JinkoSolar Announces Second Quarter 2023 Financial Results

SHANGRAO,China,Aug. 14,2023 -- JinkoSolar Holding Co.,Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS),one of the largest and most innovative solar module manufacturers in the world,today announced its unaudited financial results for the second quarter ended June 30,2023.

Second Quarter 2023 Business Highlights

Leveraging our outstanding global supply chain management,high quality products and extensive marketing network,module shipments in the second quarter increased 36.2% sequentially and 74.4% year-over-year.

Demand for solar modules is strong globally. Ourorderbook visibility for 2023 has reached about 80%,with overseas orders as the major contributor.

N-type module shipments in the second quarter were about 10.4 GW,makingJinkoSolar the first module company in the industry to deliver 10 GW of N-type modules in a single quarter.

The mass production efficiency ofN-type TOPCon cells reached 25.5%,and power output of N-type modules reached about 580wp,25-30wp higher than that of the same version of P-type modules.

We are optimistic that the stabilization of prices along the supply chain will stimulate pent-up demand gradually. We raise our module shipment guidance for 2023 to be in the range of 70 to 75GW.

Second Quarter 2023 Operational and FinancialHighlights

Quarterly shipments were 18,613 MW (17,763 MW for solar modules,and 850 MW for cells and wafers),up 28.5% sequentially,and up 76.7% year-over-year.

Total revenues were RMB30.69 billion (US$4.23 billion),up 31.5% sequentially and up 62.9% year-over-year.

Gross profit was RMB4.78 billion (US$659.6 million),up 18.4% sequentially and up 72.5% year-over-year.

Gross margin was 15.6%,compared with 17.3% in Q1 2023 and 14.7% in Q2 2022.

Net income attributable to JinkoSolar Holding Co.,Ltd.'s ordinary shareholders was RMB1.31 billion (US$180.1 million),compared with net income attributable to JinkoSolar Holding Co.,Ltd.'s ordinary shareholders of RMB788.7 million in Q1 2023 and net loss attributable to JinkoSolar Holding Co.,Ltd.'s ordinary shareholders of RMB623.3 million in Q2 2022.

Adjusted net income attributable toJinkoSolar Holding Co.,Ltd.'s ordinary shareholders,which excludes the impact from (i) a change in fair value of the convertible senior notes (the "Notes"),(ii) a change in fair value of long-term investment and (iii) the share based compensation expenses,was RMB1.43 billion (US$196.7million),compared with RMB836.4million in Q1 2023 and RMB368.4million in Q2 2022.

Basic and diluted earnings per ordinary share were RMB6.39 (US$0.88) and RMB5.55 (US$0.77),respectively. This translates into basic and diluted earnings per ADS of RMB25.54 (US$3.52) and RMB22.20 (US$3.06),respectively.

Mr. Xiande Li,JinkoSolar's Chairman and Chief Executive Officer,commented,"We are pleased to report solid growth as we overcame volatility in supply chain prices and end demand thanks to our excellent marketing network,high quality products,and highly effective supply chain management. Module shipments in the second quarter were approximately 17.8 GW,up 36.2% sequentially. Shipments of the competitive N-type module were approximately 10.4 GW,up 74.1% sequentially,making us the first module manufacturer shipping 10 GW of N-type modules in a single quarter globally. Our efforts in supply chain management,technology advancement and process improvement also improved our profitability. Net income was US$180.1 million in the second quarter,up 65.6% sequentially. Adjusted net income was US$196.7 million,up 70.5% sequentially. Diluted earnings per ordinary share were US$0.77,up 48.5% sequentially.

Due to the substantial release of polysilicon production volumes and excessive inventory,price of polysilicon declined sharply in the second quarter,resulting in certain volatility in module prices and a slow-down in customer orders,affecting module demand. As the prices in lower supply chain stabilized in the third quarter,domestic customers started to place orders,and major projects were initiated and started construction in China. The low prices of modules also led to a surge in module demand in some overseas markets. We expect production and sales in the PV market to rebound in the second half of 2023.

