Vipshop Reports Unaudited First Quarter 2023 Financial Results

Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on May 23,2023

GUANGZHOU,China,May 23,2023 -- Vipshop Holdings Limited (NYSE: VIPS),a leading online discount retailer for brands in China ("Vipshop" or the "Company"),today announced its unaudited financial results for the quarter ended March 31,2023.

First Quarter 2023 Highlights

Total net revenues for the first quarter of 2023 increased by 9.1% year over year to RMB27.5 billion (US$4.0 billion) from RMB25.2 billion in the prior year period.

GMV[1] for the first quarter of 2023 increased by 14.0% year over year to RMB48.5 billion from RMB42.6 billion in the prior year period.

Gross profit for the first quarter of 2023 increased by 17.9% year over year to RMB5.9 billion (US$859.8 million) from RMB5.0 billion in the prior year period.

Net income attributable to Vipshop's shareholders for the first quarter of 2023 increased by 69.6% year over year to RMB1.9 billion (US$270.7 million) from RMB1.1 billion in the prior year period.

Non-GAAP net income attributable to Vipshop's shareholders[2] for the first quarter of 2023 increased by 45.8% year over year to RMB2.1 billion (US$301.3 million) from RMB1.4 billion in the prior year period.

The number of active customers[3] for the first quarter of 2023 increased by 4.0% year over year to 43.8 million from 42.2 million in the prior year period.

Total orders[4] for the first quarter of 2023 increased by 10.8% year over year to 184.4 million from 166.4 million in the prior year period.

Mr. Eric Shen,Chairman and Chief Executive Officer of Vipshop,stated,"We started 2023 with solid business momentum as we continued to execute our merchandising strategy diligently and effectively. Our abundant and diverse assortments at great value caters well to consumer appetite for discretionary spending along with a rebound in social activities post the pandemic. In the first quarter,we focused more on building our strategic and long-term capabilities in merchandise expansion,customer engagement and service excellence that truly differentiate us. We are reinforcing our value-for-money perception across our merchandise offerings to keep Vipshop top-of-mind among customers. In addition,we are positioned to expand the base of high-value customers and Super VIP members. We are confident about our goal to stay on quality and consistent growth path for the long term."

Mr. David Cui,Chief Financial Officer of Vipshop,further commented,"We are pleased to deliver a strong set of first quarter results. The revenue rise was driven by healthy customer growth with increased spending. Profitabiliy was exceptionally strong because of sales increase and efficiency gains. In addition,we continued to proactively return value to shareholders,with a new share repurchase program in place after we fully utilized the remaining amount under the previous US$1 billion program during the first quarter. Looking ahead,we believe we are in a great shape to achieve solid topline expansion while sustaining healthy profitability."

First Quarter 2023 Financial Results

REVENUES

Total net revenues for the first quarter of 2023 increased by 9.1% year over year to RMB27.5 billion (US$4.0 billion) from RMB25.2 billion in the prior year period,primarily attributable to the growth in active customers and spending driven by the recovery in consumption of discretionary categories.

GROSS PROFIT

Gross profit for the first quarter of 2023 increased by 17.9% year over year to RMB5.9 billion (US$859.8 million) from RMB5.0 billion in the prior year period. Gross margin for the first quarter of 2023 increased to 21.4% from 19.8% in the prior year period.

OPERATING EXPENSES

Total operating expenses for the first quarter of 2023 increased by 4.2% year over year to RMB4.1 billion (US$591.4 million) from RMB3.9 billion in the prior year period. As a percentage of total net revenues,total operating expenses for the first quarter of 2023 decreased to 14.7% from 15.4% in the prior year period.

Fulfillment expenses for the first quarter of 2023 increased by 5.2% year over year to RMB1.8 billion (US$259.7 million) from RMB1.7 billion in the prior year period. As a percentage of total net revenues,fulfillment expenses for the first quarter of 2023 decreased to 6.5% from 6.7% in the prior year period.

