.5 million for 2021. The Company sold 5,625 thousand pieces of face masks for the year endedDecember 31,compared to 12,664 thousand pieces of face masks for 2021.
Gross Profit and Gross Margin
Total cost of sales decreased by $54.2 million,or 36.1%,toapproximately $95.6 millionfor the year endedDecember 31,2022fromapproximately $149.9 millionfor 2021. The decrease in overall cost of sales was mainly due to the decreased sales volume of CMP and offset printing paper and decreased material costs of CMP in the year endedDecember 31,2022. Costs of sales per tonne for regular CMP,tissue paper products were,$421,$398,$nil,and$3,370,2022compared to$487,$463,$570,214,for 2021.
Total gross profit decreased by$6.3 million,or 56.9%,toapproximately $4.8 millionfor the year endedDecember 31,2022fromapproximately $11.0 millionfor 2021. Overall gross margin decreased by 2.2 percentage points to 4.7% for the year endedDecember 31,2022from 6.9% for 2021. Gross margins for regular CMP,tissue paper products and face mask products were 7.4%,9.4%,nil,-216.3% and 26.1%,compared to 6.3%,8.7%,18.2%,14.3% and 19.2%,for 2021.
Selling,General and Administrative Expenses
SG&A expenses increased by$0.5 million,or 5.24%,toapproximately $10.1 millionfor the year endedDecember 31,2022fromapproximately $9.6 millionfor 2021. As a percentage of total revenue,SG&A expenses was 10.0% for the year endedDecember 31,compared to 5.9% for 2021.
Income (Loss) from Operations
Loss from operations decreased by$6.8 million,or 463.5% toapproximately $5.3 millionfor the year endedDecember 31,2022from income from operations ofapproximately $1.5 millionfor 2021. Operating loss margin was -5.3% for the year endedDecember 31,compared to operating margin of 0.9% for 2021.
Net Income (Loss)
Net loss decreased by $17.5 million,or 1930.0%,to approximately $16.6 million,or losses per basic and diluted share of $1.66,for the year ended December 31,compared to net income of approximately $0.9 million,or earnings per basic and diluted share of $0.10 for 2021.
EBITDA
EBITDA decreased by$12.0 million,or 52.2%,toapproximately $11.0 millionfor the year endedDecember 31,2022fromapproximately $22.9 millionfor 2021.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results,and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.
Reconciliation of Net Income to EBITDA
(Amounts expressed in US$)
For the Twelve Months Ended December 31,
($ millions)
2021
2022
Net income (loss)
0.91
-16.57
Add: Income tax
5.55
11.71
Net interest expense
1.12
1.03
Depreciation and amortization
15.36
14.79
EBITDA
22.94
10.96
Cash,Liquidity and Financial Position
As ofDecember 31,the Company had cash and bank balances,short-term debt (including bank loans,current portion of long-term loans from credit union and related party loans),and long-term debt (including loan from credit union) ofapproximately $9.5million,$11.2million and$4.2million,compared toapproximately $11.2million,$13.5million and$3.0million,at the end of 2021.
Net accounts receivable wasapproximately $0.9million as ofDecember 31,compared toapproximately $4.9 millionas ofDecember 31,2021. Net inventory wasapproximately $2.9million as ofDecember 31,compared toapproximately $5.8 millionat the end of 2021. As ofDecember 31,the Company had current assets ofapproximately $47.2million and current liabilities ofapproximately $17.6million,resulting in a working capital ofapproximately $29.6million. This was compared to current assets ofapproximately $55.5million and current liabilities ofapproximately $20.4 million,resulting in a working capital ofapproximately $35.1million at the end of 2021.
Net Cash provided byoperating activities wasapproximately $10.7millionfor the year endedDecember 31,compared to net cash used in operating activities of approximately $2.4 millionfor 2021. Net cash used in investing activities wasapproximately $10.9 millionfor the year endedDecember 31,compared toapproximately $25.1 millionfor 2021. Net cash used infinancing activities wasapproximately $0.9 millionfor the year endedDecember 31,compared to net cash provided by financing activities ofapproximately $34.2 millionfor 2021.
About IT Tech Packaging,Inc.
Founded in 1996,IT Tech Packaging,Inc. is a leading manufacturer and distributor of diversified paper products and single-use face masks inNorth China. Using recycled paper as its primary raw material (with the exception of its tissue paper products),ITP produces and distributes three categories of paper products: corrugating medium paper,offset printing paper and tissue paper products. With production based in Baoding and Xingtai inNorth China'sHebei Province,ITP is located strategically close to theBeijingandTianjinregion,home to a growing base of industrial and manufacturing activities and one of the largest markets for paper products consumption in the country. ITP has been listed on the NYSE American sinceDecember 2009. For more information,please visit:https://www.itpackaging.cn/.
Safe Harbor Statements
This press release may contain forward-looking statements. These forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated,including risks outlined in the Company's public filings with the Securities and Exchange Commission,including the Company's latest annual report on Form 10-K. All information provided in this press release speaks as of the date hereof. Except as otherwise required by law,the Company undertakes no obligation to update or revise its forward-looking statements.
IT TECH PACKAGING,INC.