With more and more players deploying TOPCon production capacity,N-type TOPCon is certain to become the mainstream technology in the industry. However,some new entrants experienced project delays and slower-than expected ramp up in production volume and efficiency due to lack of sufficient technical know-how and differences in technology and production process,keeping competitive N-type production in short supply. As of the end of the second quarter,the mass-produced efficiency of our 182 mm N-type TOPCon cells had reached 25.5%,with N-type module power output of around 580 wp,25-30 wp more than P-type module of the same version. We expect mass-produced N-type cell efficiency to reach 25.8%,by the end of 2023. The integrated cost of N-type module remained competitive compared to P-type module.

At the end of May,we announced the construction of a major production base of 56 GW integrated wafer-cell-module capacity in Shanxi ("Shanxi Integrated Base"),which will become the largest N-type integrated production facility in the industry. Shanxi Integrated Base is another strategic expansion of the production model championed by JinkoSolar in the PV industry that will fully demonstrate our advantages in highly efficient technology and products,lower investment costs,greater operational efficiency as well as intelligent and smart manufacturing capabilities. Meanwhile,our 1 GW capacity expansion project for N-type modules in the U.S. is expected to start production in September 2023. We have established an industry-leading overseas industrial chain network,with integrated production capabilities from wafer and cell to module,with traceability and excellent product competitiveness. As we continue to invest in N-type capacity expansion overseas in the second half of 2023,we expect to reach an integrated production capacity of over 12 GW overseas by the end of 2023,with the production capacity of N-type accounting for over 75%.

We are optimistic that demand will grow as prices stabilize and raise our module shipment guidance for 2023 to be in the range of 70 to 75 GW,with N-type module accounting for approximately 60% of total module shipments. As demand for N-type products continues to increase in the global market,we will move on to invest in N-type capacity which is competitive both in technology and costs. We expect our annual production capacity for mono wafers,solar cells and solar modules to reach 85.0 GW,90.0 GW and 110.0 GW,respectively,by the end of 2023,with N-type capacity accounting for over 75% of the total capacity. We expect module shipments to be in the range of 19.0 to 21.0 GW for the third quarter of 2023."

Second Quarter 2023 Financial Results

Total Revenues

Total revenues in the second quarter of 2023 were RMB30.69 billion (US$4.23 billion),an increase of 31.5% from RMB23.33 billion in the first quarter of 2023 and an increase of 62.9% from RMB18.84 billion in the second quarter of 2022. The sequential and year-over-year increases were mainly attributable to the increases in the shipment of solar modules due to the increasing demand in the global market.

Gross Profit and Gross Margin

Gross profit in the second quarter of 2023 was RMB4.78 billion (US$659.6 million),compared with RMB4.04 billion in the first quarter of 2023 and RMB2.77 billion in the second quarter of 2022.

Gross margin was 15.6% in the second quarter of 2023,compared with 17.3% in the first quarter of 2023 and 14.7% in the second quarter of 2022. The sequential decrease was mainly due to the increase in inventory provision,and year-over-year increase was mainly due to the decrease in the cost of raw materials.

Income from Operations and Operating Margin

Income from operations in the second quarter of 2023 was RMB1.54 billion (US$212.1 million),compared with income from operations of RMB1.21 billion in the first quarter of 2023 and loss from operations of RMB289.1 million in the second quarter of 2022. The changes were primarily attributable to a significant increase in our revenues in the second quarter of 2023.

Operating profit margin was 5.0% in the second quarter of 2023,compared with operating profit margin of 5.2% in the first quarter of 2023 and operating loss margin of 1.5% in the second quarter of 2022.

Total operating expenses in the second quarter of 2023 were RMB3.24 billion (US$447.4 million),an increase of 14.7% from RMB2.83 billion in the first quarter of 2023 and an increase of 6.0% from RMB3.06 billion in the second quarter of 2022. The sequential and year-over-year increases were mainly attributable to an increase in impairment loss on property,plant and equipment.