Marketing expenses for the first quarter of 2023 increased by 10.2% year over year to RMB836.9 million (US$121.9 million) from RMB759.3 million in the prior year period. As a percentage of total net revenues,marketing expenses for the first quarter of 2023 was 3.0%,which stayed flat as compared with the prior year period.

Technology and content expenses for the first quarter of 2023 increased by 0.6% year over year to RMB392.8 million (US$57.2 million) from RMB390.4 million in the prior year period. As a percentage of total net revenues,technology and content expenses for the first quarter of 2023 decreased to 1.4% from 1.5% in the prior year period.

General and administrative expenses for the first quarter of 2023 decreased by 0.7% year over year to RMB1.0 billion (US$152.6 million) from RMB1.1 billion in the prior year period. As a percentage of total net revenues,general and administrative expenses for the first quarter of 2023 decreased to 3.8% from 4.2% in the prior year period.

INCOME FROM OPERATIONS

Income from operations for the first quarter of 2023 increased by 54.8% year over year to RMB2.0 billion (US$289.1 million) from RMB1.3 billion in the prior year period. Operating margin for the first quarter of 2023 increased to 7.2% from 5.1% in the prior year period.

Non-GAAP income from operations[5] for the first quarter of 2023,which excluded share-based compensation expenses,increased by 50.6% year over year to RMB2.3 billion (US$333.4 million) from RMB1.5 billion in the prior year period. Non-GAAP operating income margin[6] for the first quarter of 2023 increased to 8.3% from 6.0% in the prior year period.

NET INCOME

Net income attributable to Vipshop's shareholders for the first quarter of 2023 increased by 69.6% year over year to RMB1.9 billion (US$270.7 million) from RMB1.1 billion in the prior year period. Net margin attributable to Vipshop's shareholders for the first quarter of 2023 increased to 6.8% from 4.3% in the prior year period. Net income attributable to Vipshop's shareholders per diluted ADS[7] for the first quarter of 2023 increased to RMB3.16 (US$0.46) from RMB1.61 in the prior year period.

Non-GAAP net income attributable to Vipshop's shareholders for the first quarter of 2023,which excluded (i) share-based compensation expenses,(ii) investment loss (gain) and revaluation of investments excluding dividends,(iii) reconciling items on the share of equity method investments,and (iv) tax effects on non-GAAP adjustments,increased by 45.8% year over year to RMB2.1 billion (US$301.3 million) from RMB1.4 billion in the prior year period. Non-GAAP net margin attributable to Vipshop's shareholders[8] for the first quarter of 2023 increased to 7.5% from 5.6% in the prior year period. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS[9] for the first quarter of 2023 increased to RMB3.52 (US$0.51) from RMB2.09 in the prior year period.

For the quarter ended March 31,2023,the Company's weighted average number of ADSs used in computing diluted income per ADS was 588,062,755.

BALANCE SHEET AND CASH FLOW

As of March 31,the Company had cash and cash equivalents and restricted cash of RMB18.9 billion (US$2.8 billion) and short term investments of RMB1.5 billion (US$217.0 million).

For the quarter ended March 31,net cash generated from operating activities was RMB460.7 million (US$67.1 million),and free cash flow[10],a non-GAAP measurement of liquidity,was as follows:

For the three months ended

Mar 31,2022

Mar 31,2023

Mar 31,2023

RMB'000

RMB'000

US$'000

Net cash (used in) generated from operating activities

(1,196,285)

460,713

67,085

Reconciling items:

Net impact from Internet financing activities[11]

139,862

(45,653)

(6,648)

Capital expenditures

(645,684)

(1,102,128)

(160,482)

Free cash outflow

(1,702,107)

(687,068)

(100,045)

For the trailing twelve months ended

Mar 31,2023

RMB'000

RMB'000

US$'000

Net cash generated from operating activities

5,987,379

12,176,690

1,773,063

Reconciling items:

Net impact from Internet financing activities

104,171

223,035

32,476

Capital expenditures

(3,490,880)

(3,559,033)

(518,235)

Free cash inflow

2,600,670

8,840,692

1,287,304

Share Repurchase Program

As of March 31,the Company had fully utilized its US$1 billion share repurchase program announced on March 31,2022.