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31,2022 AND 2021
December31,
December31,
2022
2021
ASSETS
Current Assets
Cash and bank balances
$
9,524,868
$
11,201,612
Accounts receivable (net of allowance for doubtful accounts of $881,878 and $69,053 as of December
31,2022 and December 31,2021,respectively)
-
4,868,934
Inventories
2,872,622
5,844,895
Prepayments and other current assets
27,207,127
25,796,640
Due from related parties
7,561,858
7,804,068
Total current assets
47,166,475
55,516,149
Prepayment on property,plant and equipment
1,031,502
43,446,210
Operating lease right-of-use assets,net
672,722
-
Finance lease right-of-use assets,net
1,939,970
2,286,459
Property,plant,and equipment,net
151,569,898
126,587,428
Value-added tax recoverable
2,066,666
2,430,277
Deferred tax asset non-current
-
11,268,679
Total Assets
$
204,447,233
$
241,535,202
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Short-term bank loans
$
5,598,311
$
5,958,561
Current portion of long-term loans
4,835,884
6,838,465
Lease liability
224,497
210,161
Accounts payable
5,025
10,255
Advance from customers
-
39,694
Due to related parties
727,462
727,433
Accrued payroll and employee benefits
165,986
291,206
Other payables and accrued liabilities
5,665,558
5,250,539
Income taxes payable
417,906
1,108,038
Total current liabilities
17,640,629
20,434,352
Long-term loans
4,204,118
2,980,065
Deferred gain on sale-leaseback
52,314
155,110
Lease liability - non-current
579,997
152,233
Derivative liability
646,283
2,063,534
Total liabilities (including amounts of the consolidated VIE without recourse to the Company of
$16,784,878 and $17,924,475 as of December 31,2022 and 2021,respectively)
23,123,341
25,785,294
Commitments and Contingencies
Stockholders' Equity
Common stock,50,000,000 shares authorized,$0.001 par value per share,10,065,920 and 9,915,920
shares issued and outstanding as of December 31,2022 and December,31,respectively.
10,066
9,916
Additional paid-in capital
89,172,771
89,016,921
Statutory earnings reserve
6,080,574
6,574
Accumulated other comprehensive (loss) income
(7,514,540)
10,496,168
Retained earnings
93,575,021
110,146,329
Total stockholders' equity
181,323,892
215,749,908
Total Liabilities and Stockholders' Equity
$
204,202
IT TECH PACKAGING,INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
FOR THE YEARS ENDED DECEMBER 31,2022 AND 2021
Year Ended
December 31,
2022
2021
Revenues
$
100,352,434
$
160,881,720
Cost of sales
(95,238)
(149,864,161)
Gross Profit
4,754,196
11,017,559
Selling,general and administrative expenses
(10,058,723)
(9,558,190)
(Loss) Income from Operations
(5,304,527)
1,459,369
Other Income (Expense):
Interest income
24,264
38,766
Subsidy income
-
198,530
Interest expense
(1,027,951)
(1,124,702)
Gain on acquisition
30,994
-
Gain (Loss) on derivative liability
1,417,251
5,880,526
(Loss) Income before Income Taxes
(4,859,969)
6,452,489
Provision for Income Taxes
(11,711,339)
(5,546,954)
Net (Loss) Income
(16,571,308)
905,535
Other Comprehensive (Loss) Income
Foreign currency translation adjustment
(18,010,708)
4,755,448
Total Comprehensive (Loss) Income
$
(34,582,016)
$
5,660,983
(Losses) Earnings Per Share:
Basic and Diluted (Losses) Earnings per Share
$
(1.66)
$
0.1
Outstanding – Basic and Diluted
9,972,788
9,133,440
IT TECH PACKAGING,INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
2022
2021
Cash Flows from Operating Activities:
Net income
$
(16,308)
$
905,535
Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation and amortization
14,788,036
15,358,452
(Gain) Loss on derivative liability
(1,251)
(5,526)
Gain on acquisition
(30,992)
-
(Recovery from) for bad debts
843,779
33,480
Share-based compensation and expenses
156,000
-
Deferred tax
10,261,104
2,730,050
Changes in operating assets and liabilities:
Accounts receivable
3,750,196
(2,495)
Prepayments and other current assets
(3,976,010)
(8,350,716)
Inventories
2,554,072
(4,531,263)
Accounts payable
(4,496)
(589,371)
Advance from customers
(37,452)
(44,366)
Related parties
444,291
(785,097)
Accrued payroll and employee benefits
(103,683)
60,334
Other payables and accrued liabilities
677,840
254,966
Income taxes payable
(614,738)
832,946
Net Cash (Used in) Provided by Operating Activities
10,719,388
(2,436,071)
Cash Flows from Investing Activities:
Purchases of property,plant and equipment
(4,534,092)
(25,071,372)
Proceeds from sale of property,plant and equipment
-
-
Acquisition of land
(6,364,439)
-
Net Cash Used in Investing Activities
(10,898,531)
(25,372)
Cash Flows from Financing Activities:
Proceeds from issuance of shares and warrants,net
-
41,837,553
Proceeds from short term bank loans
6,020
5,892,298
Proceeds from long term loans
59,195
-
Repayment of bank loans
(6,952)
(6,512,703)
Payment of capital lease obligation
(206,114)
(185,050)
Loan to a related party (net)
(874,745)
(6,274)
Net Cash Provided by (Used in) Financing Activities
(879,596)
34,193,824
Effect of Exchange Rate Changes on Cash and Cash Equivalents
(618,005)
372,794
Net (Decrease) Increase in Cash and Cash Equivalents
(1,676,744)
7,059,175
Cash,Cash Equivalents - Beginning of Year
11,612
4,142,437
Cash,Cash Equivalents - End of Year
$
9,612
Supplemental Disclosure of Cash Flow Information:
Cash paid for interest,net of capitalized interest cost
$
320,568
$
577,194
Cash paid for income taxes
$
2,049,911
$
1,970,984