Total operating expenses accounted for 10.6% of total revenues in the second quarter of 2023,compared to 12.1% in the first quarter of 2023 and 16.2% in the second quarter of 2022.

Interest Expenses,Net

Net interest expenses in the second quarter of 2023 were RMB208.5 million (US$28.7 million),an increase of 276.3% from RMB55.4 million in the first quarter of 2023 and an increase of 136.8% from RMB88.0 million in the second quarter of 2022. The sequential and the year-over-year increases were mainly due to a decrease in interest income.

Subsidy Income

Subsidy income in the second quarter of 2023 was RMB292.4 million (US$40.3 million),compared with RMB264.0 million in the first quarter of 2023 and RMB464.8 million in the second quarter of 2022. The sequential and year-over-year changes were mainly attributable to the changes in the cash receipt of subsidies from local governments in China which are non-recurring,not refundable and with no conditions.

Exchange Gain/Lossand Change in Fair Value of Foreign Exchange Derivatives

The Company recorded a net exchange gain (including change in fair value of foreign exchange derivatives) of RMB916.4 million (US$126.4million) in the second quarter of 2023,compared to a net exchange loss of RMB73.7 million in the first quarter of 2023and a net exchange gain of RMB221.5 million in the second quarter of 2022. The sequential and year-over-year changes were mainly attributable to the exchange rate fluctuation of US dollars against RMB in the second quarter of 2023.

Change in Fair Value of Convertible Senior Notes

The Company issued US$85.0 million of 4.5% convertible senior notes due 2024 in May 2019 and has elected to measure the Notes at fair value derived by valuation model,i.e. Binomial Model.

The Company recognized a gain from a change in fair value of the Notes of RMB89.7 million (US$12.4 million) in the second quarter of 2023,compared to a loss of RMB261.4 million in the first quarter of 2023 and a loss of RMB536.9 million in the second quarter of 2022. The changes were primarily due to the changes in the Company's stock price in the second quarter of 2023.

Change in Fair Value of Long-term Investment

The Company invested in certain equity interests in several solar technology companies engaged in photovoltaic industry chain,which are recorded as long-term investment and reported at fair value with changes in fair value recognized in earnings. As of June 30,2023,the Company had RMB1.09 billion (US$149.8 million) in long-term investment,compared with RMB1.08 billion as of March 31,2023.

The Company recognized a gain from change in fair value of RMB2.3 million (US$0.3 million) in the second quarter of 2023,compared with a gain of RMB440.4 million in the first quarter of 2023.

Equity in Earnings of Affiliated Companies

The Company indirectly holds a 20% equity interest in Sweihan PV Power Company P.J.S.C,a developer and operator of solar power projects in Dubai,and a 9% equity interest in Xinte Ltd,a domestic silicon material supplier,and both are accounted for using the equity method. The Company recorded equity in gain of affiliated companies of RMB63.3 million(US$8.7 million) in the second quarter of 2023,compared with gain of RMB180.0 million in the first quarter of 2023 and loss of RMB0.1 million in the second quarter of 2022. The fluctuation of equity in gain of affiliated companies primarily arose from the net gain incurred by an affiliate company.

Income Tax Expense

The Company recorded an income tax expense of RMB341.1 million (US$47.0 million) in the second quarter of 2023,compared with an income tax expense of RMB315.0 million in the first quarter of 2023 and an income tax expense of RMB118.1 million in the second quarter of 2022.

Non-Controlling Interests

Net income attributable to non-controlling interests amounted to RMB1.11billion (US$152.5million) in the second quarter of 2023,compared with RMB605.1 million in the first quarter of 2023 and RMB276.8 million in the second quarter of 2022. The sequential and year-over-year increase were mainly attributable to the increase of net income of the Company's majority-owned principal operating subsidiary,Jinko Solar Co.,Ltd. ("Jiangxi Jinko").