On March 30,the Company's board of directors authorized a new share repurchase program under which the Company may repurchase up to US$500 million of its ADSs or Class A ordinary shares for a 24-month period until the close of business on March 31,2025,U.S. Eastern Time. On May 22,the Company's board of directors approved an increase in the authorized amount under the current share repurchase program by US$500 million such that the Company may repurchase up to US$1 billion of its ADSs or Class A ordinary shares thereunder.

Management Change

The Company also announced today that it has appointed Mr. Mark Wang as its chief financial officer,effective May 24,2023. Mr. Wang will succeed Mr. David Cui,who has decided to resign from this position for personal reasons.

Mr. Eric Ya Shen,said,"On behalf of the board of directors and management team of the Company,I would like to thank David for his contributions and tireless work at Vipshop over the past three years,and wish him all the best in his future endeavors. I would also like to warmly welcome Mark to the Company. His extensive experience in finance and accounting will make him a great addition to the Vipshop team."

Mr. David Cui said,"It has been a valuable experience working at Vipshop. I would like to thank the board of directors of the Company,Eric and the investment communities for your trust and support. Together,we have witnessed Vipshop's solid achievements. I believe the Company has built a strong foundation and financial position that will support its long-term growth strategy."

Prior to joining Vipshop,Mr. Wang served as the chief financial officer of Benlai Group,an online fresh grocery player in China,from April 2021 to November 2022. From October 2017 to March 2021,Mr. Wang served as the vice president in the finance department of Xiaomi Corporation (HKEX: 1810). Prior to that,Mr. Wang worked at Changyou.com Limited as a finance director from July 2014 to September 2017. From April 2013 to June 2014,Mr. Wang was a senior manager in the finance department of Huawei Technologies Co.,Ltd. Prior to that,Mr. Wang served as a tax manager at PricewaterhouseCoopers Consultants (Shenzhen) Co.,Ltd. from August 2006 to April 2013. Currently,Mr. Wang has also served as an independent director of Beijing Kingsoft Office Software,Inc. (SSE: 688111) since April 2022. Mr. Wang received a bachelor degree in finance from Beijing International Studies University.

Business Outlook

For the second quarter of 2023,the Company expects its total net revenues to be between RMB27.0 billion and RMB28.2 billion,representing a year-over-year increase of approximately 10% to 15%. These forecasts reflect the Company's current and preliminary view on the market and operational conditions,which is subject to change.

Exchange Rate

The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of Renminbi amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted,all translations from Renminbi to U.S. dollars are made at a rate of RMB6.8676 to US$1.00,the effective noon buying rate on March 31,2023 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been,or could be,converted,realized or settled into U.S. dollars at that rate on March 31,or at any other rate.

Conference Call Information

The Company will hold a conference call on Tuesday,2023 at 7:30 am U.S. Eastern Time,7:30 pm Beijing Time to discuss the financial results.

All participants wishing to join the conference call must pre-register online using the link provided below.

Registration Link: https://register.vevent.com/register/BIa7b0f3c3d71c4ae9a4e24610c98c4ab5

Once pre-registration has been completed,each participant will receive dial-in numbers and a unique access PIN via email. To join the conference,participants should use the dial-in details followed by the PIN code.

A live webcast of the earnings conference call can be accessed at https://edge.media-server.com/mmc/p/z9j5ao4g. An archived webcast will be available at the Company's investor relations website at http://ir.vip.com.

About Vipshop Holdings Limited

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008,the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information,please visit https://ir.vip.com/.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things,the business outlook and quotations from management in this announcement,as well as Vipshop's strategic and operational plans,contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"),in its annual report to shareholders,in press releases and other written materials and in oral statements made by its officers,directors or employees to third parties. Statements that are not historical facts,including statements about Vipshop's beliefs and expectations,are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement,including but not limited to the following: Vipshop's goals and strategies; Vipshop's future business development,results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop's ability to attract customers and brand partners and further enhance its brand recognition; Vipshop's expectations regarding needs for and market acceptance of flash sales products and services; competition in the discount retail industry; the potential impact of the COVID-19 to Vipshop's business operations and the economy in China and elsewhere generally; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop's filings with the SEC. All information provided in this press release is as of the date of this press release,and Vipshop does not undertake any obligation to update any forward-looking statement,except as required under applicable law.

Use of Non-GAAP Financial Measures

The condensed consolidated financial information is derived from the Company's unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"),except that comparative consolidated statements of income and cash flows for the period presented and detailed footnote disclosures required by Accounting Standards Codification 270,Interim Reporting ("ASC270"),have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop's shareholders,non-GAAP net income attributable to Vipshop's shareholders per diluted ADS,non-GAAP income from operations,non-GAAP operating income margin,non-GAAP net margin attributable to Vipshop's shareholders,and free cash flow,each of which is a non-GAAP financial measure. For the periods presented in this press release,non-GAAP net income attributable to Vipshop's shareholders is net income attributable to Vipshop's shareholders excluding (i) share-based compensation expenses,and (iv) tax effects on non-GAAP adjustments. Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop's shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenues. Non-GAAP net margin attributable to Vipshop's shareholders is non-GAAP net income attributable to Vipshop's shareholders as a percentage of total net revenues. Free cash flow is net cash from operating activities adding back the impact from internet financing activities and less capital expenditures,which include purchase and deposits of property and equipment and land use rights. Impact from internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products,which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation expenses,and (iv) tax effects on non-GAAP adjustments add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning,forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses,and (iv) tax effects on non-GAAP adjustments. Free cash flow enables the Company to assess liquidity and cash flow,taking into account the impact from internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure,technology platform and Shan Shan Outlets. Share-based compensation expenses have been and will continue to be significant recurring expenses in its business. However,the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition,because non-GAAP financial measures are not measured in the same manner by all companies,they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from,or as a substitute for,the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures,please see the table captioned "Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results" at the end of this release.

Investor Relations Contact

Tel: +86 (20) 2233-0732

Email: IR@vipshop.com

[1] "Gross merchandise value (GMV)" is defined as the total Renminbi value of all products and services sold through the Company's online sales business,online marketplace platform,Shan Shan Outlets,and other offline stores during the relevant period,including through the Company's websites and mobile apps,third-party websites and mobile apps,and other offline stores,which were fulfilled by either the Company or its third-party merchants,regardless of whether or not the goods were delivered or returned. GMV includes shipping charges paid by buyers to sellers. For prudent considerations,the Company does not consider products or services to be sold if the relevant orders were placed and canceled pre-shipment and only included orders that left the Company's or other third-party vendors' warehouses.

[2] Non-GAAP net income attributable to Vipshop's shareholders is a non-GAAP financial measure,which,for the periods presented in this press release,is defined as net income attributable to Vipshop's shareholders excluding (i) share-based compensation expenses,and (iv) tax effects on non-GAAP adjustments.

[3] "Active customers" is defined as registered members who have purchased from the Company's online sales business or the Company's online marketplace platforms at least once during the relevant period.

[4] "Total orders" is defined as the total number of orders placed during the relevant period,including the orders for products and services sold through the Company's online sales business and the Company's online marketplace platforms (excluding,for the avoidance of doubt,orders from the Company's offline stores and outlets),net of orders returned.

[5] Non-GAAP income from operations is a non-GAAP financial measure,which is defined as income from operations excluding share-based compensation expenses.

[6] Non-GAAP operating income margin is a non-GAAP financial measure,which is defined as non-GAAP income from operations as a percentage of total net revenues.

[7] "ADS" means American depositary share,each of which represents 0.2 Class A ordinary share.

[8] Non-GAAP net margin attributable to Vipshop's shareholders is a non-GAAP financial measure,which is defined as non-GAAP net income attributable to Vipshop's shareholders,as a percentage of total net revenues.

[9] Non-GAAP net income attributable to Vipshop's shareholders per diluted ADS is a non-GAAP financial measure,divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

[10] Free cash flow is a non-GAAP financial measure,which is defined as net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures,which include purchase and deposits of property and equipment and land use rights.