Net Income and Earnings per Share

Net income attributable to the JinkoSolar Holding Co.,Ltd.'s ordinary shareholders was RMB1.31 billion (US$180.1 million) in the second quarter of 2023,compared with net income attributable to the JinkoSolar Holding Co.,Ltd.'s ordinary shareholders of RMB788.7million in the first quarter of 2023 and net loss attributable to the JinkoSolar Holding Co.,Ltd.'s ordinary shareholders of RMB623.3 million in the second quarter of 2022. Excluding the impact from (i)a change in fair value of the Notes (ii) a change in fair value of the long-term investment and (iii)the share based compensation expenses,the adjusted net income attributable to JinkoSolar Holding Co.,Ltd.'s ordinary shareholders was RMB1.43 billion (US$196.7 million),compared with RMB836.4 million in the first quarter of 2023 and RMB368.4 million in the second quarter of 2022.

Basic and diluted earnings per ordinary share were RMB6.39 (US$0.88) and RMB5.55 (US$0.77),in the second quarter of 2023,compared to basic and diluted earnings per ordinary share of RMB3.91 and RMB3.74,in the first quarter of 2023,and basic and diluted losses per ordinary share of RMB3.15 and RMB3.15,in the second quarter of 2022. As each ADS represents four ordinary shares,this translates into basic and diluted earnings per ADS of RMB25.54 (US$3.52) and RMB22.20 (US$3.06),respectively in the second quarter of 2023; basic and diluted earnings per ADS of RMB15.62 and RMB14.95,in the first quarter of 2023; and basic and diluted losses per ADS of RMB12.60 and RMB12.60,in the second quarter of 2022.

Financial Position

As of June 30,the Company had RMB17.03 billion (US$2.35 billion) in cash and cash equivalents and restricted cash,compared with RMB10.17 billion as of March 31,2023.

As of June 30,the Company's accounts receivables due from third parties were RMB21.59 billion (US$2.98 billion),compared with RMB18.04 billion as of March 31,the Company's inventories were RMB20.09 billion (US$2.77 billion),compared with RMB21.44 billion as of March 31,the Company's total interest-bearing debts were RMB34.31 billion (US$4.73 billion),compared with RMB30.02 billion as of March 31,2023.

Second Quarter 2023 Operational Highlights

Solar Module,Cell and Wafer Shipments

Total shipments were 18,613 MW in the second quarter of 2023,including 17,763 MW for solar module shipments and 850 MW for cell and wafer shipments.

Operations and Business Outlook Highlights

We are optimistic about global market demand and the opportunities brought by penetration of N-type technology. We will continue to maintain our leading position in N-type modules through technology iteration,improvement in mass production capability,and cost optimization. By the end of 2023,we expect mass-produced N-type cell efficiency to reach 25.8%,and the integrated cost of N-type modules to remain competitive with P-type modules. The proportion of N-type modules shipments of our total module shipments is expected to reach about 60% in 2023,as we expect there will be a strong demand for high-efficiency products from a growing number of markets and customers.

As we continue to invest in N-type capacity expansion overseas in the second half of 2023,we expect to reach an integrated capacity of over 12 GW overseas by the end of 2023,with the production capacity of N-type accounting for over 75%. We will continuously strengthen and expand our global industrial chain to provide premium and high-quality products and services to our global clients.

Third Quarter and Full Year 2023 Guidance

The Company's business outlook is based on management's current views and estimates with respect to market conditions,production capacity,the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand and sale schedules. Management's views and estimates are subject to change without notice.

For the third quarter of 2023,the Company expects its moduleshipments to be in the range of 19.0 GW to21.0 GW.

For full year 2023,the Company estimates its module shipments to be in the range of 70.0GW to 75.0GW.

Solar Products Production Capacity

JinkoSolar expects its annual production capacity for mono wafer,solar cell and solar module to reach 85.0 GW,90.0GW and110.0GW,by the end of 2023.