[11] Net impact from Internet financing activities represents net cash flow relating to the Company's financial products,which are primarily consumer financing and supplier financing that the Company provides to its customers and suppliers.

Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands,except for share and per share data)

Three Months Ended

March 31,2022

March 31,2023

March 31,2023

RMB'000

RMB'000

USD'000

Product revenues

23,926,432

25,937,830

3,776,841

Other revenues(1)

1,318,086

1,598,553

232,767

Total net revenues

25,244,518

27,536,383

4,009,608

Cost of revenues

(20,236,053)

(21,631,820)

(3,149,837)

Gross profit

5,008,465

5,904,563

859,771

Operating expenses:

Fulfillment expenses(2)

(1,694,943)

(1,783,831)

(259,746)

Marketing expenses

(759,275)

(836,894)

(121,861)

Technology and content expenses

(390,371)

(392,763)

(57,191)

General and administrative expenses

(1,054,714)

(1,047,672)

(152,553)

Total operating expenses

(3,899,303)

(4,061,160)

(591,351)

Other operating income

173,452

142,289

20,719

Income from operations

1,282,614

1,985,692

289,139

Investment (loss) gain and revaluation of investments

(34,458)

41,980

6,113

Interest expense

(4,735)

(5,706)

(831)

Interest income

199,694

221,965

32,321

Exchange loss

(12,182)

(8,187)

(1,192)

Income before income tax expense and share of (loss) income of equity method investees

1,430,933

2,235,744

325,550

Income tax expenses

(291,843)

(390,144)

(56,809)

Share of (loss) income of equity method investees

(43,006)

31,807

4,631

Net income

1,096,084

1,877,407

273,372

Net income attributable to non-controlling interests

(421)

(18,676)

(2,719)

Net income attributable to Vipshop's shareholders

1,095,663

1,858,731

270,653

Shares used in calculating earnings per share (3):

Weighted average number of Class A and Class B ordinary shares:

—Basic

135,256,731

115,930,812

115,812

—Diluted

136,053,727

117,612,551

117,551

Net earnings per Class A and Class B ordinary share

Net income attributable to Vipshop's shareholders——Basic

8.10

16.03

2.33

Net income attributable to Vipshop's shareholders——Diluted

8.05

15.80

2.30

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

Net income attributable to Vipshop's shareholders——Basic

1.62

3.21

0.47

Net income attributable to Vipshop's shareholders——Diluted

1.61

3.16

0.46

(1) Other revenues primarily consist of product promotion and online advertising revenues,lease income mainly earned from the Shan Shan Outlets,

fees charged to third-party merchants which the Company providesplatform access for sales of their products,revenue from third-party logistics

services,loan facilitation service income and membership fee income.

(2) Fulfillment expenses include shipping and handling expenses,which amounted RMB1.2 billion and RMB 1.3 billion in the three month periods

ended March 31,2022 and March 31,respectively.

(3) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares,with each Class A ordinary

share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

Three Months Ended

March 31,2023

RMB'000

RMB'000

USD'000

Share-based compensation expenses are included in the operating

expenses as follows:

Fulfillment expenses

18,267

15,370

2,238

Marketing expenses

2,365

9,328

1,358

Technology and content expenses

55,207

61,366

8,936

General and administrative expenses

161,832

218,080

31,755

Total

237,671

304,144

44,287

Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands,except for share and per share data)