Recent Business Developments

In April 2023,Jiangxi Jinko completed the issuance of its convertible bonds in the principal amount of RMB10 billion on the Shanghai Stock Exchange's Sci-Tech Innovation Board. JinkoSolar subscribed for the convertible bonds in an aggregate amount of RMB5.5 billion with its special preemptive rights and is subject to a six-month lock-up period. JinkoSolar has the right to either sell its convertible bonds after the lock-up period or convert the convertible bonds into Jiangxi Jinko's ordinary shares.

In May 2023,JinkoSolar was recognized as a Top Performer in the 2023 PV Module Reliability Scorecard published by PV Evolution Labs (PVEL) for the ninth consecutive Year.

In May 2023,Jiangxi Jinko entered into an equity transfer agreement with Ziyang Major Industry Equity Investment Fund Partnership (Limited Partnership) and Mr. Shihong Dong,pursuant to which Jiangxi Jinko agrees to sell its 100% equity interest in Xinjiang Jinko Solar Co.,Ltd.,a wholly-owned subsidiary of Jiangxi Jinko,at a consideration of RMB4.3 billion. As of the date of this press release,the transaction has not yet been completed.

In May 2023,Jiangxi Jinko entered into an investment framework agreement with the Management Committee of Transformation Comprehensive Reform Demonstration Zone of Shanxi Province for an integrated project manufacturing monocrystalline silicon pull rod,silicon wafer,high-efficiency solar cells and modules. According to the agreement,Jiangxi Jinko plans to construct production lines with a total annual production capacity of 56 GW for a total estimated investment of approximately RMB56 billion.

In June 2023,JinkoSolar officially launched its Second Generation of the High Voltage Energy Storage Battery into the European market.

In June 2023,JinkoSolar was awarded the "Top Brand PV Europe Seal 2023" by internationally recognized research institute EUPD Research.

In June 2023,Jiangxi Jinko signed a strategic distribution agreement for residential storage solution with V. Kafkas SA.,the leading Greek company in the field of Electrical Equipment,Lighting,Building Automation and Energy Management Solutions. This agreement covers Greece and Cyprus for the years 2023 and 2024.

In June 2023,JinkoSolar delivered more than 220,000 Tiger NEO bifacial 72 modules to the 123 MW Verila Solar Power Plant in Bulgaria.

In July 2023,JinkoSolar officially became a member of the IRENA Coalition for Action,further affirming its dedication to sustainable energy development.

In July 2023,Jiangxi Jinko published estimates of certain preliminary unaudited financial results for the six months ended June 30,2023.

In July 2023,JinkoSolar achieved the highest "AAA" category ranking in PV Tech's Q2 ModuleTech bankability report.

In August 2023,JinkoSolar was recognized as a 2023 Overall Highest Achiever for the fourth consecutive year in Renewable Energy Testing Center PV Module Index Report.

In August 2023,Jiangxi Jinko announced that it intends to offer ordinary shares,subject to market conditions and other factors,in a private offering to qualified institutional buyers in compliance with the requirements of the China Securities Regulatory Commission.

Conference Call Information

JinkoSolar's management will host an earnings conference call on Monday,August 14,2023 at 8:30 a.m. U.S. Eastern Time (8:30 p.m. Beijing / Hong Kong the same day).

Please register in advance of the conference using the link provided below. Upon registering,you will be provided with participant dial-in numbers,passcode and unique access PIN by a calendar invite.

Participant Online Registration: https://s1.c-conf.com/diamondpass/10032820-hdy6f.html

It will automatically direct you to the registration page of "JinkoSolar Second Quarter 2023 Earnings Conference Call",where you may fill in your details for RSVP.

In the 10 minutes prior to the call start time,you may use the conference access information (including dial-in number(s),passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time,August 21,2023. The dial-in details for the replay are as follows:

International:

+61 7 3107 6325

U.S.:

+1 855 883 1031

Passcode:

10032820

Additionally,a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at http://www.jinkosolar.com.

About JinkoSolar Holding Co.,Ltd.

JinkoSolar (NYSE: JKS) is one of the largest and most innovative solar module manufacturers in the world. JinkoSolar distributes its solar products and sells its solutions and services to a diversified international utility,commercial and residential customer base in China,the United States,Japan,Germany,the United Kingdom,Chile,South Africa,India,Mexico,Brazil,the United Arab Emirates,Italy,Spain,France,Belgium,Netherlands,Poland,Austria,Switzerland,Greece and other countries and regions.

JinkoSolar had 14 productions facilities globally,24 overseas subsidiaries in Japan,South Korea,Vietnam,Turkey,Australia,Canada,Malaysia,Denmark,Indonesia,Nigeria and Saudi Arabia,and global sales teams in China,Vietnam and India,as of June 30,2023.

To find out more,please see: www.jinkosolar.com

Currency Convenience Translation

The conversion of Renminbi into U.S. dollars in this release,made solely for the convenience of the readers,is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of June 30,which was RMB7.2513 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been,or could be,converted,realized,or settled into U.S. dollars at that rate or any other rate. The percentages stated in this press release are calculated based on Renminbi.

Safe Harbor Statement

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933,as amended,and Section 21E of the Securities Exchange Act of 1934,and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things,the quotations from management in this press release and the Company's operations and business outlook,contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission,including its annual report on Form 20-F. Except as required by law,the Company does not undertake any obligation to update any forward-looking statements,whether as a result of new information,future events or otherwise.

For investor and media inquiries,please contact:

In China:

Ms. Stella Wang

JinkoSolar Holding Co.,Ltd.

Tel: +86 21-5180-8777 ext.7806

Email: ir@jinkosolar.com

Mr. Rene Vanguestaine

Christensen

Tel: +86 178 1749 0483

Email: rene.vanguestaine@christensencomms.com

In the U.S.:

Ms. Linda Bergkamp

Christensen,Scottsdale,Arizona

Tel: +1-480-614-3004

Email: linda.bergkamp@christensencomms.com

JINKOSOLAR HOLDING CO.,LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands,except ADS and Share data)

For the quarter ended

For the six months ended

Jun 30,2022

Mar 31,2023

Jun 30,2022

Jun 30,2023

RMB'000

RMB'000

RMB'000

USD'000

RMB'000

RMB'000

USD'000

Revenues from third parties

18,730,454

23,249,809

30,635,727

4,224,860

33,457,953

53,885,536

7,431,155

Revenues from related parties

110,688

79,253

49,372

6,809

147,973

128,625

17,738

Total revenues

18,841,142

23,329,062

30,685,099

4,231,669

33,605,926

54,014,161

7,448,893

Cost of revenues

(16,069,363)

(19,288,045)

(25,902,426)

(3,572,108)

(28,607,540)

(45,190,471)

(6,232,051)

Gross profit

2,771,779

4,041,017

4,782,673

659,561

4,998,386

8,823,690

1,216,842

Operating expenses:

Selling and marketing

(1,622,544)

(1,556,301)

(1,665,996)

(229,751)

(3,007,011)

(3,222,296)

(444,375)

General and administrative

(1,131,984)

(1,084,408)

(800,148)

(110,345)

(1,788,397)

(1,884,556)

(259,892)

Research and development

(149,703)

(188,556)

(225,574)

(31,108)

(294,678)

(414,130)

(57,111)

Impairment of long-lived assets

(156,598)

-

(552,751)

(76,228)

(156,598)

(552,228)

Total operating expenses

(3,060,829)

(2,829,265)

(3,244,469)

(447,432)

(5,246,684)

(6,073,733)

(837,606)

Income from operations

(289,050)

1,211,752

1,538,204

212,129

(248,298)

2,749,957

379,236

Interest expenses,net

(88,041)

(55,392)

(208,453)

(28,747)

(250,239)

(263,845)

(36,386)

Subsidy income

464,756

264,042

292,376

40,320

770,052

556,418

76,734

Exchange gain/(loss)

389,216

(129,047)

1,358,867

187,396

395,599

1,229,820

169,600

Change in fair value of foreign exchange derivatives

(167,670)