December 31,2023

RMB'000

RMB'000

USD'000

ASSETS

CURRENT ASSETS

Cash and cash equivalents

21,938,653

17,982,966

2,618,523

Restricted cash

1,164,748

937,419

136,499

Short term investments

1,595,904

1,093

216,974

Accounts receivable,net

567,730

597,229

86,963

Amounts due from related parties,net

670,187

197,558

28,767

Other receivables and prepayments,net

2,280,449

2,189,043

318,749

Loan receivables,net

882

914

133

Inventories

5,515,880

4,055,696

590,555

Total current assets

33,734,433

27,450,918

3,997,163

NON-CURRENT ASSETS

Property and equipment,net

16,225,589

16,369,365

2,383,564

Deposits for property and equipment

296,717

414,502

60,356

Land use rights,net

7,638,506

7,592,883

1,105,609

Intangible assets,net

336,599

335,654

48,875

Investment in equity method investees

2,162,872

2,124,163

309,302

Other investments

2,660,305

2,731,199

397,693

Other long-term assets

91,762

109,870

15,998

Goodwill

755,213

755,213

109,968

Deferred tax assets,net

681,770

716,196

104,286

Operating lease right-of-use assets

891,744

627,091

91,312

Total non-current assets

31,741,077

31,136

4,626,963

TOTAL ASSETS

65,475,510

59,227,054

8,624,126

LIABILTIES AND EQUITY

CURRENT LIABILITIES

Short term loans

2,687,438

999,197

145,494

Accounts payable

15,018,138

11,885,773

1,730,703

Advance from customers

1,737,424

1,381,263

201,127

Accrued expenses and other current liabilities

8,394,742

7,812,377

1,137,571

Amounts due to related parties

151,736

95,619

13,923

Deferred income

400,207

360,977

52,562

Operating lease liabilities

136,435

90,801

13,222

Total current liabilities

28,526,120

22,007

3,294,602

NON-CURRENT LIABILITIES

Deferred tax liability

573,734

567,099

82,576

Deferred income-non current

1,469,685

1,656,233

241,166

Operating lease liabilities

832,928

749,004

109,063

Total non-current liabilities

2,876,347

2,972,336

432,805

TOTAL LIABILITIES

31,402,467

25,343

3,727,407

EQUITY:

Class A ordinary shares (US$0.0001 par value,483,489,642 shares

authorized,060,090 and 124,437 shares issued,of which

101,621,330 and 97,051,781 shares were outstanding as of December

31,respectively)

80

80

12

Class B ordinary shares (US$0.0001 par value,16,510,358 shares

authorized,and 15,560,358 and 15,358 shares issued and outstanding

as of December 31,respectively)

11

11

2

Treasury shares,at cost(22,438,760 and 27,656 Class A shares as of

December 31,respectively )

(8,352,511)

(10,744,453)

(1,564,514)

Additional paid-in capital

13,091,781

13,312,507

1,451

Retained earnings

28,720,304

30,579,035

4,452,652

Accumulated other comprehensive loss

(707,628)

(841,251)

(122,496)

Non-controlling interests

1,321,006

1,322,782

192,612

Total shareholders' equity

34,073,043

33,628,711

4,896,719

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

65,126

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

Three Months Ended

March 31,2023

RMB'000

RMB'000

USD'000

Income from operations

1,139

Share-based compensation expenses

237,287

Non-GAAP income from operations

1,520,285

2,289,836

333,426

Net income attributable to Vipshop's shareholders

1,653

Share-based compensation expenses

237,287

Investment loss (gain) and revaluation of investments excluding dividends

35,735

(41,980)

(6,113)

Reconciling items on the share of equity method investments(4)

51,514

(14,715)

(2,143)

Tax effects on non-GAAP adjustments

(1,757)

(36,958)

(5,382)

Non-GAAP net income attributable to Vipshop's shareholders

1,418,826

2,069,222

301,302

(4) To exclude the GAAP to non-GAAP reconciling items relating to

investment loss (gain) and revaluation of investments on the share of equity

method investments.

Shares used in calculating earnings per share:

Weighted average number of Class A and Class B ordinary shares:

—Basic

135,551

Non-GAAP net income per Class A and Class B ordinary share

Non-GAAP net income attributable to Vipshop's shareholders——Basic

10.49

17.85

2.60

Non-GAAP net income attributable to Vipshop's shareholders——Diluted

10.43

17.59

2.56

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

Non-GAAP net income attributable to Vipshop's shareholders——Basic

2.10

3.57

0.52

Non-GAAP net income attributable to Vipshop's shareholders——Diluted

2.09

3.52

0.51