55,338

(442,492)

(61,022)

(97,137)

(387,154)

(53,391)

Change in fair value of Long-term Investment

440,424

2,278

314

-

442,702

61,051

Change in fair value of convertible senior notes

(536,902)

(261,435)

89,747

12,377

(641,838)

(171,688)

(23,677)

Other income/(loss),net

(587)

3,124

58,971

8,132

12,431

62,095

8,563

Income before income taxes

(228,278)

1,528,806

2,689,498

370,899

(59,430)

4,218,305

581,730

Income tax expenses

(118,089)

(315,004)

(341,144)

(47,046)

(189,110)

(656,148)

(90,487)

Equity in earnings of affiliated companies

(117)

179,955

63,281

8,727

6,329

243,236

33,544

Net income

(346,484)

1,393,757

2,411,635

332,580

(242,211)

3,805,393

524,787

Less: Net income attributable to non-controlling

interests

(276,785)

(605,107)

(1,105,533)

(152,460)

(352,121)

(1,710,640)

(235,908)

Net income attributable to JinkoSolar

Holding Co.,Ltd.'s ordinary shareholders

(623,269)

788,650

1,306,102

180,120

(594,332)

2,094,753

288,879

Net income attributable to JinkoSolar Holding Co.,Ltd.'s

ordinary shareholders per share:

Basic

(3.15)

3.91

6.39

0.88

(3.05)

10.31

1.42

Diluted

(3.15)

3.74

5.55

0.77

(3.05)

9.90

1.37

Net income attributable to JinkoSolar Holding Co.,Ltd.'s

ordinary shareholders per ADS:

Basic

(12.60)

15.62

25.54

3.52

(12.18)

41.22

5.69

Diluted

(12.60)

14.95

22.20

3.06

(12.18)

39.61

5.46

Weighted average ordinary shares outstanding:

Basic

197,894,301

201,919,745

204,566,514

204,514

195,119,882

203,250,441

203,441

Diluted

197,301

210,954,844

223,654,851

223,851

195,882

211,947

211,947

Weighted average ADS outstanding:

Basic

49,473,575

50,479,936

51,141,628

51,628

48,779,971

50,812,610

50,610

Diluted

49,575

52,738,711

55,913,713

55,713

48,971

52,889,237

52,237

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Net income

(346,484)

1,757

2,635

332,580

(242,211)

3,393

524,787

Other comprehensive income/(loss):

-Unrealized loss on available-for-sale securities

-

(1,031)

58

8

-

(973)

(134)

-Foreign currency translation adjustments

217,564

(57,972)

282,017

38,893

187,038

224,045

30,897

-Change in the instrument-specific credit risk

20,571

45,218

20,227

2,789

58,130

65,445

9,025

Comprehensive income

(108,349)

1,379,972

2,713,937

374,270

2,957

4,093,910

564,575

Less: Comprehensive income attributable to non-controlling interests

(337,435)

(586,223)

(1,168,875)

(161,195)

(412,771)

(1,755,098)

(242,039)

Comprehensive income attributable to JinkoSolar Holding Co.,Ltd.'s

ordinary shareholders

(445,784)

793,750

1,545,062

213,075

(409,814)

2,338,812

322,536

JINKOSOLAR HOLDING CO.,LTD.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

Dec 31,2023

RMB'000

RMB'000

USD'000

ASSETS

Current assets:

Cash and cash equivalents

10,243,500

14,701,590

2,027,442

Restricted cash

1,454

2,324,683

320,588

Restricted short-term investments

8,945,271

7,462,253

1,029,092

Short-term investments

-

80,989

11,169

Accounts receivable,net - related parties

139,714

56,359

7,772

Accounts receivable,net - third parties

16,674,876

21,590,016

2,977,399

Notes receivable,net - related parties

282,824

91,862

12,668

Notes receivable,net - third parties

6,697,096

4,430,623

611,011

Advances to suppliers,net - related parties

56,860

54,573

7,526

Advances to suppliers,net - third parties

3,271,284

3,679,192

507,384

Inventories,net

17,450,284

20,086,015

2,769,988

Forward contract receivables

119,625

24,527

3,382

Prepayments and other current assets,net - related parties

23,105

20,712

2,856

Prepayments and other current assets,net

3,290,902

3,804,614

524,680

Held-for-sale assets

-

2,418,965

333,591

Available-for-sale securities

104,499

-

-

Total current assets

68,327,294

80,826,973

11,146,548

Non-current assets:

Restricted cash

1,378,680

2,118,440

292,146

Long-term investments

1,711,072

2,576,808

355,358

Property,plant and equipment,net

32,088

34,064,537

4,714

Land use rights,net

1,424

1,456,122

200,808

Intangible assets,net

79,600

182,035

25,104

Financing lease right-of-use assets,net

558,407

368,106

50,764

Operating lease right-of-use assets,net

396,966

400,405

55,219

Deferred tax assets

704,244

703,856

97,066

Advances to suppliers to be utilised beyond one year

310,375

169,819

23,419

Other assets,net - related parties

52,363

55,290

7,625

Other assets,net - third parties

1,421,669

2,098,906

289,452

Available-for-sale securities Non current

50,000

6,895

Total non-current assets

40,334,888

44,324

6,101,570

Total assets

108,662,182

125,071,297

17,248,118

LIABILITIES

Current liabilities:

Accounts payable - third parties

10,076

11,118

1,613,106

Notes payable - related parties

419,500

558,237

76,984

Notes payable - third parties

20,204,323

21,871,312

3,016,192

Accrued payroll and welfare expenses

2,035,931

2,048,852

282,550

Advances from related parties

3,829

2,367

326

Advances from third parties

9,220,267

7,681,854

1,059,376

Income tax payable

737,735

439,397

60,596

Other payables and accruals

9,214,384

10,838

1,435,855

Other payables due to related parties

5,964

22,992

3,171

Forward contract payables

63,137

295,349

40,730

Convertible senior notes - current

-

939,408

129,550

Financing lease liabilities - current

168,381

92,713

12,786

Operating lease liabilities - current

65,489

72,406

9,985

Short-term borrowings from third parties,

including current portion of long-term bank

borrowings

12,419,170

15,009,846

Held-for-sale liabilities

-

1,634,788

225,448

Total current liabilities

64,936,186

72,777,703

10,036,501

Non-current liabilities:

Long-term borrowings

13,022,795

13,316,518

1,836,432

Convertible senior notes

1,070,699

4,506,619

621,491

Accrued warranty costs - non current

1,422,276

1,760,207

242,744

Financing lease liabilities

69,881

40,437

5,577

Operating lease liabilities

339,885

336,209

46,365

Deferred tax liability

194,808

269,853

37,214

Long-term Payables

601,759

617,312

85,131

Guarantee liabilities to related parties

- non current

-

-

-

Total non-current liabilities

16,722,103

20,847,155

2,874,954

Total liabilities

81,658,289

93,624,858

12,911,455

SHAREHOLDERS' EQUITY

Ordinary shares (US$0.00002 par value,500,000,000

shares authorized 204,135,029 and 208,472,163 shares

issued as of December 31,2022 and June 30,

respectively)

28

29

4

Additional paid-in capital

9,912,931

10,640,761

1,467,428

Accumulated other comprehensive income

217,563

408,566

56,344

Treasury stock,at cost; 2,840 ordinary shares as of

December 31,2023

(43,170)

(43,170)

(5,953)

Modification of non-controlling interests

Accumulated retained earnings

6,883

8,344,636

1,150,778

Due from shareholders

-

-

Total JinkoSolar Holding Co.,Ltd. shareholders' equity

16,337,235

19,350,822

2,668,601

Non-controlling interests

10,666,658

12,095,617

1,062

Total shareholders' equity

27,003,893

31,446,439

4,336,663

Total liabilities and shareholders' equity

108,118